Shanghai Hi-Road Food Technology Co., Ltd.
SZSE:300915.SZ
32.7 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 246.505 | 264.218 | 253.079 | 247.361 | 233.53 | 233.478 | 240.199 | 220.822 | 228.499 | 203.887 | 214.956 | 201.573 | 195.449 | 192.983 | 156.93 | 195.51 | 148.216 | 118.879 | 109.049 | 188.155 | 135.928 | 129.745 | 129.745 |
Kosten van de omzet
| 167.583 | 165.401 | 157.523 | 155.478 | 154.089 | 152.49 | 157.72 | 152.733 | 154.642 | 137.545 | 136.897 | 124.994 | 111.134 | 111.366 | 73.352 | 90.276 | 71.724 | 55.204 | 51.86 | 88.359 | 64.454 | 62.429 | 62.429 |
Brutowinst
| 78.922 | 98.818 | 95.556 | 91.882 | 79.441 | 80.988 | 82.479 | 68.089 | 73.857 | 66.342 | 78.059 | 76.579 | 84.315 | 81.616 | 83.578 | 105.234 | 76.492 | 63.675 | 57.189 | 99.796 | 71.474 | 67.315 | 67.315 |
Brutowinstmarge
| 0.32 | 0.374 | 0.378 | 0.371 | 0.34 | 0.347 | 0.343 | 0.308 | 0.323 | 0.325 | 0.363 | 0.38 | 0.431 | 0.423 | 0.533 | 0.538 | 0.516 | 0.536 | 0.524 | 0.53 | 0.526 | 0.519 | 0.519 |
Onderzoek- en ontwikkelingskosten
| 8.501 | 10.325 | 7.771 | 6.209 | 9.023 | 8.481 | 7.412 | 8.368 | 8.011 | 8.489 | 6.358 | 8.692 | 7.908 | 6.358 | 9.296 | 5.208 | 5.026 | 4.338 | 7.541 | 4.738 | 5.021 | 5.914 | 5.914 |
Algemene en administratieve kosten
| 45.744 | -8.524 | 18.11 | -32.118 | 46.307 | -8.809 | 16.937 | -25.624 | 36.502 | -8.473 | 13.862 | -25.675 | 36.372 | -6.802 | 16.29 | 7.226 | 17.865 | -19.736 | 11.023 | -91.484 | 11.036 | 11.444 | 11.444 |
Verkoop- en marketingkosten
| 74.618 | 37.577 | 34.489 | 35.799 | 36.438 | 38.565 | 32.145 | 33.849 | 32.553 | 27.667 | 29.036 | 33.845 | 30.065 | 26.525 | 40.244 | 44.048 | 33.757 | 24.372 | 33.485 | 40.357 | 32.672 | 35.852 | 35.852 |
Verkoop-, algemene en administratieve kosten
| 120.362 | 29.052 | 52.471 | 3.681 | 82.746 | 29.756 | 49.082 | 8.225 | 69.054 | 19.194 | 42.898 | 8.17 | 66.436 | 19.723 | 56.534 | 51.274 | 51.622 | 4.636 | 44.508 | -51.127 | 43.708 | 48.333 | 48.333 |
Overige kosten
| -0.084 | -0.067 | -0.058 | -3.053 | -0.053 | -0.648 | -0.153 | -0.016 | 0.105 | 0.16 | -0.049 | -0.048 | -0.571 | 0.638 | -0.157 | 0.252 | 0.912 | -1.239 | -0.585 | -2.249 | 0.019 | 0 | 0 |
Bedrijfskosten
| 60.229 | 65.774 | 60.242 | 61.654 | 65.464 | 66.015 | 57.962 | 59.824 | 55.205 | 49.319 | 50.475 | 60.767 | 48 | 47.824 | 65.86 | 65.923 | 49.787 | 35.457 | 52.043 | 58.548 | 48.475 | 54.947 | 54.947 |
Bedrijfsresultaat
| 15.965 | 37.386 | 35.314 | 30.593 | 19.012 | 26.65 | 27.553 | 17.466 | 28.906 | 23.549 | 37.183 | 22.661 | 46.363 | 40.951 | 20.01 | 43.926 | 25.653 | 26.84 | 5.264 | 41.748 | 23.508 | 12.62 | 12.62 |
Bedrijfsresultaat ratio
| 0.065 | 0.141 | 0.14 | 0.124 | 0.081 | 0.114 | 0.115 | 0.079 | 0.127 | 0.116 | 0.173 | 0.112 | 0.237 | 0.212 | 0.128 | 0.225 | 0.173 | 0.226 | 0.048 | 0.222 | 0.173 | 0.097 | 0.097 |
Totaal overige inkomsten en kosten netto
| 3.637 | -0.067 | -0.058 | -3.053 | -0.053 | -0.648 | -0.153 | -0.016 | 0.105 | 0.16 | -0.049 | -0.048 | -0.571 | 0.638 | -0.157 | -0.042 | 0.052 | -0.083 | -0.585 | 0.077 | 0.019 | -0.453 | -0.453 |
Inkomen voor belasting
| 19.601 | 37.319 | 42.254 | 27.54 | 18.958 | 26.002 | 27.401 | 17.449 | 29.011 | 23.709 | 37.134 | 22.613 | 45.792 | 41.589 | 19.853 | 43.884 | 25.705 | 26.756 | 4.679 | 41.825 | 23.527 | 12.493 | 12.493 |
Inkomen voor belasting ratio
| 0.08 | 0.141 | 0.167 | 0.111 | 0.081 | 0.111 | 0.114 | 0.079 | 0.127 | 0.116 | 0.173 | 0.112 | 0.234 | 0.216 | 0.127 | 0.224 | 0.173 | 0.225 | 0.043 | 0.222 | 0.173 | 0.096 | 0.096 |
Belastingkosten
| 1.451 | 4.012 | 6.284 | 4.098 | 1.381 | 1.02 | 3.89 | 2.633 | 2.464 | 3.971 | 4.924 | 3.711 | 3.996 | 6.266 | 3.438 | 5.351 | 5.149 | 2.89 | 0.806 | 5.556 | 4.156 | 1.954 | 1.954 |
Nettowinst
| 18.183 | 33.347 | 35.97 | 23.441 | 17.577 | 24.982 | 23.511 | 14.817 | 26.547 | 19.738 | 32.209 | 18.902 | 41.796 | 35.323 | 16.415 | 38.532 | 20.556 | 23.866 | 3.874 | 36.269 | 19.371 | 10.539 | 10.539 |
Nettowinstmarge
| 0.074 | 0.126 | 0.142 | 0.095 | 0.075 | 0.107 | 0.098 | 0.067 | 0.116 | 0.097 | 0.15 | 0.094 | 0.214 | 0.183 | 0.105 | 0.197 | 0.139 | 0.201 | 0.036 | 0.193 | 0.143 | 0.081 | 0.081 |
WPA (Winst Per Aandeel)
| 0.2 | 0.37 | 0.4 | 0.26 | 0.2 | 0.28 | 0.26 | 0.16 | 0.29 | 0.22 | 0.36 | 0.21 | 0.46 | 0.39 | 0.27 | 1.05 | 0.23 | 0.21 | 0.057 | 0.41 | 0.41 | 0.16 | 0.16 |
Verwaterde WPA
| 0.2 | 0.37 | 0.4 | 0.26 | 0.2 | 0.28 | 0.26 | 0.16 | 0.29 | 0.22 | 0.36 | 0.21 | 0.46 | 0.39 | 0.27 | 1.05 | 0.23 | 0.21 | 0.057 | 0.41 | 0.41 | 0.16 | 0.16 |
EBITDA
| 21.244 | 36.929 | 42.962 | 33.715 | 25.618 | 32.258 | 33.553 | 17.365 | 33.534 | 28.185 | 41.652 | 26.68 | 49.895 | 36.74 | 23.567 | 47.74 | 29.912 | 28.815 | 8.179 | 45.639 | 27.124 | 15.539 | 15.539 |
EBITDA ratio
| 0.086 | 0.146 | 0.168 | 0.134 | 0.09 | 0.11 | 0.112 | 0.073 | 0.133 | 0.111 | 0.166 | 0.111 | 0.236 | 0.231 | 0.109 | 0.216 | 0.205 | 0.242 | 0.049 | 0.247 | 0.199 | 0.12 | 0.12 |