Fibocom Wireless Inc.
SZSE:300638.SZ
18.86 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 7,715.829 | 5,646.416 | 4,109.313 | 2,743.578 | 1,915.071 | 1,249.101 | 563.304 | 344.354 | 326.141 | 292.196 | 122.878 | 116.952 |
| Kosten van de omzet
| 5,930.406 | 4,507.296 | 3,119.106 | 1,966.84 | 1,404.349 | 959.379 | 412.372 | 247.15 | 235.589 | 214.814 | 88.97 | 83.585 |
| Brutowinst
| 1,785.423 | 1,139.119 | 990.207 | 776.738 | 510.722 | 289.722 | 150.932 | 97.204 | 90.551 | 77.382 | 33.909 | 33.368 |
| Brutowinstmarge
| 0.231 | 0.202 | 0.241 | 0.283 | 0.267 | 0.232 | 0.268 | 0.282 | 0.278 | 0.265 | 0.276 | 0.285 |
| Onderzoek- en ontwikkelingskosten
| 707.523 | 565.319 | 429.21 | 287.626 | 197.397 | 110.762 | 50.908 | 30.679 | 27.11 | 15.797 | 12.628 | 0 |
| Algemene en administratieve kosten
| 42.196 | 26.159 | 34.933 | 47.37 | 18.603 | 11.676 | 5.621 | 3.366 | 8.458 | 10.821 | 19.943 | 17.687 |
| Verkoop- en marketingkosten
| 110.859 | 169.281 | 132.026 | 101.258 | 86.509 | 45.041 | 28.228 | 13.882 | 12.365 | 10.927 | 8.321 | 7.046 |
| Verkoop-, algemene en administratieve kosten
| 153.055 | 195.44 | 166.96 | 148.627 | 105.112 | 56.716 | 33.849 | 17.247 | 20.824 | 21.748 | 28.264 | 24.733 |
| Overige kosten
| 300.742 | -1.187 | -1.237 | -0.793 | 2.339 | 8.432 | -0.001 | 7.915 | 6.63 | 3.249 | 2.91 | 1.162 |
| Bedrijfskosten
| 1,161.321 | 770.679 | 588.729 | 440.999 | 305.301 | 177.864 | 95.26 | 57.756 | 57.465 | 48.897 | 28.949 | 25.573 |
| Bedrijfsresultaat
| 624.102 | 356.384 | 414.411 | 307.111 | 183.609 | 96.857 | 47.566 | 37.139 | 33.304 | 26.429 | 3.83 | 5.736 |
| Bedrijfsresultaat ratio
| 0.081 | 0.063 | 0.101 | 0.112 | 0.096 | 0.078 | 0.084 | 0.108 | 0.102 | 0.09 | 0.031 | 0.049 |
| Totaal overige inkomsten en kosten netto
| -1.008 | -24.401 | -32.435 | -0.813 | -1.138 | -0.792 | -0.001 | 7.915 | 6.597 | 3.212 | 1.423 | 1.103 |
| Inkomen voor belasting
| 623.094 | 355.196 | 413.174 | 306.298 | 182.472 | 96.26 | 47.566 | 45.041 | 39.901 | 29.641 | 6.74 | 6.839 |
| Inkomen voor belasting ratio
| 0.081 | 0.063 | 0.101 | 0.112 | 0.095 | 0.077 | 0.084 | 0.131 | 0.122 | 0.101 | 0.055 | 0.058 |
| Belastingkosten
| 58.105 | -9.265 | 11.828 | 22.675 | 12.397 | 9.463 | 3.708 | 4.719 | 4.982 | 4.415 | -0.086 | 0.015 |
| Nettowinst
| 563.555 | 364.833 | 401.345 | 283.623 | 170.075 | 86.797 | 43.857 | 40.322 | 34.918 | 25.226 | 6.826 | 6.824 |
| Nettowinstmarge
| 0.073 | 0.065 | 0.098 | 0.103 | 0.089 | 0.069 | 0.078 | 0.117 | 0.107 | 0.086 | 0.056 | 0.058 |
| WPA (Winst Per Aandeel)
| 0.74 | 0.48 | 0.54 | 0.38 | 0.23 | 0.13 | 0.069 | 0.081 | 0.07 | 0.051 | 0 | 0 |
| Verwaterde WPA
| 0.74 | 0.48 | 0.54 | 0.38 | 0.23 | 0.13 | 0.069 | 0.081 | 0.07 | 0.051 | 0 | 0 |
| EBITDA
| 813.636 | 475.408 | 462.192 | 335.163 | 207.635 | 111.618 | 53.215 | 46.601 | 40.314 | 31.628 | 4.959 | 7.795 |
| EBITDA ratio
| 0.105 | 0.084 | 0.117 | 0.127 | 0.118 | 0.107 | 0.109 | 0.146 | 0.129 | 0.112 | 0.039 | 0.067 |