Suzhou SLAC Precision Equipment CO.,Ltd.
SZSE:300382.SZ
9.51 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 411.877 | 324.693 | 344.098 | 519.597 | 426.881 | 409.337 | 295.619 | 451.523 | 621.032 | 366.712 | 292.052 | 337.437 | 277.002 | 202.893 | 186.159 | 276.676 | 223.522 | 195.424 | 187.244 | 220.76 | 190.276 | 190.648 | 190.132 | 332.448 | 124.214 | 155.194 | 127.511 | 293.805 | 78.921 | 125.566 | 50.285 | 181.326 | 46.754 | 107.966 | 52.408 | 158.376 | 56.286 | 74.247 | 59.422 | 107.27 | 23.642 | 104.491 | 56.667 | 93.064 | 72.442 | 112.214 | 44.262 | 125.71 | 13.743 |
Kosten van de omzet
| 380.561 | 280.053 | 255.069 | 384.202 | 318.791 | 308.604 | 188.105 | 274.333 | 424.153 | 268.401 | 181.609 | 231.085 | 162.751 | 106.548 | 129.19 | 194.753 | 148.942 | 99.204 | 138.546 | 139.444 | 109.676 | 97.944 | 125.161 | 190.563 | 59.66 | 79.874 | 73.963 | 139.582 | 42.489 | 64.692 | 21.452 | 87.193 | 21.425 | 56.625 | 24.974 | 88.832 | 27.539 | 37.398 | 31.112 | 64.004 | 12.139 | 52.719 | 31.174 | 50.615 | 40.108 | 58.59 | 24.119 | 124.204 | 13.464 |
Brutowinst
| 31.316 | 44.64 | 89.029 | 135.395 | 108.09 | 100.733 | 107.513 | 177.19 | 196.879 | 98.311 | 110.443 | 106.352 | 114.251 | 96.345 | 56.969 | 81.923 | 74.58 | 96.219 | 48.698 | 81.316 | 80.6 | 92.704 | 64.971 | 141.885 | 64.554 | 75.32 | 53.547 | 154.223 | 36.432 | 60.874 | 28.833 | 94.133 | 25.329 | 51.341 | 27.433 | 69.544 | 28.747 | 36.849 | 28.31 | 43.267 | 11.502 | 51.772 | 25.492 | 42.449 | 32.334 | 53.624 | 20.142 | 1.506 | 0.28 |
Brutowinstmarge
| 0.076 | 0.137 | 0.259 | 0.261 | 0.253 | 0.246 | 0.364 | 0.392 | 0.317 | 0.268 | 0.378 | 0.315 | 0.412 | 0.475 | 0.306 | 0.296 | 0.334 | 0.492 | 0.26 | 0.368 | 0.424 | 0.486 | 0.342 | 0.427 | 0.52 | 0.485 | 0.42 | 0.525 | 0.462 | 0.485 | 0.573 | 0.519 | 0.542 | 0.476 | 0.523 | 0.439 | 0.511 | 0.496 | 0.476 | 0.403 | 0.487 | 0.495 | 0.45 | 0.456 | 0.446 | 0.478 | 0.455 | 0.012 | 0.02 |
Onderzoek- en ontwikkelingskosten
| 9.399 | 11.31 | 13.052 | 22.753 | 17.267 | 16.859 | 13.139 | 25.8 | 16.845 | 8.929 | 9.39 | 9.06 | 11.312 | 11.131 | 6.849 | 4.889 | 9.371 | 8.553 | 7.356 | 10.393 | 11.336 | 5.042 | 6.782 | 12.851 | 4.618 | 8.914 | 4.741 | 9.486 | 4.735 | 9.371 | 0 | 19.785 | 0 | 3.924 | 0 | 17.476 | 0 | 6.901 | 0 | 13.735 | 0 | 6.886 | 0 | 5.359 | 0 | 6.773 | 0 | 2.093 | 0 |
Algemene en administratieve kosten
| 93.201 | 0.359 | 40.962 | -75.94 | 93.52 | -17.788 | 38.387 | -67.816 | 83.525 | -16.729 | 31.069 | -48.983 | 61.312 | -8.842 | 20.63 | -42.9 | 24.053 | -7.68 | 18.617 | -45.429 | 24.196 | -41.066 | 19.761 | -36.768 | 28.641 | -8.947 | 20.361 | -33.008 | 17.908 | -4.889 | 12.476 | -23.697 | 12.118 | -2.547 | 10.779 | -18.716 | 11.755 | -3.316 | 6.789 | -15.558 | 8.202 | -1.846 | 5.951 | -13.118 | 6.05 | -0.725 | 4.271 | 20.945 | 0 |
Verkoop- en marketingkosten
| 13.912 | 5.657 | 7.781 | 7.051 | 6.56 | 7.404 | 7.573 | 7.374 | 10.045 | 5.691 | 6.636 | 5.119 | 6.602 | 8.865 | 5.904 | -3.931 | 9.862 | 8.511 | 12.943 | 3.622 | 14.567 | 6.238 | 8.469 | 9.648 | 7.22 | 6.179 | 6.283 | 5.451 | 5.09 | 3.281 | 4.355 | 5.013 | 3.687 | 3.05 | 3.102 | 4.393 | 2.301 | 1.679 | 2.114 | 1.54 | 1.646 | 3.755 | 1.952 | 1.45 | 1.018 | 1.769 | 1.368 | 4.58 | 0 |
Verkoop-, algemene en administratieve kosten
| 107.113 | 6.017 | 48.743 | -68.888 | 100.08 | -10.384 | 45.96 | -60.441 | 93.57 | -11.038 | 37.705 | -43.864 | 67.914 | 0.023 | 26.533 | -46.831 | 33.915 | 0.831 | 31.56 | -41.808 | 38.763 | -34.828 | 28.229 | -27.121 | 35.86 | -2.768 | 26.644 | -27.557 | 22.997 | -1.608 | 16.831 | -18.683 | 15.805 | 0.503 | 13.881 | -14.323 | 14.056 | -1.637 | 8.904 | -14.018 | 9.848 | 1.909 | 7.903 | -11.669 | 7.068 | 1.044 | 5.638 | 25.525 | 0 |
Overige kosten
| -58.886 | 0.106 | 0.1 | -0.212 | 0.466 | -0.538 | 1.652 | 116.127 | -44.192 | 45.976 | 1.028 | -2.334 | -27.729 | 23.116 | -0.201 | 40.527 | -0.295 | -0.211 | -0.147 | 3.076 | -2.665 | -1.54 | -0.077 | -0.611 | -0.326 | 0.48 | -0.019 | -5.044 | 1.386 | -0.592 | 4.54 | 1.822 | 3.421 | 0.827 | 2.646 | 1.658 | 0.899 | 0.539 | 4.515 | 0.567 | 0.083 | 4.022 | 3.433 | -0.024 | 0.63 | 2.014 | 0.991 | 49.904 | -13.464 |
Bedrijfskosten
| 57.626 | 65.167 | 58.11 | 79.784 | 63.519 | 62.721 | 60.752 | 81.486 | 66.223 | 43.866 | 48.122 | 44.948 | 44.089 | 44.656 | 34.452 | 29.304 | 42.915 | 39.183 | 34.823 | 37.177 | 49.156 | 41.06 | 32.456 | 49.774 | 39.005 | 36.285 | 28.747 | 38.844 | 23.403 | 21.489 | 19.17 | 29.41 | 17.349 | 16.696 | 14.333 | 21.738 | 14.126 | 10.172 | 9.36 | 11.662 | 9.975 | 13.948 | 7.903 | 9.537 | 8.167 | 10.58 | 7.629 | 49.904 | -13.464 |
Bedrijfsresultaat
| -46.92 | -11.869 | 17.154 | 11.401 | 38.695 | 30.912 | 42.464 | 47.385 | 126.014 | 44.208 | 52.726 | 31.061 | 52.77 | 27.019 | 21.122 | 0.397 | 17.473 | 42.459 | 11.17 | 0.511 | 34.802 | 48.513 | 25.496 | 59.025 | 32.904 | 43.385 | 18.603 | 99.486 | 11.095 | 36.596 | 10.913 | 60.347 | 9.117 | 33.691 | 12.035 | 38.309 | 16.126 | 28.452 | 24.189 | 35.077 | 5.423 | 36.536 | 16.638 | 32.434 | 22.647 | 40.773 | 14.557 | 51.41 | 0.28 |
Bedrijfsresultaat ratio
| -0.114 | -0.037 | 0.05 | 0.022 | 0.091 | 0.076 | 0.144 | 0.105 | 0.203 | 0.121 | 0.181 | 0.092 | 0.191 | 0.133 | 0.113 | 0.001 | 0.078 | 0.217 | 0.06 | 0.002 | 0.183 | 0.254 | 0.134 | 0.178 | 0.265 | 0.28 | 0.146 | 0.339 | 0.141 | 0.291 | 0.217 | 0.333 | 0.195 | 0.312 | 0.23 | 0.242 | 0.287 | 0.383 | 0.407 | 0.327 | 0.229 | 0.35 | 0.294 | 0.349 | 0.313 | 0.363 | 0.329 | 0.409 | 0.02 |
Totaal overige inkomsten en kosten netto
| -0.489 | 0.11 | 0.1 | 0.057 | 0.121 | -0.193 | -0.215 | -2.545 | -0.033 | -0.577 | 0.005 | 0.071 | -4.605 | -0.008 | -0.201 | 0.613 | -0.295 | -0.211 | -0.147 | 3.076 | -2.665 | -1.54 | -0.077 | -0.611 | -0.326 | 0.48 | -0.019 | -5.044 | 1.386 | -0.592 | 4.54 | 1.288 | 3.421 | 0.813 | 2.646 | 1.627 | 0.899 | 0.539 | 4.515 | 0.567 | 0.083 | 4.022 | 3.433 | -0.029 | 0.63 | 2.014 | 0.991 | 2.031 | 1.495 |
Inkomen voor belasting
| -47.409 | -11.76 | 17.254 | 11.458 | 38.816 | 30.719 | 42.249 | 44.84 | 125.981 | 43.63 | 52.732 | 31.132 | 48.165 | 27.011 | 20.921 | 1.01 | 17.179 | 42.249 | 11.023 | 3.586 | 32.137 | 46.973 | 25.419 | 58.414 | 32.578 | 43.864 | 18.584 | 94.442 | 12.481 | 36.004 | 15.453 | 61.634 | 12.538 | 34.505 | 14.681 | 39.936 | 17.026 | 28.991 | 28.703 | 35.644 | 5.506 | 40.558 | 20.071 | 32.405 | 23.277 | 42.787 | 15.548 | 53.441 | 1.775 |
Inkomen voor belasting ratio
| -0.115 | -0.036 | 0.05 | 0.022 | 0.091 | 0.075 | 0.143 | 0.099 | 0.203 | 0.119 | 0.181 | 0.092 | 0.174 | 0.133 | 0.112 | 0.004 | 0.077 | 0.216 | 0.059 | 0.016 | 0.169 | 0.246 | 0.134 | 0.176 | 0.262 | 0.283 | 0.146 | 0.321 | 0.158 | 0.287 | 0.307 | 0.34 | 0.268 | 0.32 | 0.28 | 0.252 | 0.302 | 0.39 | 0.483 | 0.332 | 0.233 | 0.388 | 0.354 | 0.348 | 0.321 | 0.381 | 0.351 | 0.425 | 0.129 |
Belastingkosten
| -2.13 | 2.417 | 9.654 | 2.378 | 6.359 | 8.938 | 10.539 | 14.952 | 19.407 | 9.671 | 11.564 | 8.233 | 12.639 | 8.071 | 6.159 | 0.285 | 2.584 | 7.103 | 4.515 | -2.25 | 5.212 | 9.002 | 5.637 | 6.509 | 5.711 | 7.234 | 3.272 | 16.238 | 1.652 | 4.973 | 2.402 | 9.538 | 1.723 | 5.862 | 1.732 | 5.979 | 2.632 | 4.564 | 4.399 | 5.739 | 0.923 | 6.322 | 3.036 | 5.178 | 3.4 | 6.694 | 2.347 | 8.051 | 0.253 |
Nettowinst
| -32.966 | -2.75 | 20.375 | 24.147 | 40.884 | 26.391 | 37.646 | 37.032 | 110.751 | 34.54 | 43.595 | 33.266 | 37.855 | 20.254 | 15.721 | 6.384 | 14.726 | 35.222 | 7.631 | 9.226 | 28.02 | 38.958 | 21.195 | 53.268 | 28.275 | 38.572 | 16.991 | 78.733 | 12.412 | 31.706 | 13.623 | 54.417 | 11.223 | 29.237 | 13.609 | 33.976 | 15.14 | 24.416 | 24.307 | 29.899 | 4.583 | 34.237 | 17.03 | 27.226 | 19.888 | 36.104 | 13.215 | 45.39 | 1.522 |
Nettowinstmarge
| -0.08 | -0.008 | 0.059 | 0.046 | 0.096 | 0.064 | 0.127 | 0.082 | 0.178 | 0.094 | 0.149 | 0.099 | 0.137 | 0.1 | 0.084 | 0.023 | 0.066 | 0.18 | 0.041 | 0.042 | 0.147 | 0.204 | 0.111 | 0.16 | 0.228 | 0.249 | 0.133 | 0.268 | 0.157 | 0.253 | 0.271 | 0.3 | 0.24 | 0.271 | 0.26 | 0.215 | 0.269 | 0.329 | 0.409 | 0.279 | 0.194 | 0.328 | 0.301 | 0.293 | 0.275 | 0.322 | 0.299 | 0.361 | 0.111 |
WPA (Winst Per Aandeel)
| -0.054 | -0.004 | 0.03 | 0.04 | 0.066 | 0.042 | 0.06 | 0.059 | 0.2 | 0.063 | 0.08 | 0.042 | 0.069 | 0.037 | 0.03 | 0.012 | 0.02 | 0.048 | 0.01 | 0.012 | 0.05 | 0.07 | 0.04 | 0.1 | 0.05 | 0.068 | 0.05 | 0.13 | 0.04 | 0.057 | 0.061 | 0.098 | 0.05 | 0.052 | 0.027 | 0.067 | 0.029 | 0.047 | 0.047 | 0.057 | 0.02 | 0.068 | 0.034 | 0.054 | 0.043 | 0.079 | 0.029 | 0.1 | 0.003 |
Verwaterde WPA
| -0.054 | -0.004 | 0.03 | 0.04 | 0.066 | 0.042 | 0.06 | 0.059 | 0.2 | 0.063 | 0.08 | 0.042 | 0.069 | 0.037 | 0.03 | 0.012 | 0.02 | 0.048 | 0.01 | 0.012 | 0.05 | 0.07 | 0.04 | 0.1 | 0.05 | 0.068 | 0.05 | 0.13 | 0.04 | 0.057 | 0.061 | 0.098 | 0.05 | 0.052 | 0.027 | 0.067 | 0.029 | 0.047 | 0.047 | 0.057 | 0.02 | 0.068 | 0.034 | 0.054 | 0.043 | 0.079 | 0.029 | 0.1 | 0.003 |
EBITDA
| -28.541 | -19.041 | 32.877 | 49.288 | 46.133 | 49.175 | 48.336 | 93.131 | 147.188 | 63.5 | 58.324 | 53.451 | 47.334 | 67.999 | 22.43 | 80.063 | 22.423 | 55.602 | 16.948 | 43.97 | 35.376 | 54.299 | 29.183 | 90.412 | 33.262 | 41.745 | 23.613 | 111.205 | 14.184 | 44.551 | 8.852 | 78.304 | 7.062 | 39.151 | 13.399 | 65.383 | 15.245 | 40.255 | 18.951 | 47.777 | 1.104 | 43.461 | 17.59 | 35.102 | 24.93 | 45.859 | 12.513 | -19.406 | 13.743 |
EBITDA ratio
| -0.069 | -0.059 | 0.096 | 0.095 | 0.108 | 0.12 | 0.164 | 0.206 | 0.237 | 0.173 | 0.2 | 0.158 | 0.171 | 0.335 | 0.12 | 0.289 | 0.1 | 0.285 | 0.091 | 0.199 | 0.186 | 0.285 | 0.153 | 0.272 | 0.268 | 0.269 | 0.185 | 0.378 | 0.18 | 0.355 | 0.176 | 0.432 | 0.151 | 0.363 | 0.256 | 0.413 | 0.271 | 0.542 | 0.319 | 0.445 | 0.047 | 0.416 | 0.31 | 0.377 | 0.344 | 0.409 | 0.283 | -0.154 | 1 |