Fibocom Wireless Inc.
SZSE:300638.SZ
18.86 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 2,141.914 | 1,951.739 | 2,122.952 | 1,801.986 | 2,048.677 | 2,052.428 | 1,812.738 | 1,925.982 | 1,302.767 | 1,239.387 | 1,178.279 | 1,255.783 | 1,031.77 | 961.557 | 860.203 | 776.025 | 701.129 | 745.169 | 521.255 | 585.769 | 470.251 | 443.926 | 415.126 | 383.263 | 326.81 | 325.175 | 213.853 | 248.159 | 135.65 | 94.795 | 84.7 | 133.018 | 81.05 | 63.828 | 66.458 |
| Kosten van de omzet
| 1,733.745 | 1,529.11 | 1,666.153 | 1,347.98 | 1,573.103 | 1,575.117 | 1,434.207 | 1,561.323 | 1,045.525 | 981.413 | 919.035 | 988.936 | 773.3 | 712.652 | 644.218 | 583.648 | 476.44 | 534.006 | 372.747 | 434.197 | 343.904 | 320.185 | 306.063 | 292.143 | 246.585 | 256.242 | 164.409 | 187.128 | 97.114 | 68.675 | 59.455 | 95.622 | 58.146 | 44.617 | 48.765 |
| Brutowinst
| 408.168 | 422.629 | 456.798 | 454.006 | 475.574 | 477.311 | 378.531 | 364.659 | 257.242 | 257.974 | 259.244 | 266.847 | 258.47 | 248.904 | 215.986 | 192.377 | 224.689 | 211.163 | 148.508 | 151.572 | 126.347 | 123.741 | 109.063 | 91.12 | 80.225 | 68.934 | 49.444 | 61.031 | 38.536 | 26.12 | 25.245 | 37.396 | 22.904 | 19.211 | 17.693 |
| Brutowinstmarge
| 0.191 | 0.217 | 0.215 | 0.252 | 0.232 | 0.233 | 0.209 | 0.189 | 0.197 | 0.208 | 0.22 | 0.212 | 0.251 | 0.259 | 0.251 | 0.248 | 0.32 | 0.283 | 0.285 | 0.259 | 0.269 | 0.279 | 0.263 | 0.238 | 0.245 | 0.212 | 0.231 | 0.246 | 0.284 | 0.276 | 0.298 | 0.281 | 0.283 | 0.301 | 0.266 |
| Onderzoek- en ontwikkelingskosten
| 156.672 | 180.154 | 185.141 | 134.913 | 211.833 | 209.181 | 151.596 | 201.845 | 129.244 | 117.855 | 116.375 | 142.559 | 93.253 | 101.735 | 91.663 | 77.864 | 77.993 | 70.405 | 61.364 | 53.771 | 55.311 | 50.538 | 37.777 | 29.277 | 27.108 | 31.55 | 22.828 | 21.266 | 14.623 | 15.02 | 0 | 30.679 | 0 | 14.731 | 0 |
| Algemene en administratieve kosten
| 105.37 | -18.617 | 43.176 | -74.994 | 100.735 | -17.699 | 34.154 | -33.972 | 48.004 | -8.827 | 20.954 | -24.099 | 48.886 | -7.584 | 17.731 | -12.101 | 21.372 | 8.046 | 12.048 | -17.563 | 13.659 | -2.725 | 10.514 | -7.093 | 6.923 | -25.919 | 29.817 | -36.307 | 18.297 | -10.046 | 12.597 | -27.91 | 11.248 | 10.007 | 10.02 |
| Verkoop- en marketingkosten
| 124.574 | 54.66 | 53.737 | 96.834 | 57.12 | 69.027 | 47.65 | 67.086 | 35.881 | 30.06 | 36.254 | 44.968 | 29.73 | 26.292 | 31.037 | 23.534 | 31.624 | 22.227 | 23.872 | 33.887 | 18.176 | 20.9 | 13.546 | 13.269 | 9.957 | 11.511 | 10.304 | 9.802 | 7.2 | 6.459 | 4.768 | 4.709 | 3.168 | 2.965 | 3.04 |
| Verkoop-, algemene en administratieve kosten
| 229.944 | 36.043 | 96.913 | 21.839 | 157.855 | 51.328 | 81.805 | 33.113 | 83.886 | 21.233 | 57.208 | 20.869 | 78.616 | 18.707 | 48.768 | 11.433 | 52.996 | 30.273 | 35.92 | 16.323 | 31.835 | 18.176 | 24.059 | 6.176 | 16.88 | -14.408 | 40.121 | -26.506 | 25.497 | -3.588 | 17.365 | -23.201 | 14.416 | 12.972 | 13.06 |
| Overige kosten
| -296.099 | 0.034 | 2.236 | -0.393 | 0.394 | -0.982 | -0.027 | -0.005 | -0.784 | -0.249 | -0.149 | -0.561 | -0.603 | -0.019 | -0.053 | -0.568 | 0.006 | -0.795 | -0.085 | 2.706 | -0.042 | -0.325 | -0 | 8.868 | -0.011 | 0 | 0 | -0.435 | 0.208 | -0.565 | 0.791 | 5.63 | 0.27 | 1.122 | 0.893 |
| Bedrijfskosten
| 90.517 | 250.45 | 256.796 | 277.556 | 298.513 | 304.954 | 226.412 | 289.464 | 170.497 | 155.633 | 155.085 | 210.864 | 122.183 | 128.44 | 127.242 | 114.647 | 124.493 | 107.674 | 94.185 | 91.746 | 80.709 | 81.17 | 51.675 | 53.405 | 39.015 | 47.776 | 37.668 | 35.948 | 25.11 | 16.538 | 17.664 | 18.359 | 14.013 | 12.25 | 13.135 |
| Bedrijfsresultaat
| 317.651 | 154.532 | 190.147 | 160.415 | 161.951 | 155.727 | 146.008 | 72.426 | 80.6 | 96.582 | 106.776 | 74.658 | 128.149 | 126.326 | 85.277 | 62.092 | 93.881 | 94.587 | 56.552 | 48.848 | 43.323 | 46.13 | 45.308 | 32.131 | 40.717 | 16.824 | 7.184 | 20.159 | 11.952 | 9.639 | 5.816 | 18.233 | 7.721 | 7.405 | 3.78 |
| Bedrijfsresultaat ratio
| 0.148 | 0.079 | 0.09 | 0.089 | 0.079 | 0.076 | 0.081 | 0.038 | 0.062 | 0.078 | 0.091 | 0.059 | 0.124 | 0.131 | 0.099 | 0.08 | 0.134 | 0.127 | 0.108 | 0.083 | 0.092 | 0.104 | 0.109 | 0.084 | 0.125 | 0.052 | 0.034 | 0.081 | 0.088 | 0.102 | 0.069 | 0.137 | 0.095 | 0.116 | 0.057 |
| Totaal overige inkomsten en kosten netto
| -0.764 | 0.034 | -6.868 | -6.833 | 0.394 | -0.982 | -0.027 | 8.326 | -0.784 | 3.56 | -6.262 | 14.888 | -4.696 | 5.116 | -2.799 | -4.821 | -3.923 | 1.28 | 3.83 | -0.771 | 1.075 | -0.325 | -0 | -0.161 | -0.505 | -0.425 | 0 | 4.817 | -1.312 | -0.565 | 0 | 5.624 | 0.27 | 1.115 | 0.893 |
| Inkomen voor belasting
| 316.887 | 154.565 | 192.383 | 160.022 | 162.345 | 154.745 | 145.981 | 72.421 | 79.815 | 96.333 | 106.627 | 74.097 | 127.546 | 126.307 | 85.224 | 61.504 | 93.887 | 94.356 | 56.552 | 48.077 | 43.281 | 45.805 | 45.308 | 31.97 | 40.706 | 16.399 | 7.184 | 19.77 | 12.114 | 9.073 | 6.608 | 23.857 | 7.991 | 8.52 | 4.673 |
| Inkomen voor belasting ratio
| 0.148 | 0.079 | 0.091 | 0.089 | 0.079 | 0.075 | 0.081 | 0.038 | 0.061 | 0.078 | 0.09 | 0.059 | 0.124 | 0.131 | 0.099 | 0.079 | 0.134 | 0.127 | 0.108 | 0.082 | 0.092 | 0.103 | 0.109 | 0.083 | 0.125 | 0.05 | 0.034 | 0.08 | 0.089 | 0.096 | 0.078 | 0.179 | 0.099 | 0.133 | 0.07 |
| Belastingkosten
| -2.301 | 7.371 | 2.132 | 50.023 | 10.076 | -7.541 | 5.547 | -6.318 | -2.095 | -2.898 | 2.046 | -4.049 | 7.024 | 3.962 | 4.891 | 1.628 | 7.761 | 8.78 | 4.507 | -1.478 | 3.343 | 3.67 | 6.862 | 2.947 | 5.108 | 0.895 | 0.513 | 1.04 | 1.118 | 1.007 | 0.542 | 2.71 | 0.87 | 0.89 | 0.249 |
| Nettowinst
| 318.438 | 145.613 | 187.879 | 108.374 | 152.461 | 162.286 | 140.434 | 78.739 | 81.91 | 99.231 | 104.581 | 78.146 | 120.522 | 122.345 | 80.333 | 59.877 | 86.126 | 85.576 | 52.045 | 49.554 | 39.939 | 42.135 | 38.446 | 29.023 | 35.597 | 15.504 | 6.672 | 18.73 | 10.996 | 8.066 | 6.066 | 21.147 | 7.121 | 7.63 | 4.424 |
| Nettowinstmarge
| 0.149 | 0.075 | 0.088 | 0.06 | 0.074 | 0.079 | 0.077 | 0.041 | 0.063 | 0.08 | 0.089 | 0.062 | 0.117 | 0.127 | 0.093 | 0.077 | 0.123 | 0.115 | 0.1 | 0.085 | 0.085 | 0.095 | 0.093 | 0.076 | 0.109 | 0.048 | 0.031 | 0.075 | 0.081 | 0.085 | 0.072 | 0.159 | 0.088 | 0.12 | 0.067 |
| WPA (Winst Per Aandeel)
| 0.42 | 0.19 | 0.25 | 0.14 | 0.2 | 0.21 | 0.19 | 0.11 | 0.11 | 0.13 | 0.14 | 0.1 | 0.16 | 0.16 | 0.11 | 0.078 | 0.12 | 0.12 | 0.072 | 0.072 | 0.06 | 0.064 | 0.058 | 0.043 | 0.054 | 0.024 | 0.01 | 0.026 | 0.017 | 0.012 | 0.012 | 0.042 | 0.014 | 0.015 | 0.009 |
| Verwaterde WPA
| 0.42 | 0.19 | 0.25 | 0.14 | 0.2 | 0.21 | 0.18 | 0.1 | 0.11 | 0.13 | 0.14 | 0.1 | 0.16 | 0.16 | 0.11 | 0.078 | 0.12 | 0.11 | 0.072 | 0.072 | 0.06 | 0.063 | 0.058 | 0.043 | 0.054 | 0.024 | 0.01 | 0.026 | 0.017 | 0.012 | 0.012 | 0.042 | 0.014 | 0.015 | 0.009 |
| EBITDA
| 330.026 | 163.653 | 202.939 | 219.033 | 226.019 | 209.347 | 200.754 | 126.153 | 103.905 | 118.067 | 109.184 | 83.116 | 129.515 | 128.625 | 98.616 | 67.226 | 95.753 | 97.068 | 57.075 | 49.199 | 44.449 | 46.694 | 51.68 | 34.678 | 43.546 | 17.561 | 7.787 | 17.729 | 12.197 | 8.202 | 8.372 | 25.444 | 8.891 | 6.961 | 5.07 |
| EBITDA ratio
| 0.154 | 0.089 | 0.096 | 0.105 | 0.085 | 0.084 | 0.087 | 0.045 | 0.065 | 0.088 | 0.094 | 0.053 | 0.141 | 0.135 | 0.101 | 0.092 | 0.126 | 0.142 | 0.113 | 0.114 | 0.104 | 0.104 | 0.127 | 0.123 | 0.142 | 0.054 | 0.072 | 0.088 | 0.119 | 0.086 | 0.108 | 0.193 | 0.124 | 0.101 | 0.076 |