Hanil Cement Co., Ltd.
KRX:300720.KS
14760 (KRW) • At close January 3, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) KRW.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Activa: | |||||||||
| Vlottende activa: | |||||||||
| Liquide middelen & kasequivalenten
| 195,623.24 | 124,660.31 | 36,224.064 | 38,302.389 | 109,900.634 | 170,072.986 | 258,000.24 | 347,632.239 | 319,297.096 |
| Kortetermijnbeleggingen
| 49,991.11 | 21,133.716 | 189,345.488 | 250,318.681 | 68,094.7 | 9,252.18 | 407,970.251 | 120,112.724 | 93,483.583 |
| Liquide middelen en kortetermijnbeleggingen
| 245,614.35 | 145,794.026 | 225,569.552 | 288,621.07 | 177,995.334 | 179,325.166 | 665,970.49 | 467,744.963 | 412,780.679 |
| Nettovorderingen
| 444,545.191 | 0 | 0 | 0 | 240,732.179 | 272,841.463 | 433,097.229 | 344,982.799 | 307,493.616 |
| Voorraad
| 129,931.965 | 119,945.019 | 80,668.053 | 80,984.624 | 70,011 | 107,305.022 | 168,867.821 | 109,719.699 | 95,731.009 |
| Overige vlottende activa
| 36,246.202 | 364,644.439 | 296,680.944 | 297,079.122 | 7,209.078 | 278,588.084 | 56,257.326 | 25,407.2 | 32,322.672 |
| Totaal vlottende activa
| 856,337.709 | 630,383.484 | 602,918.549 | 666,684.816 | 495,947.591 | 565,218.272 | 1,324,192.866 | 947,854.66 | 848,327.976 |
| Niet-vlottende activa: | |||||||||
| Materiële vaste activa, netto
| 1,327,454.289 | 1,200,254.306 | 1,137,085.393 | 1,131,653.814 | 802,568.33 | 771,457.959 | 1,179,872.802 | 891,784.174 | 987,911.229 |
| Goodwill
| 363,343.823 | 356,042.683 | 356,042.683 | 356,042.683 | 0 | 0 | 397,478.748 | 31,904.79 | 0 |
| Immateriële activa
| 127,183.413 | 125,932.419 | 129,063.333 | 130,914.278 | 13,210.02 | 19,377.469 | 0 | 0 | 40,371.986 |
| Goodwill en immateriële activa
| 490,527.236 | 481,975.102 | 485,106.016 | 486,956.961 | 13,210.02 | 19,377.469 | 397,478.748 | 31,904.79 | 40,371.986 |
| Langetermijnbeleggingen
| 158,319.8 | 68,551.554 | -82,756.177 | -154,465.249 | -4,372.031 | 2,694.771 | 260,960.886 | 221,226.638 | 272,170.978 |
| Belastingvorderingen
| 304.79 | 76,973.14 | 204,318.177 | 252,812.755 | 68,095.22 | 9,252.7 | 2,745.298 | 1,909.477 | 1,909.856 |
| Overige niet-vlottende activa
| 34,981.54 | 2,699.286 | 23,655.95 | 16,019.644 | 8,115.17 | 0 | 171,061.755 | 63,787.449 | 0 |
| Totaal niet-vlottende activa
| 2,011,587.656 | 1,830,453.388 | 1,767,409.359 | 1,732,977.925 | 887,616.709 | 802,782.898 | 2,012,119.489 | 1,210,612.529 | 1,302,364.05 |
| Totaal activa
| 2,867,925.364 | 2,460,836.872 | 2,370,327.907 | 2,399,662.742 | 1,383,564.3 | 1,368,001.171 | 3,336,312.355 | 2,158,467.189 | 2,150,692.026 |
| Passiva en Eigen Vermogen: | |||||||||
| Kortlopende verplichtingen: | |||||||||
| Crediteuren
| 139,121.71 | 95,977.406 | 95,767.517 | 102,006.245 | 122,581.939 | 133,673.413 | 184,254.485 | 166,708.705 | 134,461.937 |
| Kortlopende schulden
| 178,819.379 | 225,662.3 | 207,743.627 | 254,102.099 | 27,603.2 | 94,353.302 | 378,007.153 | 54,305.232 | 133,807.311 |
| Belastingschulden
| 44,473.346 | 36,579.432 | 24,297.055 | 36,048.847 | 4,156.209 | 6,835.062 | 25,155.401 | 56,597.3 | 24,606.178 |
| Uitgestelde opbrengsten
| 0 | 3,984.813 | 183,871.623 | 242,198.803 | 61,777.119 | 6,835.062 | 11,085.324 | 7,245.07 | 24,606.178 |
| Overige kortlopende verplichtingen
| 173,322.553 | 127,210.059 | 164,861.541 | 206,149.955 | 65,986.688 | 70,748.109 | 163,902.766 | 93,257.831 | 122,758.271 |
| Totaal kortlopende verplichtingen
| 535,736.987 | 485,429.197 | 492,669.74 | 598,307.147 | 220,328.035 | 305,609.887 | 762,405.129 | 378,114.138 | 440,239.875 |
| Langlopende verplichtingen: | |||||||||
| Langetermijnschulden
| 503,387.755 | 295,061.259 | 291,553.31 | 308,463.918 | 222,738.26 | 133,901.568 | 719,027.778 | 149,596.198 | 110,870.911 |
| Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 41,513.704 | 53,014.873 | 19,045.457 | 28,452.063 | 1,759.023 | 2,392.113 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 68,438.13 | 76,256.215 | 86,213.661 | 81,632.02 | 34,393.331 | 31,819.63 | 83,531.628 | 45,096.082 | 72,251.13 |
| Overige niet-vlottende verplichtingen
| 41,143.957 | 29,073.616 | 41,513.703 | 53,014.874 | 19,045.456 | 28,452.063 | 130,160.654 | 55,240.361 | 58,618.591 |
| Totaal niet-vlottende verplichtingen
| 612,969.841 | 400,391.09 | 419,280.675 | 443,110.811 | 276,177.047 | 194,173.261 | 934,479.083 | 252,324.755 | 241,740.632 |
| Totaal passiva
| 1,148,706.829 | 885,820.287 | 911,950.415 | 1,041,417.958 | 496,505.082 | 499,783.148 | 1,696,884.211 | 630,438.893 | 681,980.507 |
| Eigen vermogen: | |||||||||
| Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 34,630.77 | 34,630.77 | 34,630.77 | 34,630.77 | 20,724.85 | 20,724.85 | 37,726.565 | 37,726.565 | 37,726.565 |
| Ingehouden winsten
| 767,270.435 | 657,519.398 | 607,313.414 | 559,281.916 | 473,908.154 | 52,335.728 | 107,084.505 | 123,609.877 | 1,345,487.14 |
| Overige gereserveerde algehele resultaten
| 32,948.81 | 14,771.477 | 28,890.4 | 18,411.616 | 1,343.31 | 298.848 | 1,405,942.726 | 1,334,284.91 | 25,892.851 |
| Overige totale aandeelhoudersvermogen
| 752,194.577 | 756,126.054 | 728,866.013 | 706,735.28 | 392,426.214 | 795,157.444 | -17,012.071 | -11,087.194 | -11,833.714 |
| Totaal eigen vermogen van aandeelhouders
| 1,587,044.592 | 1,448,276.222 | 1,370,810.197 | 1,300,647.967 | 887,059.218 | 868,218.023 | 1,533,741.725 | 1,484,534.159 | 1,432,810.032 |
| Totaal eigen vermogen
| 1,719,218.536 | 1,575,016.585 | 1,458,377.492 | 1,358,244.783 | 887,059.218 | 868,218.023 | 1,639,428.144 | 1,528,028.296 | 1,468,711.519 |
| Totaal passiva en aandeelhoudersvermogen
| 2,867,925.364 | 2,460,836.872 | 2,370,327.907 | 2,399,662.742 | 1,383,564.3 | 1,368,001.171 | 3,336,312.355 | 2,158,467.189 | 2,150,692.026 |