Fuxin Dare Automotive Parts Co., Ltd.
SZSE:300473.SZ
19.09 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 4,299.434 | 4,035.39 | 3,663.845 | 3,386.293 | 3,861.073 | 3,820.842 | 2,540.914 | 622.677 | 694.569 | 674.476 | 612.381 | 538.84 | 509.217 |
| Kosten van de omzet
| 3,444.172 | 3,375.239 | 2,878.101 | 2,637.907 | 2,854.579 | 2,832.051 | 1,766.793 | 382.987 | 423.362 | 425.923 | 382.947 | 338.68 | 317.691 |
| Brutowinst
| 855.261 | 660.151 | 785.744 | 748.386 | 1,006.495 | 988.791 | 774.121 | 239.691 | 271.207 | 248.553 | 229.435 | 200.16 | 191.526 |
| Brutowinstmarge
| 0.199 | 0.164 | 0.214 | 0.221 | 0.261 | 0.259 | 0.305 | 0.385 | 0.39 | 0.369 | 0.375 | 0.371 | 0.376 |
| Onderzoek- en ontwikkelingskosten
| 184.966 | 207.671 | 180.77 | 169.826 | 184.486 | 112.804 | 45.126 | 33.403 | 15.732 | 16.365 | 11.916 | 6.484 | 0 |
| Algemene en administratieve kosten
| 175.018 | 136.212 | 136.052 | 89.593 | 150.997 | 162.123 | 108.53 | 14.261 | 10.798 | 8.317 | 7.193 | 6.607 | 24.151 |
| Verkoop- en marketingkosten
| 91.028 | 85.096 | 80.05 | 95.353 | 149.3 | 140.138 | 90.42 | 36.421 | 40.323 | 39.413 | 32.601 | 30.662 | 29.249 |
| Verkoop-, algemene en administratieve kosten
| 266.046 | 221.308 | 216.102 | 184.946 | 300.298 | 302.261 | 198.95 | 50.682 | 51.12 | 47.73 | 39.793 | 37.269 | 53.4 |
| Overige kosten
| -0.861 | -1.071 | -2.762 | -3.131 | 0.389 | 0.504 | 0.604 | 9.34 | 5.149 | 9.019 | 3.225 | 4.909 | 3.284 |
| Bedrijfskosten
| 760.388 | 752.2 | 674.164 | 637.803 | 770.967 | 709.644 | 543.469 | 130.019 | 107.349 | 95.131 | 78.568 | 63.307 | 57.134 |
| Bedrijfsresultaat
| 11.635 | -912.202 | 28.094 | -378.878 | 119.371 | 176.014 | 166.967 | 121.804 | 158.796 | 150.738 | 151.192 | 136.028 | 130.592 |
| Bedrijfsresultaat ratio
| 0.003 | -0.226 | 0.008 | -0.112 | 0.031 | 0.046 | 0.066 | 0.196 | 0.229 | 0.223 | 0.247 | 0.252 | 0.256 |
| Totaal overige inkomsten en kosten netto
| -0.861 | -1.071 | -2.762 | -3.131 | 0.389 | 0.504 | 0.604 | 9.18 | 5.144 | 9.019 | 3.222 | 4.908 | 3.284 |
| Inkomen voor belasting
| 10.774 | -913.273 | 25.332 | -382.009 | 119.761 | 176.517 | 167.57 | 130.984 | 163.939 | 159.757 | 154.415 | 140.937 | 133.876 |
| Inkomen voor belasting ratio
| 0.003 | -0.226 | 0.007 | -0.113 | 0.031 | 0.046 | 0.066 | 0.21 | 0.236 | 0.237 | 0.252 | 0.262 | 0.263 |
| Belastingkosten
| 1.666 | 10.527 | 1.251 | 36.359 | 58.738 | 41.549 | 33.999 | 18.191 | 28.674 | 26.714 | 23.27 | 17.366 | 16.565 |
| Nettowinst
| 12.882 | -916.305 | 23.562 | -422.805 | 59.892 | 134.141 | 131.34 | 109.708 | 138.214 | 134.695 | 131.078 | 123.394 | 117.745 |
| Nettowinstmarge
| 0.003 | -0.227 | 0.006 | -0.125 | 0.016 | 0.035 | 0.052 | 0.176 | 0.199 | 0.2 | 0.214 | 0.229 | 0.231 |
| WPA (Winst Per Aandeel)
| 0.09 | -6.54 | 0.18 | -3.71 | 0.57 | 1.34 | 1.3 | 1.1 | 1.58 | 1.8 | 1.75 | 1.65 | 3.14 |
| Verwaterde WPA
| 0.09 | -6.54 | 0.18 | -3.71 | 0.57 | 1.31 | 1.3 | 1.1 | 1.58 | 1.8 | 1.75 | 1.65 | 3.14 |
| EBITDA
| 346.695 | 146.475 | 343.769 | 254.412 | 400.618 | 421.987 | 316.637 | 171.594 | 207.93 | 195.41 | 177.202 | 160.879 | 152.646 |
| EBITDA ratio
| 0.081 | 0.036 | 0.094 | 0.075 | 0.104 | 0.11 | 0.125 | 0.276 | 0.299 | 0.29 | 0.289 | 0.299 | 0.3 |