
Zhejiang Zhengyuan Zhihui Technology Co.,Ltd.
SZSE:300645.SZ
25.27 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 248.128 | 427.093 | 274.99 | 306.711 | 270.111 | 550.555 | 461.748 | 473.986 | 141.823 | 364.025 | 122.502 | 285.998 | 141.575 | 353.179 | 116.217 | 196.055 | 132.184 | 264.281 | 193.507 | 97.929 | 99.439 | 241.749 | 73.505 | 198.874 | 285.014 | 224.257 | 102.012 | 92.905 | 82.949 | 207.192 | 77.543 | 62.21 | 65.446 | 162.895 | -125.453 |
Kortetermijnbeleggingen
| 60.537 | 8.537 | 2.3 | 0 | -73.14 | 0.002 | -78.953 | -74.484 | 110 | 1.01 | -100.441 | -94.826 | 85.2 | 1.6 | 51 | 61 | 80 | 139 | 91 | 121 | 141 | 11 | 17 | 41 | -6.256 | -5.066 | -1.216 | 40 | -0.079 | 50 | -0.172 | 100 | 0 | 0 | 250.906 |
Liquide middelen en kortetermijnbeleggingen
| 308.665 | 435.63 | 277.29 | 306.711 | 270.111 | 550.557 | 461.748 | 473.986 | 251.823 | 365.035 | 122.502 | 285.998 | 226.775 | 354.779 | 167.217 | 257.055 | 212.184 | 403.281 | 284.507 | 218.929 | 240.439 | 252.749 | 90.505 | 239.874 | 285.014 | 224.257 | 102.012 | 92.905 | 82.949 | 207.192 | 77.543 | 62.21 | 65.446 | 162.895 | 125.453 |
Nettovorderingen
| 822.093 | 798.124 | 942.677 | 858.289 | 829.783 | 750.532 | 734.064 | 749.731 | 670.502 | 632.154 | 625.33 | 538.389 | 493.81 | 511.115 | 505.572 | 461.264 | 392.674 | 422.412 | 574.437 | 465.456 | 414.606 | 428.246 | 435.798 | 410.528 | 329.291 | 316.705 | 407.498 | 369.327 | 322.848 | 277.242 | 258.333 | 255.954 | 213.726 | 212.958 | 0 |
Voorraad
| 438.608 | 376.13 | 433.897 | 385.074 | 368.744 | 326.706 | 420.365 | 325.294 | 330.352 | 259.398 | 382.822 | 334.27 | 318.19 | 245.22 | 358.167 | 272.464 | 268.466 | 213.005 | 325.583 | 272.541 | 267.947 | 213.484 | 303.414 | 223.867 | 225.918 | 168.68 | 197.025 | 163.958 | 141.032 | 112.985 | 140.363 | 90.565 | 84.798 | 76.131 | 0 |
Overige vlottende activa
| 65.217 | 42.791 | 86.574 | 71.463 | 65.196 | 70.042 | 141.684 | 70.091 | 119.462 | 90.877 | 108.066 | 103.067 | 89.377 | 59.253 | 120.066 | 104.685 | 94.957 | 63.869 | 55.886 | 138.893 | 105.128 | 71.14 | 164.609 | 123.143 | 108.156 | 110.922 | 147.945 | 132.118 | 158.664 | 51.968 | 201.518 | 166.626 | 62.2 | 31.429 | 0 |
Totaal vlottende activa
| 1,634.582 | 1,652.675 | 1,740.438 | 1,621.536 | 1,533.835 | 1,697.837 | 1,757.861 | 1,619.102 | 1,313.798 | 1,347.465 | 1,238.721 | 1,261.725 | 1,128.151 | 1,170.366 | 1,151.021 | 1,095.467 | 968.281 | 1,102.567 | 1,240.414 | 1,095.819 | 1,028.121 | 965.618 | 994.326 | 997.412 | 948.379 | 820.564 | 794.431 | 708.501 | 655.946 | 699.388 | 677.757 | 575.355 | 426.17 | 483.413 | 125.453 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 610.285 | 623.623 | 609.634 | 577.067 | 558.856 | 579.88 | 573.221 | 539.805 | 547.99 | 553.606 | 105.414 | 107.942 | 114.991 | 123.822 | 70.334 | 70.147 | 73.373 | 59.07 | 50.892 | 52.061 | 69.268 | 70.718 | 41.735 | 41.257 | 40.948 | 37.799 | 48.05 | 14.522 | 13.906 | 13.12 | 12.817 | 12.823 | 6.979 | 7.514 | 0 |
Goodwill
| 122.324 | 123.081 | 128.072 | 123.812 | 124.541 | 125.27 | 126.345 | 127.091 | 127.5 | 128.246 | 14.254 | 14.367 | 14.593 | 14.593 | 2.61 | 2.61 | 2.61 | 2.61 | 2.61 | 2.61 | 2.61 | 2.61 | 2.61 | 2.61 | 2.61 | 2.61 | 2.61 | 2.61 | 2.61 | 2.61 | 2.61 | 2.61 | 2.61 | 2.61 | 0 |
Immateriële activa
| 111.192 | 114.235 | 111.037 | 101.659 | 103.7 | 105.033 | 108.491 | 108.537 | 109.05 | 108.456 | 78.778 | 83.112 | 87.041 | 77.468 | 43.294 | 46.401 | 50.249 | 51.201 | 50.449 | 52.601 | 54.63 | 59.2 | 54.637 | 51.844 | 52.128 | 51.065 | 17.338 | 17.482 | 15.541 | 11.231 | 11.404 | 11.576 | 10.53 | 10.952 | 0 |
Goodwill en immateriële activa
| 233.516 | 237.316 | 239.109 | 225.471 | 228.241 | 230.303 | 234.835 | 235.628 | 236.55 | 236.702 | 93.032 | 97.479 | 101.635 | 92.061 | 45.904 | 49.011 | 52.859 | 53.811 | 53.06 | 55.211 | 57.241 | 61.81 | 57.247 | 54.454 | 54.738 | 53.675 | 19.949 | 20.092 | 18.152 | 13.841 | 14.014 | 14.187 | 13.141 | 13.562 | 0 |
Langetermijnbeleggingen
| 119.965 | 167.606 | 176.486 | 206.634 | 252.566 | 175.31 | 213.573 | 207.996 | 19.608 | 127.931 | 319.227 | 271.354 | 135.379 | 217.831 | 160.873 | 135.365 | 111.586 | 22.804 | 64.43 | 27.012 | -13.357 | 118.731 | 112.767 | 88.731 | 100.86 | 84.36 | 77.746 | 76.832 | 76.736 | 77.355 | 76.15 | 75.858 | 52.162 | 52.65 | 0 |
Belastingvorderingen
| 71.592 | 73.119 | 65.04 | 65.864 | 56.627 | 53.882 | 40.762 | 40.747 | 39.07 | 0 | 32.099 | 31.566 | 30.236 | 29.548 | 24.868 | 26.941 | 27.732 | 25.324 | 22.515 | 19.078 | 22.756 | 17.666 | 14.431 | 13.886 | 11.861 | 11.865 | 9.081 | 9.073 | 7.896 | 7.61 | 7.672 | 7.862 | 6.031 | 5.802 | 0 |
Overige niet-vlottende activa
| 163.575 | 103.227 | 99.189 | 69.663 | 25.54 | 71.207 | 41.019 | 37.535 | 230.808 | 153.508 | 45.465 | 60.837 | 213.328 | 117.976 | 168.8 | 167.763 | 186.296 | 238.344 | 147.02 | 179.941 | 173.095 | 44.92 | 26.451 | 47.548 | 0.126 | 5.082 | 0.076 | 6.764 | 6.914 | 7.174 | 6.897 | 6.897 | 8.337 | 8.337 | -125.453 |
Totaal niet-vlottende activa
| 1,198.933 | 1,204.89 | 1,189.457 | 1,144.698 | 1,121.83 | 1,110.582 | 1,103.41 | 1,061.712 | 1,074.026 | 1,071.747 | 595.236 | 569.178 | 595.569 | 581.238 | 470.78 | 449.226 | 451.845 | 399.354 | 337.917 | 333.303 | 309.002 | 313.846 | 252.631 | 245.876 | 208.533 | 192.781 | 154.903 | 127.283 | 123.604 | 119.101 | 117.551 | 117.628 | 86.65 | 87.867 | -125.453 |
Totaal activa
| 2,833.515 | 2,857.566 | 2,929.896 | 2,766.234 | 2,655.664 | 2,808.418 | 2,861.271 | 2,680.813 | 2,387.823 | 2,419.212 | 1,833.957 | 1,830.903 | 1,723.72 | 1,751.603 | 1,621.801 | 1,544.694 | 1,420.126 | 1,501.921 | 1,578.33 | 1,429.122 | 1,337.123 | 1,279.464 | 1,246.957 | 1,243.288 | 1,156.912 | 1,013.345 | 949.333 | 835.784 | 779.55 | 818.489 | 795.308 | 692.983 | 512.821 | 571.279 | 0 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||
Crediteuren
| 190.361 | 215.093 | 189.273 | 192.311 | 207.206 | 197.441 | 248.024 | 192.922 | 172.087 | 204.576 | 189.611 | 149.964 | 91.197 | 211.133 | 174.404 | 164.129 | 134.129 | 175.606 | 136.755 | 140.889 | 111.482 | 136.404 | 111.76 | 105.766 | 108.184 | 121.855 | 96.141 | 66.41 | 99.426 | 113.823 | 90.149 | 82.452 | 84.68 | 96.203 | 0 |
Kortlopende schulden
| 621.214 | 579.281 | 664.626 | 610.371 | 438.351 | 470.731 | 554.219 | 513.651 | 594.594 | 482.985 | 434.329 | 547.497 | 433.012 | 381.672 | 400.54 | 380.254 | 279.851 | 313.573 | 456.614 | 339.597 | 306.412 | 325.979 | 391.157 | 420.334 | 345.177 | 167.418 | 196.177 | 146 | 59 | 79 | 104 | 69 | 47 | 64 | 0 |
Belastingschulden
| 6.36 | 25.19 | 13.971 | 5.541 | 3.868 | 0.291 | 9.077 | 8.048 | 2.861 | 0 | 6.278 | 2.939 | 4.826 | 13.7 | 3.184 | 2.448 | 2.724 | 9.26 | 2.56 | 3.786 | 1.526 | 9.798 | 1.948 | 3.413 | 1.178 | 6.592 | 2.319 | 3.117 | 2.649 | 6.22 | 4.032 | 3.361 | 1.81 | 6.567 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 91.565 | 78.267 | 176.776 | 85.017 | 200.449 | 199.875 | 217.255 | 0 | 115.801 | 85.373 | 89.723 | 112.635 | 95.68 | 86.71 | 96.727 | 126.516 | 132.491 | 103.635 | 96.129 | 53.47 | 15.529 | 16.719 | 14.635 | 33.184 | 14.113 | 14.54 | 10.107 | 20.41 | 16.801 | 12.118 | 12.699 | 27.765 | 0 |
Overige kortlopende verplichtingen
| 238.459 | 275.677 | 176.466 | 237.451 | 252.25 | 337.281 | 166.018 | 60.641 | 38.426 | 365.783 | 77.502 | 51.88 | 161.179 | 65.541 | 65.627 | 41.354 | 44.972 | 46.664 | 32.399 | 28.955 | 5.14 | 126.384 | 99.897 | 57.954 | 73.907 | 51.877 | 75.037 | 75.661 | 62.163 | 61.283 | 81.591 | 17.565 | 17.886 | 21.844 | 0 |
Totaal kortlopende verplichtingen
| 1,056.393 | 1,095.241 | 1,135.901 | 1,045.674 | 901.674 | 1,005.744 | 1,129.703 | 975.137 | 1,025.223 | 1,053.344 | 763.359 | 802.226 | 690.213 | 721.083 | 707.335 | 643.457 | 523.496 | 611.342 | 732.527 | 590.787 | 520.689 | 598.565 | 604.762 | 604.187 | 528.446 | 380.927 | 369.674 | 291.188 | 223.238 | 260.326 | 279.772 | 184.495 | 164.075 | 216.379 | 0 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 386.986 | 344.114 | 373.774 | 366.636 | 369.334 | 365.473 | 377.674 | 316.31 | 85.098 | 77.317 | 56.133 | 47.623 | 54.653 | 173.617 | 146.13 | 145.751 | 147.116 | 174.305 | 136.756 | 135.402 | 134.014 | 5 | 9.167 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 31.206 | 0.353 | 34.607 | -0 | -0 | 65.528 | 0 | -1.876 | -1.989 | -2.216 | -2.216 | 1.2 | 1.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 9.819 | 10.576 | 10.846 | 10.866 | 12.342 | 12.669 | 13.766 | 14.512 | 11.936 | 0 | 1.876 | 1.989 | 2.216 | 2.216 | -1.2 | -1.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 51.266 | 57.857 | 78.355 | 35.022 | 59.158 | 63.441 | 39.847 | 39.847 | 65.528 | 78.21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -43.392 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 448.071 | 412.546 | 462.975 | 412.524 | 441.187 | 441.583 | 431.287 | 370.669 | 162.562 | 155.527 | 58.01 | 49.612 | 56.869 | 175.832 | 147.33 | 146.951 | 147.116 | 130.913 | 136.756 | 135.402 | 134.014 | 5 | 9.167 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 1,504.464 | 1,507.787 | 1,598.876 | 1,458.197 | 1,342.86 | 1,447.327 | 1,560.99 | 1,345.807 | 1,187.785 | 1,208.871 | 821.369 | 851.838 | 747.082 | 896.915 | 854.665 | 790.408 | 670.612 | 742.255 | 869.284 | 726.189 | 654.703 | 603.565 | 613.928 | 614.187 | 528.446 | 380.927 | 369.674 | 291.188 | 223.238 | 260.326 | 279.772 | 184.495 | 164.075 | 216.379 | 0 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 142.087 | 142.086 | 142.084 | 142.084 | 142.083 | 142.083 | 140.367 | 140.364 | 140.364 | 140.354 | 137.94 | 137.94 | 137.94 | 127.651 | 127.648 | 127.321 | 127.315 | 127.314 | 126.712 | 126.667 | 126.667 | 126.667 | 126.667 | 126.667 | 66.667 | 66.667 | 66.667 | 66.667 | 66.667 | 66.667 | 66.667 | 66.667 | 50 | 50 | 0 |
Ingehouden winsten
| 392.678 | 404.598 | 402.979 | 384.348 | 387.991 | 398.492 | 389.151 | 370.043 | 357.256 | 409.169 | 328.741 | 302.852 | 298.66 | 307.699 | 263.128 | 255.991 | 249.105 | 258.615 | 232.409 | 227.461 | 217.723 | 241.574 | 207.22 | 203.358 | 208.509 | 211.139 | 170.732 | 167.343 | 176.263 | 179.547 | 143.874 | 140.114 | 137.276 | 141.969 | 0 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 107.446 | 582.632 | 107.519 | 551.065 | 167.623 | 490.473 | 0.376 | 447.945 | 57.637 | 439.731 | 85.329 | 307.17 | 88.638 | 302.396 | 35.838 | 38.198 | 38.219 | 38.219 | 0 | -0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | 0 | -0 | 0 | 295.787 |
Overige totale aandeelhoudersvermogen
| 539.959 | 539.886 | 539.661 | 539.463 | -35.542 | 475.189 | 0 | 435.051 | 0 | 445.001 | 0 | 385.651 | 0 | 315.115 | 0 | 213.835 | 0 | 213.731 | 0 | 291.824 | 0 | 253.519 | 247.779 | 246.708 | 305.638 | 306.886 | 300.223 | 299.699 | 299.583 | 298.192 | 293.532 | 293.261 | 151.168 | 135.485 | 12.326 |
Totaal eigen vermogen van aandeelhouders
| 1,074.724 | 1,086.571 | 1,084.723 | 1,065.894 | 1,077.165 | 1,123.283 | 1,080.583 | 1,113.08 | 988.093 | 994.9 | 914.626 | 884.081 | 876.332 | 750.465 | 697.946 | 685.786 | 678.816 | 688.322 | 652.035 | 645.952 | 635.826 | 621.759 | 581.665 | 576.734 | 580.814 | 584.691 | 537.622 | 533.709 | 542.512 | 544.406 | 504.072 | 500.042 | 338.444 | 343.137 | 308.113 |
Totaal eigen vermogen
| 1,329.051 | 1,349.779 | 1,331.02 | 1,308.037 | 1,312.804 | 1,361.091 | 1,300.281 | 1,335.007 | 1,200.038 | 1,210.341 | 1,012.588 | 979.065 | 976.638 | 854.688 | 767.136 | 754.286 | 749.514 | 759.666 | 709.047 | 702.933 | 682.42 | 675.899 | 633.029 | 629.101 | 628.466 | 632.418 | 579.659 | 544.597 | 556.312 | 558.163 | 515.536 | 508.487 | 348.746 | 354.9 | 308.113 |
Totaal passiva en aandeelhoudersvermogen
| 2,833.515 | 2,857.566 | 2,929.896 | 2,766.234 | 2,655.664 | 2,808.418 | 2,861.271 | 2,680.813 | 2,387.823 | 2,419.212 | 1,833.957 | 1,830.903 | 1,723.72 | 1,751.603 | 1,621.801 | 1,544.694 | 1,420.126 | 1,501.921 | 1,578.33 | 1,429.122 | 1,337.123 | 1,279.464 | 1,246.957 | 1,243.288 | 1,156.912 | 1,013.345 | 949.333 | 835.784 | 779.55 | 818.489 | 795.308 | 692.983 | 512.821 | 571.279 | 308.113 |