Qinhuangdao Tianqin Equipment Manufacturing Co.,Ltd.
SZSE:300922.SZ
16.1 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 332.98 | 357.806 | 331.637 | 499.44 | 249.701 | 325.071 | 410.567 | 368.324 | 448.478 | 317.922 | 363.677 | 427.381 | 332.572 | 358.99 | 403.307 | 591.835 | 169.681 | 184.172 | 176.967 | 158.099 | 119.093 | 114.226 | 135.629 | 139.975 | 137.988 | 102.087 | 138.968 | 143.94 | -74.204 | 74.204 | 74.204 | 48.314 | 48.314 | 17.581 | 17.581 |
Kortetermijnbeleggingen
| 100 | 112.3 | 164.4 | 7.632 | 246.2 | 181.7 | 129.5 | 186.034 | 119.2 | 256.8 | 253.7 | 153.3 | 223.27 | 227.56 | 216.9 | -2.74 | -2.795 | 0 | -2.438 | -2.481 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 148.409 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 432.98 | 470.106 | 496.037 | 507.072 | 495.901 | 506.771 | 540.067 | 554.357 | 567.678 | 574.722 | 617.377 | 580.681 | 555.842 | 586.55 | 620.207 | 591.835 | 169.681 | 184.172 | 176.967 | 158.099 | 119.093 | 114.226 | 135.629 | 139.975 | 137.988 | 102.087 | 138.968 | 143.94 | 74.204 | 74.204 | 74.204 | 48.314 | 48.314 | 17.581 | 17.581 |
Nettovorderingen
| 116.844 | 90.006 | 82.459 | 104.662 | 117.161 | 109.905 | 134.919 | 150.895 | 132.462 | 111.533 | 109.305 | 146.026 | 119.999 | 119.027 | 102.412 | 147.337 | 118.508 | 93.304 | 77.706 | 107.294 | 103.359 | 107.794 | 85.003 | 105.144 | 83.811 | 101.424 | 73.134 | 78.614 | 0 | 81.186 | 82.57 | 66.221 | 66.221 | 39.231 | 39.231 |
Voorraad
| 51.313 | 49.5 | 46.098 | 40.898 | 50.447 | 51.907 | 38.733 | 36.921 | 45.963 | 41.416 | 44.261 | 43.038 | 58.836 | 52.444 | 54.899 | 44.371 | 44.001 | 42.045 | 46.752 | 37.455 | 48.301 | 43.457 | 50.074 | 35.138 | 40.195 | 38.29 | 48.739 | 42.44 | 0 | 30.853 | 30.853 | 20.537 | 20.537 | 23.56 | 23.56 |
Overige vlottende activa
| 0.726 | 2.762 | 3.086 | 4.788 | 0.691 | 1.192 | 1.222 | 1.014 | 1.668 | 7.407 | 1.512 | 1.266 | 2.215 | 1.925 | 2.4 | 3.706 | 8.331 | 6.406 | 82.454 | 4.422 | 7.626 | 3.999 | 7.426 | 2.494 | 8.644 | 4.07 | 2.518 | 3.308 | 0 | 1.341 | 1.341 | 2.876 | 2.876 | 2.119 | 2.119 |
Totaal vlottende activa
| 601.863 | 612.374 | 627.68 | 657.421 | 664.2 | 669.774 | 714.941 | 743.188 | 747.772 | 735.078 | 771.731 | 771.011 | 736.892 | 759.945 | 779.916 | 787.249 | 340.521 | 325.927 | 306.173 | 307.269 | 278.378 | 269.476 | 274.448 | 282.75 | 270.638 | 245.871 | 263.359 | 268.303 | 74.204 | 187.584 | 188.968 | 137.949 | 137.949 | 82.492 | 82.492 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 237.734 | 244.681 | 212.078 | 214.204 | 164.681 | 97.416 | 99.423 | 89.519 | 89.01 | 90.457 | 80.799 | 81.715 | 80.86 | 80.6 | 78.877 | 80.852 | 79.927 | 79.96 | 80.658 | 82.572 | 83.805 | 86.996 | 88.535 | 87.379 | 86.133 | 88.405 | 88.932 | 89.794 | 0 | 40.249 | 40.249 | 37.379 | 37.379 | 36.182 | 36.182 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.324 | 4.324 | 4.324 | 4.324 | 4.324 | 4.324 | 4.324 | 4.324 | 4.324 | 4.324 | 4.324 | 4.324 | 4.324 | 4.324 | 4.324 | 4.324 | 4.324 | 4.324 | 4.324 | 4.324 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 40.81 | 41.047 | 41.285 | 41.522 | 41.769 | 42.035 | 42.3 | 42.566 | 42.832 | 43.097 | 43.363 | 43.628 | 7.882 | 7.95 | 8.141 | 8.331 | 8.521 | 8.712 | 8.902 | 9.093 | 9.186 | 9.371 | 9.557 | 9.742 | 9.352 | 9.51 | 9.667 | 9.824 | 0 | 2.459 | 2.459 | 2.499 | 2.499 | 2.54 | 2.54 |
Goodwill en immateriële activa
| 40.81 | 41.047 | 41.285 | 41.522 | 41.769 | 42.035 | 42.3 | 42.566 | 47.156 | 47.421 | 47.687 | 47.952 | 12.206 | 12.275 | 12.465 | 12.655 | 12.846 | 13.036 | 13.226 | 13.417 | 13.51 | 13.695 | 13.881 | 14.066 | 13.677 | 13.834 | 13.991 | 14.148 | 0 | 2.459 | 2.459 | 2.499 | 2.499 | 2.54 | 2.54 |
Langetermijnbeleggingen
| -65.291 | 36.433 | 36.495 | 27.131 | -210.976 | -161.476 | -109.276 | 20.224 | -99.693 | -237.293 | -234.193 | -133.793 | -204.27 | -217.56 | -211.9 | 7.74 | 7.795 | 5 | 7.438 | 7.481 | 5 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 5.876 | 4.335 | 3.035 | 2.873 | 4.161 | 3.938 | 2.924 | 0 | 2.779 | 2.26 | 2.175 | 2.803 | 2.234 | 2.054 | 1.491 | 1.88 | 1.348 | 325.927 | 0.923 | 1.082 | 0 | 1.206 | 1.253 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 139.505 | 1.727 | 18.723 | 22.145 | 287.666 | 258.624 | 170.28 | 31.621 | 129.051 | 266.378 | 261.425 | 159.296 | 263.064 | 233.294 | 222.548 | 1.503 | 1.314 | 7.245 | 1.775 | 1.134 | 4.478 | 1.718 | 0.417 | 4.009 | 0.597 | 0.648 | 0.467 | 0.755 | -74.204 | 0.499 | 0.291 | 0.419 | 0.419 | 0.227 | 0.227 |
Totaal niet-vlottende activa
| 358.634 | 328.223 | 311.615 | 307.876 | 287.302 | 240.537 | 205.651 | 183.931 | 168.303 | 169.224 | 157.892 | 157.973 | 154.093 | 110.663 | 103.48 | 104.63 | 103.23 | 431.168 | 104.02 | 105.686 | 106.792 | 108.615 | 104.085 | 105.454 | 100.407 | 102.887 | 103.391 | 104.698 | -74.204 | 43.207 | 42.999 | 40.296 | 40.296 | 38.949 | 38.949 |
Totaal activa
| 960.497 | 940.597 | 939.295 | 965.296 | 951.502 | 910.311 | 920.592 | 927.118 | 916.075 | 904.302 | 929.623 | 928.983 | 890.985 | 870.609 | 883.396 | 891.879 | 443.751 | 431.168 | 410.193 | 412.955 | 385.17 | 378.091 | 378.534 | 388.204 | 371.045 | 348.758 | 366.75 | 373.001 | 0 | 230.791 | 231.967 | 178.245 | 178.245 | 121.441 | 121.441 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||
Crediteuren
| 53.065 | 55.095 | 40.334 | 46.532 | 35.409 | 35.123 | 29.492 | 35.899 | 29.792 | 24.778 | 22.34 | 27.179 | 12.7 | 14.941 | 16.398 | 27.762 | 25.289 | 19.971 | 20.025 | 25.378 | 22.01 | 21.141 | 21.398 | 31.56 | 17.547 | 12.44 | 8.472 | 14.442 | 0 | 16.571 | 16.571 | 10.198 | 10.198 | 11.177 | 11.177 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 15.985 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 10 |
Belastingschulden
| 5.785 | 2.488 | 4.799 | 4.981 | 3.841 | 1.16 | 6.391 | 0 | 12.645 | 11.01 | 9.141 | 8.421 | 8.557 | 7.956 | 6.509 | 4.311 | 3.282 | 0 | 3.996 | 3.342 | 0 | 4.213 | 8.425 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 1.729 | 1.408 | 9.989 | 29.254 | 0.954 | 0.986 | 0 | 0.457 | 0.996 | 1.609 | 1.2 | 1.466 | 0.612 | 0.742 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 8.772 | 6.953 | 4.701 | 10.296 | 18.27 | 5.745 | 4.988 | 19.19 | 5.388 | 4.311 | 2.664 | 8.106 | 10.365 | 3.236 | 4.636 | 20.15 | 4.116 | 15.197 | 10.334 | 15.843 | 13.647 | 13.101 | 17.372 | 28.189 | 21.871 | 19.996 | 32.781 | 37.518 | 0 | 14.239 | 14.239 | 5.754 | 5.754 | 4.356 | 4.356 |
Totaal kortlopende verplichtingen
| 67.622 | 64.536 | 51.242 | 71.798 | 73.505 | 42.028 | 40.872 | 55.089 | 48.282 | 41.096 | 35.755 | 44.906 | 31.622 | 26.745 | 27.543 | 52.224 | 32.686 | 35.168 | 34.355 | 44.564 | 35.657 | 38.455 | 47.195 | 59.749 | 39.418 | 32.436 | 41.253 | 51.961 | 0 | 30.81 | 30.81 | 15.952 | 15.952 | 25.533 | 25.533 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 6.584 | 6.623 | 6.667 | 6.718 | 6.781 | 6.862 | 2.944 | 0 | 3.106 | 3.177 | 3.301 | 3.359 | 3.025 | 3.545 | 1.274 | 0.65 | 0.373 | 0 | 0.392 | 0.389 | 0 | 0.157 | 0.161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 4.021 | 4.197 | 4.283 | 4.682 | 2.743 | 2.797 | 2.852 | 0 | 2.852 | 2.906 | 2.961 | 3.015 | 2.992 | 3.045 | 3.114 | 3.183 | 3.252 | 0 | 3.39 | 3.458 | 0 | 3.596 | 3.666 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 0.002 | 0.004 | 0.005 | 6.052 | 0.012 | 0.014 | 0.025 | 3.384 | 0.045 | 3.597 | 0.041 | 0.691 | 0.092 | 0 | 0.144 | 4.013 | 0 | 3.878 | 3.97 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 10.605 | 4.197 | 10.951 | 11.4 | 9.527 | 9.663 | 5.8 | 6.052 | 5.97 | 6.097 | 6.286 | 6.398 | 6.061 | 6.643 | 4.429 | 3.874 | 3.717 | 0 | 3.926 | 4.013 | 0 | 3.878 | 3.97 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 78.227 | 68.733 | 62.193 | 83.198 | 83.032 | 51.691 | 46.672 | 61.141 | 54.252 | 47.193 | 42.041 | 51.304 | 37.683 | 33.387 | 31.972 | 56.098 | 36.403 | 35.168 | 38.281 | 48.577 | 35.657 | 42.333 | 51.165 | 59.749 | 39.418 | 32.436 | 41.253 | 51.961 | 0 | 30.81 | 30.81 | 15.952 | 15.952 | 25.533 | 25.533 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 156.811 | 156.811 | 156.811 | 156.811 | 156.811 | 156.811 | 156.811 | 156.811 | 156.811 | 156.811 | 112.008 | 112.008 | 112.008 | 112.008 | 112.008 | 112.008 | 84.006 | 84.006 | 84.006 | 84.006 | 84.006 | 84.006 | 84.006 | 84.006 | 84.006 | 84.006 | 84.006 | 84.006 | 0 | 64.7 | 64.7 | 43 | 43 | 36 | 36 |
Ingehouden winsten
| 161.352 | 150.013 | 167.391 | 157.388 | 147.652 | 137.801 | 153.102 | 183.996 | 144.66 | 139.946 | 170.419 | 160.516 | 144.872 | 128.791 | 142.994 | 127.351 | 112.593 | 118.317 | 77.157 | 69.623 | 71.774 | 46.56 | 37.191 | 50.491 | 51.048 | 35.58 | 44.565 | 39.865 | 0 | 56.085 | 57.261 | 44.447 | 44.447 | 29.681 | 29.681 |
Overige gereserveerde algehele resultaten
| 0 | 49.286 | 567.897 | 43.769 | 564.007 | 39.877 | 564.007 | 1.04 | 560.351 | 36.221 | 605.155 | 36.221 | 596.422 | 27.489 | 596.422 | -0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | 200.887 | 0 | 0 | -0 | -0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 564.107 | 509.131 | -14.997 | 567.899 | 0 | 524.13 | 0 | 524.13 | 0 | 524.13 | 0 | 568.933 | 0 | 596.422 | 0 | 596.422 | 210.749 | 189.93 | 210.749 | 210.749 | 189.93 | 205.192 | 206.172 | 189.93 | 189.93 | 189.93 | 189.93 | 189.93 | 0 | 78.926 | 78.926 | 74.847 | 74.847 | 29.807 | 29.807 |
Totaal eigen vermogen van aandeelhouders
| 882.27 | 865.241 | 877.102 | 882.098 | 868.47 | 858.62 | 873.921 | 865.977 | 861.823 | 857.109 | 887.582 | 877.679 | 853.302 | 837.221 | 851.425 | 835.781 | 407.349 | 392.252 | 371.913 | 364.379 | 345.71 | 335.758 | 327.369 | 324.427 | 324.983 | 309.516 | 318.5 | 313.801 | 200.887 | 199.71 | 200.887 | 162.293 | 162.293 | 95.488 | 95.488 |
Totaal eigen vermogen
| 882.27 | 865.241 | 877.102 | 882.098 | 868.47 | 858.62 | 873.921 | 865.977 | 861.823 | 857.109 | 887.582 | 877.679 | 853.302 | 837.221 | 851.425 | 835.781 | 407.349 | 392.252 | 371.913 | 364.379 | 345.71 | 335.758 | 327.369 | 324.427 | 324.983 | 309.516 | 318.5 | 313.801 | 200.887 | 199.71 | 200.887 | 162.293 | 162.293 | 95.488 | 95.488 |
Totaal passiva en aandeelhoudersvermogen
| 960.497 | 940.597 | 939.295 | 965.296 | 951.502 | 910.311 | 920.592 | 927.118 | 916.075 | 904.302 | 929.623 | 928.983 | 890.985 | 870.609 | 883.396 | 891.879 | 443.751 | 431.168 | 410.193 | 412.955 | 381.367 | 378.091 | 378.534 | 384.176 | 364.401 | 341.952 | 359.754 | 365.762 | 200.887 | 230.52 | 231.697 | 178.245 | 178.245 | 121.021 | 121.021 |