Hanil Cement Co., Ltd.

KRX:300720.KS

14030 (KRW) • At close November 4, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 204,187.124265,156.071195,623.24148,171.194197,654.023180,740.6124,660.3118,367.26625,638.68144,649.41336,224.06436,065.95947,783.62873,065.23638,302.38977,866.46188,154.59685,456.521109,900.634109,670.566105,405.59793,695.039170,072.986132,163.656
Kortetermijnbeleggingen 51,667.246,923.51549,991.11134,637.92244,530.06519,303.20621,133.716121,683.787146,870.927222,839.524189,345.488219,599.621135,307.97219,863.09250,318.681228,799.229108,218.52694,664.69268,094.762,176.51821,672.36611,656.549,252.189,677.241
Liquide middelen en kortetermijnbeleggingen 255,854.324312,079.585245,614.35282,809.116242,184.088200,043.806145,794.026140,051.053172,509.608267,488.937225,569.552255,665.58183,091.598292,928.326288,621.07306,665.69196,373.122180,121.213177,995.334171,847.084127,077.963105,351.579179,325.166141,840.897
Nettovorderingen 465,341.332409,469.843444,545.191444,466.304461,996.713376,561.487367,098.93320,241.738335,465.892278,922.751299,135.434277,031.945311,274.243287,102.898298,248.781302,803.024222,287.362210,445.314246,656.425253,335.929308,022.627272,097.652277,303.252290,249.623
Voorraad 133,702.378137,673.982129,931.965138,340.599126,311.15126,650.164119,945.019150,694.095106,892.39795,212.90580,668.053100,022.18692,244.18974,598.95380,984.62491,358.35967,299.58172,060.51870,01190,912.91296,318.409105,868.054107,305.022108,633.511
Overige vlottende activa 50,619.46563,083.97936,246.20215,465.00718,375.53610,923.857-2,454.49112,012.796,338.525,069.184-2,454.493,699.2066,072.1336,001.276-1,169.6592,891.5335,089.3347,207.2051,284.8324,638.886,554.6437,233.8941,284.8324,109.199
Totaal vlottende activa 905,517.499922,307.39856,337.709881,081.026848,867.487714,179.313630,383.484622,999.676621,206.417646,693.777602,918.549636,418.917592,682.163660,631.453666,684.816703,718.606491,049.399469,834.249495,947.591520,734.805537,973.642490,551.179565,218.272544,833.23
Niet-vlottende activa:
Materiële vaste activa, netto 1,378,640.9731,361,069.1831,327,454.2891,285,743.0331,262,947.61,229,294.2071,200,254.3061,165,127.6931,160,299.2871,153,539.0561,137,085.3931,121,214.3241,126,923.5361,125,305.1081,131,653.8141,128,529.024793,421.94801,609.685802,568.33758,587.733766,983.342773,901.377771,457.959772,870.424
Goodwill 00363,343.823000356,042.683000356,042.683000356,042.683000000000
Immateriële activa 488,983.157489,759.974127,183.413491,811.99489,810.343482,274.035125,932.419482,746.594483,526.931484,323.599129,063.333485,848.653485,358.458486,157.344130,914.278487,821.80513,597.78613,505.7413,210.0217,793.26519,133.35419,258.24919,377.46919,539.131
Goodwill en immateriële activa 488,983.157489,759.974490,527.236491,811.99489,810.343482,274.035481,975.102482,746.594483,526.931484,323.599485,106.016485,848.653485,358.458486,157.344486,956.961487,821.80513,597.78613,505.7413,210.0217,793.26519,133.35419,258.24919,377.46919,539.131
Langetermijnbeleggingen 183,302.368161,322.234158,319.8-29,836.79971,611.25579,922.10568,551.554-27,926.914-48,671.746-116,771.736-82,756.177-105,004.834-13,223.12-116,420.403-154,465.249-144,652.219-40,650.366-27,645.126-4,372.031-19,930.48822,421.66230,671.9372,694.771-3,682.371
Belastingvorderingen 1,345.3761,345.376304.79786.856786.856-79,922.10576,973.1427,926.9140116,771.736204,318.177228,682.185138,713.754222,827.971252,812.755116.273108,225.76994,665.23368,095.2262,177.03821,672.88611,657.069,252.70
Overige niet-vlottende activa 36,258.47933,856.42634,981.54228,395.37134,313.544157,266.3562,699.286125,335.248185,463.89143,732.98623,655.9517,092.77117,000.38916,152.66916,019.644245,215.7718,387.4248,124.5918,115.174,265.650-0.00109,677.761
Totaal niet-vlottende activa 2,088,530.3522,047,353.1932,011,587.6561,976,900.451,959,469.5971,868,834.5981,830,453.3881,773,209.5351,780,618.3621,781,595.6411,767,409.3591,747,833.11,754,773.0171,734,022.6891,732,977.9251,717,030.655882,982.553890,260.122887,616.709822,893.198830,211.245835,488.622802,782.898798,404.945
Totaal activa 2,994,047.8512,969,660.5822,867,925.3642,857,981.4762,808,337.0842,583,013.9112,460,836.8722,396,209.2112,401,824.782,428,289.4182,370,327.9072,384,252.0162,347,455.182,394,654.1422,399,662.7422,420,749.2611,374,031.9521,360,094.3711,383,564.31,343,628.0031,368,184.8871,326,039.8011,368,001.1711,343,238.175
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 148,391.743135,706.471139,121.71137,100.199143,859.675122,799.03595,977.40699,944.323107,899.42796,816.49395,767.51792,622.742117,430.26101,990.21102,006.24595,790.69790,565.09596,881.216122,581.939126,724.479142,068.306115,138.81133,673.413130,572.659
Kortlopende schulden 166,392.61155,832.001178,819.379240,400.899201,800.052239,445.091225,662.3203,611.887202,291.51208,165.76207,743.627201,474.833213,767.859254,005.326254,102.099248,374.91489,437.6348,249.67927,603.226,694.3528,684.40789,075.14294,353.30294,539.944
Belastingschulden 38,707.7358,826.58744,473.34640,928.82630,902.49327,860.96936,579.43224,176.79829,493.19925,423.29224,297.05518,192.69923,209.21529,246.90436,048.84714,965.410,166.816,274.4834,156.2096,428.0717,090.5147,994.6636,835.0624,026.688
Uitgestelde opbrengsten 38,707.7358,826.58733,965.69164,695.477160,914.7603,984.813000183,871.623168,635.612172,047.876253,892.678242,198.803236,610.31165,407.26981,143.79861,777.11955,706.39861,537.97169,239.01964,886.31968,647.018
Overige kortlopende verplichtingen 263,334.592276,885.396183,830.20949,660.29646,631.667219,086.965159,804.678169,408.369187,628.139231,441.3475,286.97410,649.49512,618.06213,169.203-015,793.8599,900.2956,784.5478,365.7785,882.66111,600.2697,005.40912,696.85218,473.222
Totaal kortlopende verplichtingen 616,826.675627,250.455535,736.987591,856.872553,206.154581,331.091485,429.197472,964.58497,819.077536,423.6492,669.74473,382.681515,864.057623,057.417598,307.147596,569.781255,310.294193,059.24220,328.035215,007.888243,890.953280,458.38305,609.887312,232.843
Langlopende verplichtingen:
Langetermijnschulden 431,877.07487,191.681457,954.821503,071.808530,390.238338,771.947295,061.258280,953.805273,859.997303,466.893291,553.31315,645.701252,311.838304,301.458308,463.919372,689.35164,772.886238,870.285222,738.26192,196.805193,007.726134,780.779133,901.568134,877.253
Uitgestelde opbrengsten niet-vlottend 53,636.46744,635.15745,432.93333,737.3332,847.1730000041,513.70454,421.85357,483.75754,516.70453,014.87368,039.56121,235.29320,081.78719,045.45731,948.16931,375.872028,452.06334,347.018
Uitgestelde belastingverplichtingen niet-vlottend 63,537.39963,311.44368,438.1364,182.23968,656.49169,174.87476,256.21576,729.34779,856.30682,083.92686,213.66185,033.43387,998.33873,765.72181,632.0276,219.28335,772.70233,941.46334,393.33130,836.50231,770.54929,339.45531,819.6325,141.046
Overige niet-vlottende verplichtingen 41,189.47138,850.51341,143.957-0031,459.61529,073.61748,191.62246,831.72544,935.692-04,452.97-00-0.00100-0-0.001-0029,739.876-00.001
Totaal niet-vlottende verplichtingen 590,240.406633,988.793612,969.841600,991.377631,893.902439,406.436400,391.09405,874.774400,548.028430,486.511419,280.675459,553.958397,793.932432,583.883443,110.811516,948.195221,780.881292,893.534276,177.047254,981.476256,154.147193,860.11194,173.261194,365.318
Totaal passiva 1,207,067.0811,261,239.2481,148,706.8291,192,848.2481,185,100.0561,020,737.527885,820.287878,839.354898,367.104966,910.111911,950.415932,936.638913,657.9891,055,641.31,041,417.9581,113,517.975477,091.174485,952.775496,505.082469,989.364500,045.101474,318.49499,783.148506,598.161
Eigen vermogen:
Preferente aandelen 000000000000000000000000
Gewone aandelen 34,630.7734,630.7734,630.7734,630.7734,630.7734,630.7734,630.7734,630.7734,630.7734,630.7734,630.7734,630.7734,630.7734,630.7734,630.7734,630.7720,724.8520,724.8520,724.8520,724.8520,724.8520,724.8520,724.8520,724.85
Ingehouden winsten 848,203.29780,394.543767,270.435744,052.09699,402.7639,718.446657,519.398629,962.209611,668.833566,540.499607,313.414596,659.97576,330.581537,227.642559,281.916527,584.107483,668.721462,192.08473,908.154465,203.015454,893.872437,447.69452,335.72821,251.939
Overige gereserveerde algehele resultaten 15,682.80811,696.00332,948.815,084.0139,385.4779,744.04514,771.4776,335.43212,812.16419,917.26228,890.45,397.6119,227.829748,417.2150000000000
Overige totale aandeelhoudersvermogen 752,194.577752,194.577752,194.577752,194.577752,194.577752,194.577741,354.577759,069.773759,030.045759,030.045699,975.614728,836.415728,836.415-36,764.62706,735.28692,296.091392,547.206391,224.667392,426.214387,710.774392,521.064393,548.768795,157.444794,663.226
Totaal eigen vermogen van aandeelhouders 1,650,711.4451,578,915.8921,587,044.5921,535,961.451,495,613.5241,436,287.8381,448,276.2221,429,998.1841,418,141.8121,380,118.5761,370,810.1971,365,524.7651,349,025.5951,283,511.0071,300,647.9671,254,510.968896,940.778874,141.596887,059.218873,638.639868,139.786851,721.312868,218.023836,640.015
Totaal eigen vermogen 1,786,980.771,708,421.3341,719,218.5361,665,133.2281,623,237.0281,562,276.3841,575,016.5851,517,369.8571,503,457.6761,461,379.3071,458,377.4921,451,315.3781,433,797.1911,339,012.8421,358,244.7831,307,231.286896,940.778874,141.596887,059.218873,638.639868,139.786851,721.312868,218.023836,640.015
Totaal passiva en aandeelhoudersvermogen 2,994,047.8512,969,660.5822,867,925.3642,857,981.4762,808,337.0842,583,013.9112,460,836.8722,396,209.2112,401,824.782,428,289.4182,370,327.9072,384,252.0162,347,455.182,394,654.1422,399,662.7422,420,749.2611,374,031.9521,360,094.3711,383,564.31,343,628.0031,368,184.8871,326,039.8021,368,001.1711,343,238.176