Qinhuangdao Tianqin Equipment Manufacturing Co.,Ltd.
SZSE:300922.SZ
16.1 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||
Nettowinst
| 11.339 | 5.913 | 10.003 | 14.015 | 9.851 | 0.38 | 7.943 | 3.545 | 4.714 | 8.73 | 9.903 | 23.946 | 16.081 | 24.999 | 15.643 | 21.427 | 15.096 | 20.339 | 7.534 | 19.452 | 9.702 | 20.902 | 2.497 | 26.919 | 15.467 | 17.483 | 1.351 | 15.337 | 9.234 | 12.255 | 2.23 | 7.961 | 9.094 | 7.383 | 7.383 | 6.672 | 6.672 | 5.333 | 5.333 |
Afschrijvingen & Amortisatie
| 0 | 2.762 | 2.762 | 2.781 | 2.781 | 2.789 | 2.789 | 11.104 | 2.892 | 2.66 | 2.66 | 2.637 | 2.637 | 2.711 | 2.711 | 10.266 | -5.387 | 5.387 | 0.19 | 0.19 | 1.591 | 5.221 | 0 | 11.08 | -5.943 | 5.943 | 0 | 5.871 | -2.56 | 2.56 | 0 | 1.558 | 1.558 | 0.894 | 0.894 | 0.842 | 0.842 | 0.841 | 0.841 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 5.517 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 8.35 | 0 | 32.385 | -28.866 | 28.866 | 0 | -0.585 | -29.972 | 29.972 | 0 | 3.363 | -18.969 | 18.969 | 0 | -14.846 | -8.875 | 8.875 | 16.242 | 17.83 | 6.658 | -24.132 | 0 | -20.847 | 16.712 | -16.712 | 0 | 0.119 | -7.884 | 7.884 | 0 | -12.329 | -12.396 | -13.001 | -13.001 | 4.824 | -0.715 | -5.598 | -5.598 |
Vorderingen
| 0 | 12.399 | 0 | 39.79 | -43.852 | 43.852 | 0 | -4.773 | -28.352 | 28.352 | 0 | 2.638 | -27.042 | 27.042 | 0 | -41.765 | -13.465 | 13.465 | 0 | -1.85 | 11.364 | -15.675 | 0 | -28.205 | 20.861 | -20.861 | 0 | 3.563 | -14.476 | 14.476 | 0 | -8.224 | -8.224 | -14.513 | -14.513 | 0 | -5.539 | -1.599 | -1.599 |
Voorraden
| 0 | -8.602 | 0 | -7.405 | 14.986 | -14.986 | 0 | 4.19 | -1.62 | 1.62 | 0 | 0.726 | 8.073 | -8.073 | 0 | -0.37 | 4.59 | -4.59 | -9.297 | 10.725 | -4.706 | -8.457 | 0 | 7.358 | -4.2 | 4.2 | 0 | -3.444 | 6.592 | -6.592 | 0 | -4.139 | -4.139 | 1.511 | 1.511 | 4.824 | 4.824 | -3.999 | -3.999 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 4.553 | 0 | 0 | 0 | 0 | 0 | -0.002 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | -14.476 | 0 | 0 | 25.538 | 7.105 | 0 | 0 | 0 | 0 | 0.051 | -0.051 | 0 | 0 | 0 | 0 | 0 | 0.033 | -0.033 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -11.79 | 12.083 | 1.918 | -20.136 | 60.055 | -13.38 | -0.723 | -6.568 | 12.801 | -30.606 | 31.132 | 4.124 | 0.652 | -6.65 | 25.411 | -6.655 | -17.389 | -23.236 | 0.333 | 2.326 | -10.827 | 0.686 | -5.122 | 14.186 | 10.452 | -12.346 | -2.847 | 5.746 | -2.02 | -11.844 | 8.758 | 7.741 | 6.674 | -0.501 | -0.501 | -5.213 | 0.326 | -4.28 | -4.28 |
Kasstroom uit Operationele Activiteiten
| -0.451 | 15.234 | 11.921 | 29.044 | 43.82 | 18.655 | 10.009 | 7.496 | -9.564 | 10.755 | 38.375 | 25.433 | 14.096 | 15.638 | 38.343 | 10.192 | -16.555 | 11.365 | 24.299 | 39.798 | 7.123 | 2.677 | -2.624 | 31.338 | 36.688 | -5.632 | -1.496 | 27.072 | -3.231 | 10.856 | 10.988 | 4.931 | 4.931 | -5.225 | -5.225 | 7.125 | 7.125 | -3.704 | -3.704 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -36.777 | -18.157 | -8.039 | -21.537 | -40.42 | -36.941 | -25.559 | -22.066 | -1.147 | -14.647 | -2.444 | -3.932 | -37.377 | -4.497 | -2.827 | -5.618 | 1.397 | -4.033 | -1.198 | -1.358 | -1.399 | -1.54 | -2.28 | -4.523 | -1.784 | -2.5 | -3.321 | -2.822 | 0.06 | -0.078 | -0.564 | -1.956 | -1.956 | -0.825 | -0.825 | -4.38 | -4.38 | -1.317 | -1.317 |
Netto Overnames
| 0 | 0 | 0 | -0.001 | 0 | 0 | 0.04 | 0 | -0 | 0.361 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | -0 | -0 | 0.147 | -0.001 | 0.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 14.999 | -179.399 | -1 | -137.1 | -174.1 | -180.5 | 0 | -113.5 | -14.1 | -337.5 | -150.3 | -139.71 | -124.56 | -216.9 | -70.3 | 0 | 0 | -89.2 | -106 | -110 | -118.675 | -108 | 0 | 0 | 0 | -105.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 12.3 | 202.496 | 7.6 | 239.78 | 57.6 | 121.9 | 236.3 | 0 | 251.1 | 11 | 237.1 | 220.27 | 135 | 109.805 | 0 | 70.3 | 0 | 0 | 84.3 | 106 | 110 | 110 | 108 | 0 | 0 | 0 | 105.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.075 | -150.063 | 150.063 | -146.373 | 0.811 | 2.733 | 1.943 | -67.718 | 3.668 | 0.078 | 0.767 | 3.337 | 1.574 | 109.805 | -2.827 | 0.445 | 0.51 | 0.595 | 0.536 | 0.475 | 0.653 | 0.55 | 0.559 | -3.173 | 0.996 | 0.488 | 0.464 | 54.901 | -53.643 | 36.345 | -35.812 | 0.147 | 0.147 | 0.419 | 0.419 | 4.028 | 4.028 | 4.124 | 4.124 |
Kasstroom uit Investeringsactiviteiten
| -24.402 | 49.275 | -29.775 | 70.87 | -119.109 | -86.407 | 32.224 | -89.784 | 140.12 | -17.307 | -102.077 | 69.375 | -40.513 | -19.252 | -219.727 | -5.173 | 1.907 | -3.438 | -5.562 | -0.883 | -0.745 | -9.665 | -1.721 | -7.696 | -0.788 | -2.011 | -2.857 | 52.079 | -53.583 | 36.267 | -36.376 | -1.809 | -1.809 | -0.406 | -0.406 | -0.351 | -0.351 | 2.807 | 2.807 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 14.999 | -14.999 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | -23.29 | 0 | 0 | 0 | -15.681 | 0 | 0 | 0 | -39.203 | 0 | 0 | 0 | -39.203 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.601 | 0 | -25.202 | 0 | -25.202 | 0 | -32.35 | 0 | -22.645 | 0 | -3.202 | -3.225 | -0.023 | -0.023 | -0.209 | 0 | -1.712 | -1.712 |
Overige Financieringsactiviteiten
| -14.999 | 0 | 0 | -0.18 | 0.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -1.175 | -7.16 | 417.079 | 0 | -0.5 | 0 | 0 | -1.512 | -1.81 | 0 | 3.551 | 0 | -4.035 | -0.619 | 80.981 | -0 | 0 | -0.321 | 13.026 | 13.049 | 21.02 | 21.02 | -2.395 | -2.605 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| 0 | -38.29 | 0 | -0.18 | 0.09 | -15.681 | 0 | 0 | 0 | -39.203 | 0 | 0 | -0 | -40.378 | -7.16 | 417.079 | 0 | -0.5 | 0 | 0 | -1.512 | -14.411 | 0 | -21.651 | 0 | -29.237 | -0.619 | 48.631 | -0 | -22.645 | -0.321 | 9.824 | 9.824 | 20.997 | 20.997 | -2.605 | -2.605 | -1.712 | -1.712 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | -0 | -0 | -0.09 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0.009 | 0.002 | -0 | 0 | -0.002 | 0.001 | -0.005 | 0 | -0.005 | 0 | -0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -24.853 | 26.169 | -167.803 | 99.734 | -75.199 | -83.523 | 42.233 | -82.288 | 130.556 | -45.755 | -63.702 | 94.808 | -26.418 | -43.991 | -188.544 | 421.998 | -14.646 | 7.427 | 18.738 | 38.914 | 4.867 | -21.404 | -4.345 | 1.987 | 35.901 | -36.881 | -4.972 | 127.782 | -56.814 | 24.478 | -25.71 | 12.945 | 12.945 | 15.367 | 15.367 | 4.17 | 4.17 | -2.608 | -2.608 |
Kaspositie aan het Einde van de Periode
| 332.947 | 357.806 | 331.637 | 349.435 | 249.701 | 324.9 | 408.423 | 366.191 | 448.478 | 317.922 | 363.677 | 427.38 | 332.572 | 358.99 | 402.981 | 591.525 | 169.527 | 184.172 | 176.745 | 158.007 | 119.093 | 114.226 | 135.629 | 139.975 | 137.988 | 102.087 | 138.968 | 143.94 | 16.158 | 72.972 | 48.495 | 74.204 | 61.259 | 48.314 | 15.367 | 4.17 | 13.412 | 9.242 | -2.608 |