Zhejiang Zhengyuan Zhihui Technology Co.,Ltd.
SZSE:300645.SZ
25.27 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | ||||||||||||
| Vlottende activa: | ||||||||||||
| Liquide middelen & kasequivalenten
| 550.555 | 364.025 | 353.179 | 264.281 | 241.749 | 224.257 | 207.192 | 162.895 | 147.326 | 163.962 | 90.903 | 112.14 |
| Kortetermijnbeleggingen
| 0.002 | 1.01 | 1.6 | 139 | 11 | -5.066 | 50 | 0 | 0 | 0 | 0 | 0 |
| Liquide middelen en kortetermijnbeleggingen
| 550.557 | 365.035 | 354.779 | 403.281 | 252.749 | 224.257 | 207.192 | 162.895 | 147.326 | 163.962 | 90.903 | 112.14 |
| Nettovorderingen
| 802.795 | 705.624 | 560.838 | 474.343 | 484.117 | 367.267 | 327.315 | 241.144 | 217.613 | 186.746 | 161.664 | 130.556 |
| Voorraad
| 326.706 | 259.398 | 245.22 | 213.005 | 213.484 | 168.68 | 112.985 | 76.131 | 79.359 | 64.994 | 54.523 | 37.657 |
| Overige vlottende activa
| 17.779 | 17.407 | 9.53 | 11.938 | 15.268 | 60.36 | 51.896 | 3.243 | 1.989 | 2.659 | 3.658 | 1.682 |
| Totaal vlottende activa
| 1,697.837 | 1,347.465 | 1,170.366 | 1,102.567 | 965.618 | 820.564 | 699.388 | 483.413 | 446.287 | 418.36 | 310.747 | 282.035 |
| Niet-vlottende activa: | ||||||||||||
| Materiële vaste activa, netto
| 579.88 | 553.606 | 123.822 | 59.07 | 70.718 | 37.799 | 13.12 | 7.514 | 7.187 | 6.986 | 3.994 | 3.866 |
| Goodwill
| 125.27 | 128.246 | 14.593 | 2.61 | 2.61 | 2.61 | 2.61 | 2.61 | 2.61 | 2.61 | 2.61 | 2.536 |
| Immateriële activa
| 105.033 | 113.714 | 77.468 | 51.201 | 59.2 | 51.065 | 11.231 | 10.952 | 9.39 | 4.679 | 3.15 | 0.994 |
| Goodwill en immateriële activa
| 230.303 | 241.96 | 92.061 | 53.811 | 61.81 | 53.675 | 13.841 | 13.562 | 12 | 7.29 | 5.761 | 3.53 |
| Langetermijnbeleggingen
| 175.31 | 126.921 | 217.831 | 22.804 | 118.731 | 84.36 | 77.355 | 52.65 | 37.832 | 37.819 | 35.71 | 0 |
| Belastingvorderingen
| 53.882 | 39.456 | 29.548 | 25.324 | 17.666 | 11.865 | 7.61 | 5.802 | 4.589 | 2.497 | 2.366 | 2.316 |
| Overige niet-vlottende activa
| 71.207 | 109.804 | 117.976 | 238.344 | 44.92 | 5.082 | 7.174 | 8.337 | 2.278 | 0 | 0 | 10.866 |
| Totaal niet-vlottende activa
| 1,110.582 | 1,071.747 | 581.238 | 399.354 | 313.846 | 192.781 | 119.101 | 87.867 | 63.886 | 54.592 | 47.831 | 20.578 |
| Totaal activa
| 2,808.418 | 2,419.212 | 1,751.603 | 1,501.921 | 1,279.464 | 1,013.345 | 818.489 | 571.279 | 510.173 | 472.953 | 358.578 | 302.613 |
| Passiva en Eigen Vermogen: | ||||||||||||
| Kortlopende verplichtingen: | ||||||||||||
| Crediteuren
| 197.441 | 204.576 | 211.133 | 175.606 | 156.236 | 121.855 | 113.823 | 96.203 | 91.132 | 81.002 | 70.158 | 60.758 |
| Kortlopende schulden
| 521.447 | 510.095 | 392.576 | 298.371 | 329.312 | 167.177 | 79 | 64 | 45.5 | 52 | 66.8 | 66.75 |
| Belastingschulden
| 0.291 | 18.207 | 13.7 | 9.26 | 9.798 | 6.592 | 6.22 | 6.567 | 6.118 | 4.132 | 3.784 | 6.963 |
| Uitgestelde opbrengsten
| 85.017 | 287.825 | 112.635 | 126.516 | 53.47 | 33.184 | 20.41 | 27.765 | 36.974 | 28.255 | 27.267 | 21.05 |
| Overige kortlopende verplichtingen
| 4.107 | -171.935 | -220.093 | -174.016 | -106.486 | -69.737 | -72.949 | -74.359 | -68.797 | -46.226 | -49.832 | -50.384 |
| Totaal kortlopende verplichtingen
| 1,005.744 | 1,053.344 | 721.083 | 611.342 | 598.565 | 380.927 | 260.326 | 216.379 | 202.06 | 200.165 | 188.335 | 165.895 |
| Langlopende verplichtingen: | ||||||||||||
| Langetermijnschulden
| 331.252 | 77.317 | 173.617 | 130.913 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde opbrengsten niet-vlottend
| 34.607 | 0 | -2.216 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 12.669 | 12.683 | 2.216 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende verplichtingen
| 63.055 | 65.528 | 2.216 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Totaal niet-vlottende verplichtingen
| 441.583 | 155.527 | 175.832 | 130.913 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Totaal passiva
| 1,447.327 | 1,208.871 | 896.915 | 742.255 | 603.565 | 380.927 | 260.326 | 216.379 | 202.06 | 200.165 | 188.335 | 165.895 |
| Eigen vermogen: | ||||||||||||
| Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 142.083 | 140.354 | 127.651 | 127.314 | 126.667 | 66.667 | 66.667 | 50 | 50 | 50 | 45 | 45 |
| Ingehouden winsten
| 398.492 | 365.558 | 307.699 | 258.615 | 241.574 | 211.139 | 179.547 | 141.969 | 101.032 | 71.091 | 37.753 | 11.969 |
| Overige gereserveerde algehele resultaten
| 107.519 | 54.117 | 85.329 | 88.662 | 50.522 | 32.571 | 34.318 | 151.168 | 144.755 | 0 | 0 | 0 |
| Overige totale aandeelhoudersvermogen
| 475.189 | 434.872 | 229.787 | 213.731 | 202.997 | 274.315 | 263.874 | 0 | -0 | 137.47 | 74.68 | 69.692 |
| Totaal eigen vermogen van aandeelhouders
| 1,123.283 | 994.9 | 750.465 | 688.322 | 621.759 | 584.691 | 544.406 | 343.137 | 295.787 | 258.561 | 157.432 | 126.661 |
| Totaal eigen vermogen
| 1,361.091 | 1,210.341 | 854.688 | 759.666 | 675.899 | 632.418 | 558.163 | 354.9 | 308.113 | 272.788 | 170.244 | 136.718 |
| Totaal passiva en aandeelhoudersvermogen
| 2,808.418 | 2,419.212 | 1,751.603 | 1,501.921 | 1,279.464 | 1,013.345 | 818.489 | 571.279 | 510.173 | 472.953 | 358.578 | 302.613 |