Sinomag Technology Co., Ltd.
SZSE:300835.SZ
29.19 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
| 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | |||||||||||||||||||||||||||||||||||||||||||
| Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||
| Liquide middelen & kasequivalenten
| 140.617 | 211.837 | 170.597 | 172.277 | 258.169 | 202.755 | 148.706 | 112.983 | 118.414 | 97.866 | 136.815 | 165.331 | 198.843 | 130.419 | 95.29 | 131.957 | 141.552 | 139.072 | 253.749 | 310.021 | 47.082 | 45.374 | 25.007 | -23.203 | 23.203 | 23.203 | 24.209 | 34.648 | 23.171 | 23.171 | 43.567 | -34.727 | 34.727 | 34.727 | 38.411 | 38.411 | 19.226 | 19.226 | 23.164 | 23.164 | 32.721 | 24.754 | -10.777 |
| Kortetermijnbeleggingen
| 96.7 | 92.999 | -0.493 | -5.271 | 0 | 0.111 | -4.559 | -4.828 | 3.542 | 5.107 | 5.078 | 5.005 | -6.165 | -5.319 | 50 | 40 | 50 | 50 | -6.62 | -6.711 | -8.494 | -8.836 | -9.504 | 46.405 | -10.119 | 0 | 0 | 0 | -6.363 | 0 | -5.082 | 69.454 | 0 | 0 | 0 | 0 | -6.572 | 0 | 0 | 0 | 0 | 0 | 21.554 |
| Liquide middelen en kortetermijnbeleggingen
| 140.617 | 211.837 | 170.597 | 172.277 | 258.169 | 202.866 | 148.706 | 112.983 | 121.957 | 102.972 | 141.892 | 170.336 | 198.843 | 130.419 | 145.29 | 171.957 | 191.552 | 189.072 | 253.749 | 310.021 | 47.082 | 45.374 | 25.007 | 23.203 | 23.203 | 23.203 | 24.209 | 34.648 | 23.171 | 23.171 | 43.567 | 34.727 | 34.727 | 34.727 | 38.411 | 38.411 | 19.226 | 19.226 | 23.164 | 23.164 | 32.721 | 24.754 | 10.777 |
| Nettovorderingen
| 379.529 | 412.159 | 371.448 | 428.511 | 368.312 | 397.411 | 359.932 | 322.908 | 318.608 | 295.267 | 276.249 | 279.869 | 245.573 | 224.024 | 216.701 | 205.307 | 194.055 | 196.039 | 156.385 | 120.832 | 132.424 | 157.696 | 138.014 | 0 | 128.147 | 128.147 | 133.173 | 113.806 | 122.94 | 122.94 | 128.964 | 0 | 111.819 | 111.819 | 92.355 | 92.355 | 91.075 | 91.075 | 98.306 | 98.306 | 93.516 | 93.516 | 0 |
| Voorraad
| 510.181 | 447.97 | 484.648 | 437.319 | 420.53 | 429.253 | 411.663 | 423.808 | 425.097 | 328.425 | 342.516 | 305.657 | 265.598 | 237.651 | 204.894 | 186.078 | 178.601 | 178.253 | 199.188 | 206.295 | 193.209 | 178.454 | 163.823 | 0 | 141.406 | 141.406 | 131.673 | 126.451 | 127.354 | 127.354 | 112.337 | 0 | 114.804 | 114.804 | 111.362 | 111.362 | 109.994 | 109.994 | 108.663 | 108.663 | 108.75 | 109.152 | 0 |
| Overige vlottende activa
| 26.151 | 22.769 | 38.139 | 21.893 | 42.662 | 10.614 | 41.431 | 42.28 | 53.666 | 28.119 | 43.92 | 30.619 | 70.276 | 30.286 | 49.365 | 35.682 | 33.013 | 21.106 | 20.153 | 20.855 | 27.714 | 10.855 | 139.001 | 0 | 10.87 | 10.87 | 10.705 | 31.718 | 12.991 | 12.991 | 129.494 | 0 | 12.662 | 12.662 | 13.815 | 13.815 | 11.651 | 11.651 | 19.494 | 19.494 | 25.759 | 16.993 | 0 |
| Totaal vlottende activa
| 1,056.477 | 1,094.735 | 1,064.833 | 1,060 | 1,089.674 | 1,040.145 | 961.732 | 901.979 | 919.328 | 754.783 | 804.578 | 786.481 | 780.289 | 622.379 | 616.251 | 599.025 | 597.22 | 584.47 | 629.475 | 658.003 | 388.964 | 392.379 | 327.831 | 23.203 | 303.626 | 303.626 | 299.761 | 306.623 | 286.456 | 286.456 | 285.398 | 34.727 | 274.013 | 274.013 | 255.944 | 255.944 | 231.945 | 231.945 | 249.627 | 249.627 | 251.455 | 244.013 | 10.777 |
| Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||
| Materiële vaste activa, netto
| 905.925 | 905.654 | 821.325 | 800.128 | 785.949 | 778.48 | 756.802 | 747.452 | 718.457 | 703.427 | 614.124 | 563.379 | 509.419 | 482.74 | 464.944 | 412.504 | 397.154 | 384.838 | 353.158 | 337.756 | 339.372 | 336.415 | 318.176 | 0 | 287.785 | 287.785 | 266.636 | 238.63 | 232.575 | 232.575 | 226.072 | 0 | 207.26 | 207.26 | 210.823 | 210.823 | 205.833 | 205.833 | 203.271 | 203.271 | 206.828 | 205.29 | 0 |
| Goodwill
| 94.616 | 94.616 | 114.332 | 114.332 | 114.332 | 114.332 | 100.422 | 100.422 | 100.422 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Immateriële activa
| 77.971 | 78.229 | 74.612 | 74.905 | 68.486 | 71.752 | 72.544 | 73.442 | 73.115 | 52.04 | 52.811 | 52.819 | 41.33 | 41.359 | 41.71 | 41.97 | 42.293 | 42.622 | 39.188 | 39.797 | 39.907 | 40.238 | 40.48 | 0 | 41.019 | 41.019 | 38.01 | 37.87 | 38.64 | 38.64 | 29.173 | 0 | 27.293 | 27.293 | 27.484 | 27.484 | 22.834 | 22.834 | 23.102 | 23.102 | 21.411 | 21.531 | 0 |
| Goodwill en immateriële activa
| 172.587 | 172.845 | 188.945 | 189.237 | 182.818 | 186.085 | 172.966 | 173.864 | 173.538 | 52.04 | 52.811 | 52.819 | 41.33 | 41.359 | 41.71 | 41.97 | 42.293 | 42.622 | 39.188 | 39.797 | 39.907 | 40.238 | 40.48 | 0 | 41.019 | 41.019 | 38.01 | 37.87 | 38.64 | 38.64 | 29.173 | 0 | 27.293 | 27.293 | 27.484 | 27.484 | 22.834 | 22.834 | 23.102 | 23.102 | 21.411 | 21.531 | 0 |
| Langetermijnbeleggingen
| 0 | 0 | 87.705 | 93.386 | 87.562 | 87.495 | 95.694 | 85.078 | 68.622 | 71.915 | 67.411 | 46.531 | 57.333 | 58.325 | -15.157 | -4.924 | -14.387 | -14.798 | 43.518 | 44.601 | 50.171 | 51.023 | 54.207 | 0 | 21.919 | 11.8 | 11.8 | 11.8 | 18.163 | 11.8 | 16.882 | 0 | 11.8 | 11.8 | 11.8 | 11.8 | 18.372 | 11.8 | 11.8 | 11.8 | 11.8 | 11.8 | 0 |
| Belastingvorderingen
| 7.684 | 7.893 | 15.131 | 15.146 | 12.454 | 14.442 | 6.69 | 6.557 | 6.467 | 0 | 4.613 | 4.687 | 4.698 | 4.829 | 3.171 | 3.589 | 3.954 | 3.33 | 3.582 | 2.891 | 2.335 | 2.307 | 1.854 | 0 | 2.022 | 0 | 0 | 0 | 2.958 | 0 | 3.564 | 0 | 0 | 0 | 0 | 0 | 2.759 | 0 | 1.689 | 0 | 1.736 | 1.576 | 0 |
| Overige niet-vlottende activa
| 112.246 | 104.788 | 19.132 | 14.997 | 5.346 | 14.22 | 8.48 | 11.617 | 22.69 | 77.369 | 64.174 | 70.157 | 31.711 | 26.037 | 76.15 | 73.495 | 72.302 | 64.637 | 9.253 | 8.19 | 5.845 | 5.073 | 5.282 | -23.203 | 21.33 | 33.471 | 17.35 | 16.355 | 10.709 | 20.029 | 15.006 | -34.727 | 18.398 | 18.398 | 10.907 | 10.907 | 2.675 | 12.006 | 8.205 | 9.894 | 6.279 | 8.17 | -10.777 |
| Totaal niet-vlottende activa
| 1,198.442 | 1,191.18 | 1,132.237 | 1,112.895 | 1,074.129 | 1,080.722 | 1,040.631 | 1,024.569 | 989.773 | 904.751 | 803.133 | 737.572 | 644.492 | 613.29 | 570.818 | 526.635 | 501.316 | 480.628 | 448.698 | 433.235 | 437.63 | 435.056 | 420 | -23.203 | 374.075 | 374.075 | 333.796 | 304.656 | 303.044 | 303.044 | 290.697 | -34.727 | 264.751 | 264.751 | 261.014 | 261.014 | 252.473 | 252.473 | 248.067 | 248.067 | 248.053 | 248.368 | -10.777 |
| Totaal activa
| 2,254.919 | 2,285.915 | 2,197.07 | 2,172.895 | 2,163.802 | 2,120.866 | 2,002.364 | 1,926.548 | 1,909.101 | 1,659.535 | 1,607.711 | 1,524.053 | 1,424.781 | 1,235.669 | 1,187.068 | 1,125.659 | 1,098.536 | 1,065.098 | 1,078.173 | 1,091.237 | 826.594 | 827.435 | 747.832 | 0 | 677.701 | 677.701 | 633.557 | 611.279 | 589.5 | 589.5 | 576.095 | 0 | 538.764 | 538.764 | 516.957 | 516.957 | 484.417 | 484.417 | 497.694 | 497.694 | 499.509 | 492.38 | 0 |
| Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||
| Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||
| Crediteuren
| 212.935 | 269.005 | 186.624 | 168.905 | 134.349 | 168.569 | 148.668 | 163.474 | 190.06 | 112.675 | 222.742 | 208.751 | 131.6 | 74.934 | 91.552 | 69.311 | 74.425 | 69.62 | 69.965 | 63.057 | 66.297 | 77.746 | 77.072 | 0 | 75.199 | 75.199 | 70.953 | 64.025 | 66.011 | 66.011 | 64.992 | 0 | 70.6 | 70.6 | 63.012 | 63.012 | 66.378 | 66.378 | 70.043 | 70.043 | 69.936 | 90.005 | 0 |
| Kortlopende schulden
| 586.359 | 530.535 | 293.476 | 348.974 | 448.727 | 201.755 | 225.489 | 272.033 | 346.355 | 294.993 | 237.612 | 176.586 | 161.831 | 101.85 | 87.283 | 90.618 | 87.66 | 85.908 | 94.74 | 118.136 | 134.81 | 134.451 | 105 | 0 | 109.522 | 109.522 | 118.238 | 125.738 | 108.5 | 109.238 | 132.95 | 0 | 118.45 | 118.45 | 131.7 | 131.7 | 126.2 | 126.2 | 136.5 | 143.388 | 130.5 | 134 | 0 |
| Belastingschulden
| 10.651 | 15.028 | 9.683 | 11.428 | 6.386 | 12.075 | 7.085 | 7.346 | 10.132 | 0 | 5.523 | 5.986 | 7.611 | 5.333 | 4.545 | 7.869 | 7.611 | 6.522 | 7.365 | 2.849 | 8.599 | 9.898 | 5.119 | 0 | 5.501 | 0 | 0 | 0 | 8.755 | 0 | 7.53 | 0 | 0 | 0 | 0 | 0 | 6.791 | 0 | 3.369 | 0 | 4.222 | 3.854 | 0 |
| Uitgestelde opbrengsten
| 0 | 0 | 0 | 102.9 | 10.628 | 87.918 | 70.211 | 67.602 | 43.55 | 0 | 40.782 | 44.467 | 37.576 | 39.108 | 7.012 | 37.134 | 34.589 | 38.751 | 31.691 | 34.617 | 34.744 | 39.402 | 31.603 | 0 | 34.618 | 0 | 0 | 0 | 35.417 | 0 | 34.621 | 0 | 0 | 0 | 0 | 0 | 23.641 | 0 | 27.108 | 0 | 27.81 | 33.76 | 0 |
| Overige kortlopende verplichtingen
| 75.657 | 155.889 | 407.429 | 226.503 | 230.257 | 276.71 | 255.828 | 283.195 | 236.028 | 189.055 | 10.823 | 45.895 | 27.55 | 36.248 | 27.92 | -2.612 | -6.939 | 28.722 | 28.759 | 39.852 | -0.832 | -6.754 | 30.75 | 0 | -1.185 | 38.933 | 37.48 | 33.959 | 30.459 | 38.476 | 47.928 | 0 | 43.017 | 43.017 | 40.092 | 40.092 | 26.164 | 32.955 | 37.533 | 34.014 | 58.532 | 31.822 | 0 |
| Totaal kortlopende verplichtingen
| 885.601 | 970.457 | 897.212 | 858.709 | 819.719 | 747.027 | 644.424 | 733.125 | 790.26 | 596.722 | 517.481 | 448.266 | 333.664 | 222.59 | 218.311 | 202.32 | 197.347 | 194.637 | 202.552 | 227.059 | 243.618 | 254.743 | 217.941 | 0 | 223.654 | 223.654 | 226.67 | 223.722 | 213.725 | 213.725 | 253.4 | 0 | 232.066 | 232.066 | 234.804 | 234.804 | 225.533 | 225.533 | 247.445 | 247.445 | 263.19 | 259.681 | 0 |
| Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||
| Langetermijnschulden
| 174.609 | 152.631 | 136.275 | 149.32 | 149.725 | 205.465 | 237.853 | 102.648 | 26.301 | 17.622 | 47.68 | 54.567 | 63.613 | 10.346 | 12.811 | 6.707 | 5.695 | 6.154 | 6.767 | 7.829 | 16.546 | 18.78 | 13.992 | 0 | 5.228 | 5.228 | 5.597 | 5.781 | 5.966 | 5.966 | 6.335 | 0 | 17 | 17 | 17 | 17 | 12.43 | 0 | 13.596 | 13.596 | 19.566 | 0 | 0 |
| Uitgestelde opbrengsten niet-vlottend
| 36.366 | 37.237 | 34.789 | 35.289 | 36.073 | 36.138 | 26.205 | 24.131 | 24.537 | 0 | 27.529 | 27.802 | 26.209 | 26.113 | 17.386 | 18.093 | 17.991 | 15.978 | 14.486 | 14.956 | 11.118 | 9.985 | 10.527 | 0 | 11.158 | 0 | 0 | 0 | 12.321 | 0 | 12.947 | 0 | 0 | 0 | 0 | 0 | 14.298 | 0 | 9.243 | 0 | 9.756 | 10.013 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 17.07 | 16.803 | 27.472 | 27.554 | 26.717 | 27.457 | 26.156 | 26.242 | 26.247 | 0 | 22.174 | 23.605 | 22.894 | 23.604 | 12.528 | 14.931 | 11.666 | 11.909 | 8.668 | 9.286 | 8.966 | 8.398 | 8.185 | 0 | 6.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.43 | 0 | 0 | 0 | -19.566 | 0 | 0 |
| Overige niet-vlottende verplichtingen
| 4.658 | 4.406 | 5.449 | 40.173 | 3.942 | -32.197 | 2.132 | 26.263 | 2.132 | 50.444 | 0.058 | 0.058 | 0.237 | -25.878 | 0 | 0 | 0 | 0.429 | 0 | 0 | 0 | 0 | 8.499 | 0 | 29.201 | 29.201 | 29.373 | 29.158 | 31.367 | 31.367 | 0.542 | 0 | 18.09 | 18.09 | 22.778 | 22.778 | 14.298 | 0 | 2.935 | 12.178 | 0 | 20.94 | 0 |
| Totaal niet-vlottende verplichtingen
| 232.705 | 211.077 | 203.984 | 217.047 | 216.457 | 273.002 | 292.347 | 155.152 | 79.216 | 68.065 | 97.441 | 106.032 | 112.952 | 60.297 | 42.726 | 39.731 | 35.351 | 33.612 | 29.921 | 32.071 | 36.63 | 37.163 | 41.203 | 0 | 34.429 | 34.429 | 34.97 | 34.939 | 37.332 | 37.332 | 19.823 | 0 | 35.09 | 35.09 | 39.778 | 39.778 | 26.728 | 0 | 25.773 | 25.773 | 29.322 | 30.952 | 0 |
| Totaal passiva
| 1,118.306 | 1,181.535 | 1,101.197 | 1,075.756 | 1,036.177 | 1,020.03 | 936.77 | 888.278 | 869.477 | 664.788 | 614.922 | 554.299 | 446.616 | 282.888 | 261.037 | 242.051 | 232.699 | 228.25 | 232.473 | 259.13 | 280.248 | 291.906 | 259.144 | 0 | 258.083 | 258.083 | 261.64 | 258.661 | 251.057 | 251.057 | 273.224 | 0 | 267.156 | 267.156 | 274.582 | 274.582 | 252.261 | 225.533 | 273.219 | 273.219 | 292.512 | 290.633 | 0 |
| Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||
| Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.096 | 0 | 0 | 0 | 1.426 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.715 | 0 | 0.93 | 0 | 0.539 | 0.539 | 0 |
| Gewone aandelen
| 119.372 | 119.372 | 119.372 | 119.372 | 120.139 | 120.139 | 120.139 | 120.139 | 120.139 | 120.139 | 120.139 | 120.139 | 70.67 | 70.67 | 70.67 | 70.67 | 70.67 | 70.67 | 70.67 | 70.67 | 53 | 53 | 53 | 0 | 53 | 53 | 53 | 53 | 53 | 53 | 53 | 0 | 53 | 53 | 53 | 53 | 53 | 53 | 53 | 53 | 53 | 53 | 0 |
| Ingehouden winsten
| 769.474 | 741.002 | 734.315 | 699.57 | 689.191 | 658.412 | 652.417 | 622.128 | 626.138 | 657.132 | 599.413 | 568.922 | 554.138 | 526.229 | 506.072 | 464.53 | 445.577 | 416.504 | 423.712 | 406.768 | 399.137 | 387.592 | 343.906 | 0 | 307.723 | 331.841 | 284.827 | 266.253 | 231.055 | 250.994 | 199.064 | 0 | 183.418 | 183.418 | 154.159 | 154.159 | 131.402 | 144.097 | 126.489 | 136.631 | 108.621 | 105.195 | 0 |
| Overige gereserveerde algehele resultaten
| 0 | 0 | 293.735 | 71.415 | 301.913 | 74.324 | 303.969 | 74.442 | 319.251 | 20.052 | 314.544 | 59.502 | 353.357 | 58.222 | 349.289 | 50.748 | 349.59 | 19.169 | 23.463 | 26.814 | 29.458 | 30.187 | 0 | 419.619 | -1.096 | -1.096 | -1.784 | -2.509 | -1.426 | -1.426 | 0 | 271.607 | -0.585 | -0.585 | -0.558 | -0.558 | -0.715 | -0.715 | -0.93 | -0.93 | -0.539 | -0.539 | 189.393 |
| Overige totale aandeelhoudersvermogen
| 206.027 | 200.773 | -99.244 | 229.606 | -32.769 | 271.748 | 246.81 | 197.424 | -50.767 | 197.424 | -41.308 | 280.693 | 0 | 297.66 | 0 | 297.66 | 0 | 297.66 | 0 | 297.66 | 64.75 | 94.937 | 91.782 | 0 | 59.992 | 35.874 | 35.874 | 35.874 | 55.813 | 35.874 | 50.806 | 0 | 35.774 | 35.774 | 35.774 | 35.774 | 47.039 | 35.774 | 45.916 | 35.774 | 34.696 | 43.552 | 0 |
| Totaal eigen vermogen van aandeelhouders
| 1,094.872 | 1,061.147 | 1,048.178 | 1,048.549 | 1,078.473 | 1,050.3 | 1,043.755 | 1,014.133 | 1,014.761 | 994.747 | 992.789 | 969.754 | 978.165 | 952.782 | 926.031 | 883.608 | 865.837 | 836.848 | 845.7 | 832.108 | 546.345 | 535.529 | 488.688 | 419.619 | 419.619 | 419.619 | 371.917 | 352.618 | 338.443 | 338.443 | 302.871 | 271.607 | 271.607 | 271.607 | 242.375 | 242.375 | 232.156 | 232.156 | 224.475 | 224.475 | 206.997 | 201.747 | 189.393 |
| Totaal eigen vermogen
| 1,136.613 | 1,104.38 | 1,095.873 | 1,097.139 | 1,127.626 | 1,100.837 | 1,065.593 | 1,038.271 | 1,039.624 | 994.747 | 992.789 | 969.754 | 978.165 | 952.782 | 926.031 | 883.608 | 865.837 | 836.848 | 845.7 | 832.108 | 546.345 | 535.529 | 488.688 | 419.619 | 419.619 | 419.619 | 371.917 | 352.618 | 338.443 | 338.443 | 302.871 | 271.607 | 271.607 | 271.607 | 242.375 | 242.375 | 232.156 | 232.156 | 224.475 | 224.475 | 206.997 | 201.747 | 189.393 |
| Totaal passiva en aandeelhoudersvermogen
| 2,254.919 | 2,285.915 | 2,197.07 | 2,172.895 | 2,163.802 | 2,120.866 | 2,002.364 | 1,926.548 | 1,909.101 | 1,659.535 | 1,607.711 | 1,524.053 | 1,424.781 | 1,235.669 | 1,187.068 | 1,125.659 | 1,098.536 | 1,065.098 | 1,078.173 | 1,091.237 | 826.594 | 827.435 | 747.832 | 419.619 | 677.701 | 677.701 | 633.557 | 611.279 | 589.5 | 589.5 | 576.095 | 271.607 | 538.764 | 538.764 | 516.957 | 516.957 | 484.417 | 457.689 | 497.694 | 497.694 | 499.509 | 492.38 | 189.393 |