Hanil Cement Co., Ltd.

KRX:300720.KS

14550 (KRW) • At close January 6, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 0204,187.124265,156.071195,623.24148,171.194197,654.023180,740.6124,660.3118,367.26625,638.68144,649.41336,224.06436,065.95947,783.62873,065.23638,302.38977,866.46188,154.59685,456.521109,900.634109,670.566105,405.59793,695.039170,072.986132,163.656
Kortetermijnbeleggingen 051,667.246,923.51549,991.11134,637.92244,530.06519,303.20621,133.716121,683.787146,870.927222,839.524189,345.488219,599.621135,307.97219,863.09250,318.681228,799.229108,218.52694,664.69268,094.762,176.51821,672.36611,656.549,252.189,677.241
Liquide middelen en kortetermijnbeleggingen 0255,854.324312,079.585245,614.35282,809.116242,184.088200,043.806145,794.026140,051.053172,509.608267,488.937225,569.552255,665.58183,091.598292,928.326288,621.07306,665.69196,373.122180,121.213177,995.334171,847.084127,077.963105,351.579179,325.166141,840.897
Nettovorderingen 000444,545.191-0-0374,106.9950317,787.247333,011.401276,468.261000284,648.4070000240,732.179253,335.9290272,097.652272,841.463290,249.623
Voorraad 0133,702.378137,673.982129,931.965138,340.599126,311.15126,650.164119,945.019150,694.095106,892.39795,212.90580,668.053100,022.18692,244.18974,598.95380,984.62491,358.35967,299.58172,060.51870,01190,912.91296,318.409105,868.054107,305.022108,633.511
Overige vlottende activa 934,027.15850,619.465472,553.82236,246.202459,931.312480,372.24913,378.349364,644.43914,467.288,793.0117,523.675296,680.9446,153.6978,526.6238,455.767297,079.122305,694.5565,089.3347,207.2057,209.0784,638.886,554.6437,233.894278,588.0844,109.199
Totaal vlottende activa 934,027.158905,517.499922,307.39856,337.709881,081.026848,867.487714,179.313630,383.484622,999.676621,206.417646,693.777602,918.549636,418.917592,682.163660,631.453666,684.816703,718.606491,049.399469,834.249495,947.591520,734.805537,973.642490,551.179565,218.272544,833.23
Niet-vlottende activa:
Materiële vaste activa, netto 01,378,640.9731,361,069.1831,327,454.2891,285,743.0331,262,947.61,229,294.2071,200,254.3061,165,127.6931,160,299.2871,153,539.0561,137,085.3931,121,214.3241,126,923.5361,125,305.1081,131,653.8141,128,529.024793,421.94801,609.685802,568.33758,587.733766,983.342773,901.377771,457.959772,870.424
Goodwill 000363,343.823000356,042.683000356,042.683000356,042.683000000000
Immateriële activa 0488,983.157489,759.974127,183.413491,811.99489,810.343482,274.035125,932.419482,746.594483,526.931484,323.599129,063.333485,848.653485,358.458486,157.344130,914.278487,821.80513,597.78613,505.7413,210.0217,793.26519,133.35419,258.24919,377.46919,539.131
Goodwill en immateriële activa 0488,983.157489,759.974490,527.236491,811.99489,810.343482,274.035481,975.102482,746.594483,526.931484,323.599485,106.016485,848.653485,358.458486,157.344486,956.961487,821.80513,597.78613,505.7413,210.0217,793.26519,133.35419,258.24919,377.46919,539.131
Langetermijnbeleggingen 0183,302.368161,322.234158,319.8-29,836.79971,611.25579,922.10568,551.554-27,926.914-48,671.746-116,771.736-82,756.177-105,004.834-13,223.12-116,420.403-154,465.249-144,652.219-40,650.366-27,645.126-4,372.031-19,930.48822,421.66230,671.9372,694.771-3,682.371
Belastingvorderingen 01,345.3761,345.376304.79786.856786.856-79,922.10576,973.1427,926.9140116,771.736204,318.177228,682.185138,713.754222,827.971252,812.755116.273108,225.76994,665.23368,095.2262,177.03821,672.88611,657.069,252.70
Overige niet-vlottende activa 2,094,528.95136,258.47933,856.42634,981.54228,395.37134,313.544157,266.3562,699.286125,335.248185,463.89143,732.98623,655.9517,092.77117,000.38916,152.66916,019.644245,215.7718,387.4248,124.5918,115.174,265.650-0.00109,677.761
Totaal niet-vlottende activa 2,094,528.9512,088,530.3522,047,353.1932,011,587.6561,976,900.451,959,469.5971,868,834.5981,830,453.3881,773,209.5351,780,618.3621,781,595.6411,767,409.3591,747,833.11,754,773.0171,734,022.6891,732,977.9251,717,030.655882,982.553890,260.122887,616.709822,893.198830,211.245835,488.622802,782.898798,404.945
Totaal activa 3,028,556.1092,994,047.8512,969,660.5822,867,925.3642,857,981.4762,808,337.0842,583,013.9112,460,836.8722,396,209.2112,401,824.782,428,289.4182,370,327.9072,384,252.0162,347,455.182,394,654.1422,399,662.7422,420,749.2611,374,031.9521,360,094.3711,383,564.31,343,628.0031,368,184.8871,326,039.8011,368,001.1711,343,238.175
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 0148,391.743135,706.471139,121.71137,100.199143,859.675122,799.03595,977.40699,944.323107,899.42796,816.49395,767.51792,622.742117,430.26101,990.21102,006.24595,790.69790,565.09596,881.216122,581.939126,724.479142,068.306115,138.81133,673.413130,572.659
Kortlopende schulden 0166,392.61185,828.636178,819.379240,400.899201,800.052239,445.091225,662.3203,611.887202,291.51208,165.76207,743.627201,474.833213,767.859254,005.326254,102.099248,374.91489,437.6348,249.67927,603.226,694.3528,684.40789,075.14294,353.30294,539.944
Belastingschulden 038,707.7358,826.58744,473.34640,928.82630,902.49327,860.96936,579.43224,176.79829,493.19925,423.29224,297.05518,192.69923,209.21529,246.90436,048.84714,965.410,166.816,274.4834,156.2096,428.0717,090.5147,994.6636,835.0624,026.688
Uitgestelde opbrengsten 0058,826.58733,965.69164,695.477160,914.7603,984.813000183,871.623168,635.612172,047.876253,892.678242,198.803236,610.31165,407.26981,143.79861,777.11955,706.39861,537.97169,239.01964,886.31968,647.018
Overige kortlopende verplichtingen 592,097.621263,334.592246,888.761173,322.553173,426.947176,643.934191,225.996127,210.059145,231.57158,134.94206,018.055164,861.541161,092.407161,456.723237,814.977206,149.955237,438.7765,140.75481,653.86165,986.68855,160.98866,047.72568,249.76570,748.10983,093.552
Totaal kortlopende verplichtingen 592,097.621616,826.675627,250.455535,736.987591,856.872553,206.154581,331.091485,429.197472,964.58497,819.077536,423.6492,669.74473,382.681515,864.057623,057.417598,307.147596,569.781255,310.294193,059.24220,328.035215,007.888243,890.953280,458.38305,609.887312,232.843
Langlopende verplichtingen:
Langetermijnschulden 0485,513.536531,826.837503,387.755503,071.808530,390.239338,771.947295,061.259280,953.805273,859.997303,466.893291,553.31315,645.701252,311.838304,301.458308,463.918372,689.35164,772.886238,870.284222,738.26192,196.805193,007.726134,780.779133,901.568134,877.253
Uitgestelde opbrengsten niet-vlottend 0044,635.15745,432.93333,737.3332,847.1730000041,513.70454,421.85357,483.75754,516.70453,014.87368,039.56121,235.29320,081.78719,045.45731,948.16931,375.872028,452.06334,347.018
Uitgestelde belastingverplichtingen niet-vlottend 063,537.39963,311.44368,438.1364,182.23968,656.49169,174.87476,256.21576,729.34779,856.30682,083.92686,213.66185,033.43387,998.33873,765.72181,632.0276,219.28335,772.70233,941.46334,393.33130,836.50231,770.54929,339.45531,819.6325,141.046
Overige niet-vlottende verplichtingen 605,434.36141,189.47138,850.51341,143.95733,737.33031,459.61529,073.61648,191.62246,831.72544,935.69241,513.7034,452.9757,483.757053,014.8740020,081.78719,045.45631,948.16931,375.87229,739.87628,452.0630.001
Totaal niet-vlottende verplichtingen 605,434.361590,240.406633,988.793612,969.841600,991.377631,893.902439,406.436400,391.09405,874.774400,548.028430,486.511419,280.675459,553.958397,793.932432,583.883443,110.811516,948.195221,780.881292,893.534276,177.047254,981.476256,154.147193,860.11194,173.261194,365.318
Totaal passiva 1,197,531.9831,207,067.0811,261,239.2481,148,706.8291,192,848.2481,185,100.0561,020,737.527885,820.287878,839.354898,367.104966,910.111911,950.415932,936.638913,657.9891,055,641.31,041,417.9581,113,517.975477,091.174485,952.775496,505.082469,989.364500,045.101474,318.49499,783.148506,598.161
Eigen vermogen:
Preferente aandelen 0000000000000000000000000
Gewone aandelen 034,630.7734,630.7734,630.7734,630.7734,630.7734,630.7734,630.7734,630.7734,630.7734,630.7734,630.7734,630.7734,630.7734,630.7734,630.7734,630.7720,724.8520,724.8520,724.8520,724.8520,724.8520,724.8520,724.8520,724.85
Ingehouden winsten 0848,203.29780,394.543767,270.435744,052.09699,402.7639,718.446657,519.398629,962.209611,668.833566,540.499607,313.414596,659.97576,330.581537,227.642559,281.916527,584.107483,668.721462,192.08473,908.154465,203.015454,893.872437,447.69452,335.72821,251.939
Overige gereserveerde algehele resultaten 015,682.80811,696.00332,948.815,084.0139,385.4779,744.04514,771.4776,335.43212,812.16419,917.26228,890.45,397.6119,227.829748,417.2150000000000
Overige totale aandeelhoudersvermogen 1,713,125.096752,194.577752,194.577752,194.577757,278.59761,580.054752,194.577756,126.054765,405.206771,842.209778,947.307728,866.013734,234.025738,064.244711,652.595706,735.28692,296.091392,547.206391,224.667392,426.214387,710.774392,521.064393,548.768795,157.444794,663.226
Totaal eigen vermogen van aandeelhouders 1,713,125.0961,650,711.4451,578,915.8921,587,044.5921,535,961.451,495,613.5241,436,287.8381,448,276.2221,429,998.1841,418,141.8121,380,118.5761,370,810.1971,365,524.7651,349,025.5951,283,511.0071,300,647.9671,254,510.968896,940.778874,141.596887,059.218873,638.639868,139.786851,721.312868,218.023836,640.015
Totaal eigen vermogen 1,831,024.1261,786,980.771,708,421.3341,719,218.5361,665,133.2281,623,237.0281,562,276.3841,575,016.5851,517,369.8571,503,457.6761,461,379.3071,458,377.4921,451,315.3781,433,797.1911,339,012.8421,358,244.7831,307,231.286896,940.778874,141.596887,059.218873,638.639868,139.786851,721.312868,218.023836,640.015
Totaal passiva en aandeelhoudersvermogen 3,028,556.1092,994,047.8512,969,660.5822,867,925.3642,857,981.4762,808,337.0842,583,013.9112,460,836.8722,396,209.2112,401,824.782,428,289.4182,370,327.9072,384,252.0162,347,455.182,394,654.1422,399,662.7422,420,749.2611,374,031.9521,360,094.3711,383,564.31,343,628.0031,368,184.8871,326,039.8021,368,001.1711,343,238.176