Sinomag Technology Co., Ltd.
SZSE:300835.SZ
29.19 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 1,170.116 | 1,070.247 | 927.83 | 804.675 | 559.133 | 551.017 | 531.239 | 502.599 | 429.423 | 373.491 | 366.857 | 308.636 | 248.53 |
| Kosten van de omzet
| 832.551 | 771.555 | 671.051 | 520.218 | 370.858 | 349.586 | 332.679 | 309.349 | 273.038 | 251.649 | 263.268 | 225.538 | 179.703 |
| Brutowinst
| 337.565 | 298.692 | 256.779 | 284.457 | 188.275 | 201.431 | 198.56 | 193.249 | 156.385 | 121.842 | 103.589 | 83.098 | 68.828 |
| Brutowinstmarge
| 0.288 | 0.279 | 0.277 | 0.354 | 0.337 | 0.366 | 0.374 | 0.385 | 0.364 | 0.326 | 0.282 | 0.269 | 0.277 |
| Onderzoek- en ontwikkelingskosten
| 65.236 | 62.884 | 53.351 | 40.775 | 29.121 | 27.067 | 21.947 | 45.072 | 19.559 | 16.994 | 17.295 | 15.81 | 12.3 |
| Algemene en administratieve kosten
| 23.916 | 28.76 | 16.202 | 14.42 | 13.037 | 15.031 | -17.985 | -40.778 | 11.963 | 10.611 | 40.891 | 7.317 | 7.534 |
| Verkoop- en marketingkosten
| 24.983 | 24.12 | 36.586 | 35.671 | 41.628 | 35.611 | 37.412 | 35.011 | 31.735 | 26.746 | 23.393 | 17.26 | 14.44 |
| Verkoop-, algemene en administratieve kosten
| 48.899 | 128.5 | 52.788 | 50.091 | 54.665 | 50.642 | 19.426 | -5.768 | 43.699 | 37.358 | 64.284 | 24.577 | 21.974 |
| Overige kosten
| 101.236 | 22.866 | -2.276 | -2.396 | -0.233 | 1.91 | 6.465 | 11.105 | 8.131 | 3.454 | 4.639 | 1.613 | 3.384 |
| Bedrijfskosten
| 215.371 | 214.25 | 134.694 | 126.475 | 104.019 | 98.649 | 95.005 | 101.537 | 96.819 | 79.502 | 66.481 | 54.744 | 45.997 |
| Bedrijfsresultaat
| 122.194 | 84.442 | 114.872 | 151.785 | 76.192 | 96.517 | 95.342 | 81.255 | 52.596 | 33.92 | 22.469 | 15.652 | 11.507 |
| Bedrijfsresultaat ratio
| 0.104 | 0.079 | 0.124 | 0.189 | 0.136 | 0.175 | 0.179 | 0.162 | 0.122 | 0.091 | 0.061 | 0.051 | 0.046 |
| Totaal overige inkomsten en kosten netto
| -2.091 | -2.602 | -2.276 | -2.396 | -0.233 | 1.91 | -0.334 | -0.175 | 5.883 | 2.629 | 4.238 | 1.613 | 3.384 |
| Inkomen voor belasting
| 120.103 | 81.84 | 112.596 | 149.389 | 75.959 | 98.427 | 95.008 | 81.081 | 58.479 | 36.549 | 26.707 | 17.265 | 14.891 |
| Inkomen voor belasting ratio
| 0.103 | 0.076 | 0.121 | 0.186 | 0.136 | 0.179 | 0.179 | 0.161 | 0.136 | 0.098 | 0.073 | 0.056 | 0.06 |
| Belastingkosten
| 16.364 | 5.233 | 7.467 | 18.378 | 7.743 | 13.8 | 14.162 | 13.504 | 8.558 | 5.812 | 3.453 | 2.238 | 2.348 |
| Nettowinst
| 111.058 | 73.886 | 105.11 | 131.011 | 68.216 | 84.627 | 80.847 | 67.576 | 49.921 | 30.736 | 23.254 | 15.027 | 12.542 |
| Nettowinstmarge
| 0.095 | 0.069 | 0.113 | 0.163 | 0.122 | 0.154 | 0.152 | 0.134 | 0.116 | 0.082 | 0.063 | 0.049 | 0.05 |
| WPA (Winst Per Aandeel)
| 0.97 | 0.62 | 0.88 | 1.09 | 0.57 | 0.7 | 0.9 | 0.75 | 0.55 | 0.34 | 0.26 | 0.16 | 0.14 |
| Verwaterde WPA
| 0.97 | 0.62 | 0.88 | 1.09 | 0.57 | 0.7 | 0.9 | 0.75 | 0.55 | 0.34 | 0.26 | 0.16 | 0.14 |
| EBITDA
| 221.775 | 173.368 | 179.261 | 194.564 | 118.917 | 136.429 | 129.659 | 107.998 | 87.416 | 67.46 | 54.77 | 44.14 | 38.825 |
| EBITDA ratio
| 0.19 | 0.162 | 0.193 | 0.242 | 0.213 | 0.248 | 0.244 | 0.215 | 0.204 | 0.181 | 0.149 | 0.143 | 0.156 |