Shanghai Hi-Road Food Technology Co., Ltd.
SZSE:300915.SZ
32.7 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | ||||||||||
| Vlottende activa: | ||||||||||
| Liquide middelen & kasequivalenten
| 570.69 | 314.877 | 342.412 | 1,229.095 | 172.78 | 146.842 | 178.534 | 141.867 | 74.616 | 68.445 |
| Kortetermijnbeleggingen
| 511.995 | 932.45 | 900.599 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Liquide middelen en kortetermijnbeleggingen
| 1,082.686 | 1,247.327 | 1,243.011 | 1,229.095 | 172.78 | 146.842 | 178.534 | 141.867 | 74.616 | 68.445 |
| Nettovorderingen
| 41.964 | 47.049 | 42.725 | 31.015 | 33.595 | 31.325 | 29.479 | 20.391 | 20.099 | 22.986 |
| Voorraad
| 154.824 | 183.36 | 137.589 | 64.514 | 50.957 | 43.428 | 37.05 | 34.478 | 27.595 | 30.991 |
| Overige vlottende activa
| 8.416 | 1.909 | 0.914 | 1.513 | 0.837 | 0.76 | 0.634 | 0.466 | 4.249 | 1.024 |
| Totaal vlottende activa
| 1,295.027 | 1,479.645 | 1,424.239 | 1,326.136 | 258.17 | 222.355 | 245.697 | 197.203 | 126.56 | 123.445 |
| Niet-vlottende activa: | ||||||||||
| Materiële vaste activa, netto
| 276.212 | 170.406 | 130.783 | 130.775 | 129.726 | 102.909 | 94.943 | 80.62 | 80.909 | 68.933 |
| Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Immateriële activa
| 24.985 | 25.156 | 25.145 | 25.323 | 25.299 | 25.609 | 26.031 | 26.783 | 26.515 | 27.169 |
| Goodwill en immateriële activa
| 24.985 | 25.156 | 25.145 | 25.323 | 25.299 | 25.609 | 26.031 | 26.783 | 26.515 | 27.169 |
| Langetermijnbeleggingen
| 5.75 | 0 | 0 | 0 | 0 | -102.909 | -94.943 | -2.419 | -0 | 0 |
| Belastingvorderingen
| 4.657 | 2.984 | 5.563 | 4.718 | 6.005 | 5.052 | 4.4 | 2.419 | 0.853 | 0.439 |
| Overige niet-vlottende activa
| 164.539 | 44.006 | 13.473 | 2.281 | 1.249 | 102.909 | 94.943 | 2.419 | 0 | 0 |
| Totaal niet-vlottende activa
| 476.142 | 242.552 | 174.964 | 163.097 | 162.278 | 133.569 | 125.373 | 109.822 | 108.276 | 96.542 |
| Totaal activa
| 1,771.169 | 1,722.197 | 1,599.203 | 1,489.234 | 420.448 | 355.924 | 371.07 | 307.025 | 234.836 | 219.988 |
| Passiva en Eigen Vermogen: | ||||||||||
| Kortlopende verplichtingen: | ||||||||||
| Crediteuren
| 85.753 | 79.262 | 61.722 | 48.82 | 49.644 | 57.905 | 41.343 | 30.265 | 26.143 | 24.775 |
| Kortlopende schulden
| 11.74 | 12.208 | 17.749 | 15 | -50.857 | 10 | 15 | 10 | 30 | 14.5 |
| Belastingschulden
| 13.715 | 6.173 | 23.837 | 21.822 | 19.54 | 15.457 | 12.831 | 9.601 | 0.871 | 10.419 |
| Uitgestelde opbrengsten
| 111.909 | 117.385 | 112.944 | 92.796 | 50.857 | 30.973 | 29.143 | 27.093 | 18.515 | 18.998 |
| Overige kortlopende verplichtingen
| -94.237 | -77.886 | -81.128 | -65.218 | 28.566 | -28.947 | 42.105 | 52.399 | 48.462 | -2.225 |
| Totaal kortlopende verplichtingen
| 214.633 | 216.403 | 196.846 | 162.04 | 147.393 | 143.292 | 181.765 | 159.623 | 150.133 | 91.241 |
| Langlopende verplichtingen: | ||||||||||
| Langetermijnschulden
| 45.663 | 47.913 | 0.686 | 0 | 0.252 | 0.324 | 0.406 | 0.047 | 0.067 | 0 |
| Uitgestelde opbrengsten niet-vlottend
| 3.461 | 4.283 | 5.104 | 5.926 | 3.314 | 3.771 | 2.398 | 2.672 | 2.74 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 0.254 | 0.368 | 0.09 | 0 | 0 | 0 | 0 | -2.671 | -2.74 | 0 |
| Overige niet-vlottende verplichtingen
| 0.043 | 0.042 | 0.043 | 0.045 | 0.049 | 0.049 | 0.051 | 2.671 | 2.74 | 0.687 |
| Totaal niet-vlottende verplichtingen
| 49.42 | 52.605 | 5.923 | 5.971 | 3.615 | 4.143 | 2.855 | 2.718 | 2.807 | 0.687 |
| Totaal passiva
| 264.054 | 269.008 | 202.769 | 168.011 | 151.008 | 147.435 | 184.62 | 162.342 | 152.94 | 91.928 |
| Eigen vermogen: | ||||||||||
| Preferente aandelen
| 45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 90 | 90 | 90 | 60 | 45 | 45 | 45 | 45 | 45 | 40 |
| Ingehouden winsten
| 409.255 | 355.743 | 302.766 | 236.996 | 157.668 | 98.19 | 81.847 | 49.271 | -5.582 | 38.313 |
| Overige gereserveerde algehele resultaten
| -4.338 | 53.53 | 49.752 | 40.311 | 35.603 | 65.296 | 59.599 | 1.388 | 0.058 | 0 |
| Overige totale aandeelhoudersvermogen
| 967.193 | 953.911 | 953.911 | 983.911 | 31.165 | 0 | 0 | 49.021 | 42.418 | 37.734 |
| Totaal eigen vermogen van aandeelhouders
| 1,507.11 | 1,453.185 | 1,396.429 | 1,321.218 | 269.436 | 208.485 | 186.446 | 144.681 | 81.893 | 116.047 |
| Totaal eigen vermogen
| 1,507.115 | 1,453.189 | 1,396.434 | 1,321.223 | 269.44 | 208.489 | 186.45 | 144.684 | 81.896 | 128.059 |
| Totaal passiva en aandeelhoudersvermogen
| 1,771.169 | 1,722.197 | 1,599.203 | 1,489.234 | 420.448 | 355.924 | 371.07 | 307.025 | 234.836 | 219.988 |