Fuxin Dare Automotive Parts Co., Ltd.
SZSE:300473.SZ
19.09 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,095.208 | 1,228.025 | 1,054.187 | 1,074.267 | 1,061.912 | 1,114.545 | 1,048.709 | 1,116.704 | 1,011.438 | 1,009.315 | 897.933 | 916.142 | 826.715 | 954.221 | 966.766 | 1,024.746 | 950.224 | 583.876 | 827.446 | 997.156 | 937.798 | 1,046.956 | 879.163 | 1,018.677 | 960.34 | 1,004.112 | 837.713 | 949.495 | 794.448 | 617.465 | 179.506 | 181.111 | 127.728 | 162.391 | 151.447 | 128.587 | 173.157 | 207.746 | 185.079 | 109.104 | 172.886 | 193.364 | 199.123 |
Kosten van de omzet
| 924.34 | 943.435 | 820.768 | 856.997 | 846.892 | 886.909 | 853.375 | 1,003.451 | 839.578 | 843.73 | 711.116 | 766.665 | 656.793 | 726.507 | 728.136 | 825.613 | 718.691 | 473.972 | 619.631 | 731.216 | 700.935 | 777.24 | 645.188 | 844.052 | 692.685 | 715.964 | 579.349 | 659.328 | 565.515 | 432.683 | 109.268 | 114.43 | 76.789 | 99.059 | 92.709 | 89.373 | 100.114 | 117.794 | 116.081 | 70.461 | 108.862 | 90.515 | 157.223 |
Brutowinst
| 170.868 | 284.59 | 233.419 | 217.271 | 215.02 | 227.636 | 195.334 | 113.253 | 171.861 | 165.585 | 186.816 | 149.477 | 169.922 | 227.714 | 238.631 | 199.133 | 231.533 | 109.905 | 207.815 | 265.94 | 236.864 | 269.716 | 233.975 | 174.625 | 267.655 | 288.147 | 258.364 | 290.167 | 228.933 | 184.782 | 70.238 | 66.682 | 50.939 | 63.333 | 58.738 | 39.214 | 73.043 | 89.952 | 68.998 | 38.643 | 64.023 | 102.85 | 41.899 |
Brutowinstmarge
| 0.156 | 0.232 | 0.221 | 0.202 | 0.202 | 0.204 | 0.186 | 0.101 | 0.17 | 0.164 | 0.208 | 0.163 | 0.206 | 0.239 | 0.247 | 0.194 | 0.244 | 0.188 | 0.251 | 0.267 | 0.253 | 0.258 | 0.266 | 0.171 | 0.279 | 0.287 | 0.308 | 0.306 | 0.288 | 0.299 | 0.391 | 0.368 | 0.399 | 0.39 | 0.388 | 0.305 | 0.422 | 0.433 | 0.373 | 0.354 | 0.37 | 0.532 | 0.21 |
Onderzoek- en ontwikkelingskosten
| 44.353 | 42.71 | 45.846 | 46.446 | 44.426 | 46.639 | 47.454 | 64.812 | 53.157 | 41.085 | 48.616 | 30.561 | 53.629 | 51.894 | 44.686 | 47.498 | 41.421 | 38.704 | 42.203 | 64.423 | 40.691 | 46.517 | 32.854 | -31.657 | 49.948 | 73.937 | 46.089 | 95.831 | 75.81 | 13.849 | 0 | 0 | 0 | 0 | 0 | 27.299 | 0 | 12.947 | 0 | 26.473 | 0 | 9.393 | 0 |
Algemene en administratieve kosten
| 314.245 | -35.536 | 134.729 | -183.936 | 276.053 | -42.58 | 125.481 | 102.885 | 263.39 | -33.755 | 98.07 | -188.569 | 274.728 | -65.852 | 115.744 | -194.38 | 85.77 | -56.805 | 111.324 | -180.667 | 103.048 | -51.902 | 109.758 | -151.414 | 112.078 | -75.836 | 138.887 | -150.091 | 132.296 | 21.563 | 21.383 | -38.738 | 19.895 | -10.394 | 16.192 | -30.045 | 14.276 | -6.818 | 12.748 | -25.283 | 11.556 | 20.463 | 0 |
Verkoop- en marketingkosten
| 26.88 | 21.212 | 21.203 | 25.796 | 23.283 | 21.154 | 20.795 | 26.451 | 21.215 | 12.527 | 23.877 | 6.289 | 22.353 | 28.527 | 22.882 | -2.551 | 35.25 | 31.749 | 30.904 | 56.462 | 32.449 | 28.198 | 32.191 | 50.112 | 30.013 | 32.175 | 27.837 | 33.509 | 28.872 | 16.775 | 11.264 | 14.573 | 4.652 | 6.359 | 10.836 | 1.693 | 11.413 | 12.873 | 14.343 | 2.916 | 12.961 | 23.536 | 0 |
Verkoop-, algemene en administratieve kosten
| 341.125 | -14.323 | 157.736 | -158.141 | 299.337 | -21.426 | 146.276 | 157.742 | 284.605 | -21.228 | 121.947 | -182.28 | 297.081 | -37.325 | 138.626 | -196.931 | 121.02 | -25.055 | 142.229 | -124.205 | 135.497 | -23.704 | 141.949 | -101.302 | 142.091 | -43.661 | 166.725 | -116.582 | 161.168 | 38.337 | 32.647 | -24.165 | 24.547 | -4.035 | 27.028 | -28.352 | 25.689 | 6.056 | 27.091 | -22.367 | 24.518 | 48.017 | 0 |
Overige kosten
| -222.776 | -0.241 | -1.982 | -0.555 | -0.144 | 0.001 | -0.163 | 763.972 | -0.361 | 0.312 | -0.435 | 1.487 | -5.285 | 0.566 | 0.47 | -4.496 | 2.254 | -0.307 | -0.582 | 0.122 | 0.287 | -1.007 | 0.987 | -1.592 | 1.638 | 0.376 | 0.082 | -6.38 | -0.054 | 6.864 | 0.174 | 1.706 | 2.048 | 4.648 | 0.938 | 0.245 | 0.586 | 4.081 | 0.234 | 1.895 | 3.559 | -139.596 | -157.223 |
Bedrijfskosten
| 162.703 | 252.606 | 205.565 | 197.466 | 181.587 | 187.258 | 194.076 | 986.525 | 185.954 | 170.79 | 169.911 | 135.844 | 164.475 | 192.209 | 181.635 | 133.713 | 160.206 | 158.245 | 185.638 | 219.903 | 177.327 | 194.434 | 179.303 | 158.604 | 193.687 | 190.658 | 166.695 | 220.814 | 164.882 | 123.685 | 34.088 | 51.915 | 25.203 | 24.253 | 28.648 | 21.132 | 27.85 | 29.758 | 28.609 | 20.212 | 26.346 | -139.596 | -157.223 |
Bedrijfsresultaat
| 8.165 | 16.473 | 27.854 | 7.899 | 7.532 | 29.522 | -33.318 | -873.272 | -14.399 | -26.57 | 2.039 | -14.578 | -7.12 | 12.513 | 37.279 | -346.548 | 29.223 | -72.927 | 11.373 | -15.099 | 45.956 | 43.286 | 45.229 | -15.831 | 51.841 | 76.425 | 63.578 | 41.049 | 43.093 | 44.803 | 38.022 | 17.175 | 32.046 | 40.762 | 31.82 | 14.251 | 46.533 | 59.072 | 38.939 | 15.35 | 39.72 | 53.769 | 41.899 |
Bedrijfsresultaat ratio
| 0.007 | 0.013 | 0.026 | 0.007 | 0.007 | 0.026 | -0.032 | -0.782 | -0.014 | -0.026 | 0.002 | -0.016 | -0.009 | 0.013 | 0.039 | -0.338 | 0.031 | -0.125 | 0.014 | -0.015 | 0.049 | 0.041 | 0.051 | -0.016 | 0.054 | 0.076 | 0.076 | 0.043 | 0.054 | 0.073 | 0.212 | 0.095 | 0.251 | 0.251 | 0.21 | 0.111 | 0.269 | 0.284 | 0.21 | 0.141 | 0.23 | 0.278 | 0.21 |
Totaal overige inkomsten en kosten netto
| -0.814 | -0.241 | 0.07 | -0.555 | -0.144 | 0.001 | -0.163 | -0.587 | -0.361 | 0.312 | -0.435 | 1.487 | -5.285 | 0.566 | 0.47 | -4.496 | 2.254 | -0.307 | -0.582 | 0.122 | 0.287 | -1.007 | 0.987 | -1.592 | 1.638 | 0.376 | 0.082 | 0.077 | -0.142 | 6.53 | -0.42 | 1.556 | 2.048 | 4.642 | 0.934 | 0.243 | 0.586 | 4.081 | 0.234 | 1.895 | 3.559 | 2.027 | 1.538 |
Inkomen voor belasting
| 7.351 | 16.232 | 10.66 | 7.344 | 7.388 | 29.523 | -33.481 | -873.859 | -14.76 | -26.257 | 1.604 | -13.091 | -12.406 | 13.08 | 37.748 | -351.044 | 31.478 | -73.233 | 10.791 | -14.976 | 46.242 | 42.279 | 46.216 | -17.424 | 53.48 | 76.801 | 63.66 | 35.002 | 43.039 | 51.333 | 38.196 | 18.731 | 34.094 | 45.405 | 32.754 | 14.494 | 47.119 | 63.153 | 39.173 | 17.245 | 43.279 | 55.796 | 43.437 |
Inkomen voor belasting ratio
| 0.007 | 0.013 | 0.01 | 0.007 | 0.007 | 0.026 | -0.032 | -0.783 | -0.015 | -0.026 | 0.002 | -0.014 | -0.015 | 0.014 | 0.039 | -0.343 | 0.033 | -0.125 | 0.013 | -0.015 | 0.049 | 0.04 | 0.053 | -0.017 | 0.056 | 0.076 | 0.076 | 0.037 | 0.054 | 0.083 | 0.213 | 0.103 | 0.267 | 0.28 | 0.216 | 0.113 | 0.272 | 0.304 | 0.212 | 0.158 | 0.25 | 0.289 | 0.218 |
Belastingkosten
| 2.775 | 4.471 | 6.267 | 6.339 | 3.976 | 0.365 | -9.013 | 6.684 | -2.119 | 7.577 | -1.616 | -5.636 | -1.532 | -2.931 | 11.349 | 12.362 | 16.763 | 9.648 | -2.414 | -17.654 | 30.54 | 25.783 | 20.069 | -1.032 | 3.462 | 21.801 | 17.318 | -3.708 | 13.894 | 16.99 | 6.823 | -1.806 | 6.047 | 7.87 | 6.08 | 3.469 | 7.945 | 10.398 | 6.862 | 4.321 | 6.995 | 9.132 | 7.032 |
Nettowinst
| 5.853 | 12.246 | 6.047 | 1.929 | 5.047 | 30.167 | -24.261 | -874.892 | -13.147 | -31.737 | 3.472 | -6.779 | -9.786 | 15.164 | 24.962 | -363.519 | 11.63 | -84.304 | 13.388 | 2.863 | 16.326 | 15.278 | 25.424 | -14.65 | 49.935 | 53.296 | 45.561 | 40.031 | 27.918 | 33.29 | 30.102 | 19.993 | 27.455 | 36.179 | 26.081 | 12.751 | 39.142 | 52.868 | 33.454 | 14.492 | 37.135 | 46.664 | 36.405 |
Nettowinstmarge
| 0.005 | 0.01 | 0.006 | 0.002 | 0.005 | 0.027 | -0.023 | -0.783 | -0.013 | -0.031 | 0.004 | -0.007 | -0.012 | 0.016 | 0.026 | -0.355 | 0.012 | -0.144 | 0.016 | 0.003 | 0.017 | 0.015 | 0.029 | -0.014 | 0.052 | 0.053 | 0.054 | 0.042 | 0.035 | 0.054 | 0.168 | 0.11 | 0.215 | 0.223 | 0.172 | 0.099 | 0.226 | 0.254 | 0.181 | 0.133 | 0.215 | 0.241 | 0.183 |
WPA (Winst Per Aandeel)
| 0.039 | 0.081 | 0.04 | 0.017 | 0.034 | 0.2 | -0.16 | -5.81 | -0.094 | -0.24 | 0.026 | -0.046 | -0.073 | 0.11 | 0.22 | -3.19 | 0.1 | -0.74 | 0.12 | 0.026 | 0.16 | 0.14 | 0.25 | -0.14 | 0.48 | 0.52 | 0.46 | 0.43 | 0.27 | 0.32 | 0.3 | 0.2 | 0.27 | 0.36 | 0.26 | 0.13 | 0.39 | 0.42 | 0.45 | 0.19 | 0.5 | 0.62 | 0.49 |
Verwaterde WPA
| 0.039 | 0.081 | 0.04 | 0.017 | 0.034 | 0.2 | -0.16 | -5.81 | -0.094 | -0.24 | 0.026 | -0.046 | -0.073 | 0.11 | 0.22 | -3.19 | 0.1 | -0.74 | 0.12 | 0.026 | 0.16 | 0.14 | 0.25 | -0.14 | 0.48 | 0.52 | 0.46 | 0.43 | 0.27 | 0.32 | 0.3 | 0.2 | 0.27 | 0.36 | 0.26 | 0.13 | 0.39 | 0.42 | 0.45 | 0.19 | 0.5 | 0.62 | 0.49 |
EBITDA
| 21.153 | 56.257 | 36.069 | 92.719 | 91.952 | 115.486 | 54.345 | -79.195 | 68.318 | 2.364 | 73.806 | 13.058 | 66.922 | 90.635 | 119.97 | 41.736 | 60.448 | -51.106 | 58.693 | 39.163 | 73.562 | 66.182 | 69.351 | 39.517 | 75.451 | 98.267 | 82.776 | 67.505 | 62.339 | 69.113 | 36.665 | 36.188 | 25.736 | 48.069 | 30.09 | 18.854 | 45.194 | -82.062 | 185.079 | 26.736 | 37.677 | -101.808 | 199.123 |
EBITDA ratio
| 0.019 | 0.029 | 0.034 | 0.021 | 0.029 | 0.048 | -0.012 | -0.071 | -0.01 | 0.002 | 0.014 | 0.014 | 0.005 | 0.035 | 0.064 | 0.041 | 0.064 | -0.092 | 0.038 | 0.039 | 0.081 | 0.07 | 0.076 | 0.039 | 0.081 | 0.098 | 0.11 | 0.071 | 0.081 | 0.112 | 0.205 | 0.201 | 0.19 | 0.29 | 0.202 | 0.209 | 0.259 | -0.395 | 1 | 0.284 | 0.204 | -0.527 | 1 |