Suzhou SLAC Precision Equipment CO.,Ltd.
SZSE:300382.SZ
9.51 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||
Vlottende activa: | |||||||||||||||
Liquide middelen & kasequivalenten
| 374.217 | 488.021 | 291.348 | 419.616 | 344.456 | 115.059 | 194.981 | 184.341 | 120.806 | 146.673 | 112.011 | 82.193 | 63.702 | 53.746 | 41.663 |
Kortetermijnbeleggingen
| 375.783 | 440.617 | 100.634 | 130.1 | -9.328 | -9.519 | -9.275 | -11.67 | -5.018 | 200 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 750 | 928.638 | 391.982 | 549.716 | 344.456 | 115.059 | 194.981 | 184.341 | 120.806 | 146.673 | 112.011 | 82.193 | 63.702 | 53.746 | 41.663 |
Nettovorderingen
| 922.021 | 922.127 | 594.12 | 477.816 | 477.673 | 477.399 | 466.019 | 295.274 | 173.489 | 109.444 | 129.089 | 159.986 | 75.403 | 43.989 | 15.158 |
Voorraad
| 793.737 | 690.546 | 755.27 | 618.17 | 625.854 | 562.707 | 339.713 | 236.492 | 232.384 | 210.344 | 257.473 | 182.292 | 74.634 | 49.102 | 37.333 |
Overige vlottende activa
| 45.824 | 17.35 | 24.793 | 11.268 | 11.583 | 19.283 | 52.442 | 173.884 | 9.061 | 200 | 6.262 | -0.339 | -0.295 | -0.564 | -0.498 |
Totaal vlottende activa
| 2,511.582 | 2,558.662 | 1,766.165 | 1,656.97 | 1,459.566 | 1,174.448 | 1,053.155 | 889.991 | 535.74 | 666.461 | 504.836 | 424.132 | 213.445 | 146.273 | 93.656 |
Niet-vlottende activa: | |||||||||||||||
Materiële vaste activa, netto
| 1,474.105 | 1,153.725 | 596.494 | 316.437 | 315.726 | 269.258 | 261.767 | 262.094 | 238.336 | 96.097 | 47.929 | 48.901 | 38.096 | 18.674 | 15.927 |
Goodwill
| 16.427 | 18.502 | 15.415 | 15.415 | 21.94 | 21.94 | 13.703 | 5.595 | 0.626 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 173.158 | 177.461 | 134.489 | 118.054 | 55.949 | 57.541 | 27.258 | 38.585 | 38.147 | 22.883 | 8.363 | 8.408 | 8.488 | 8.667 | 8.846 |
Goodwill en immateriële activa
| 189.585 | 195.963 | 149.905 | 133.469 | 77.888 | 79.48 | 40.962 | 44.18 | 38.773 | 22.883 | 8.363 | 8.408 | 8.488 | 8.667 | 8.846 |
Langetermijnbeleggingen
| -286.995 | -373.195 | -25.342 | -101.758 | 35.56 | 43.301 | 13.377 | 13.212 | 6.56 | 1.542 | -0.937 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 30.298 | 22.502 | 17.61 | 25.066 | 23.842 | 19.361 | 14.67 | 12.679 | 10.284 | 1.592 | 0.937 | 0.403 | 0.153 | 4.738 | 3.034 |
Overige niet-vlottende activa
| 444.792 | 532.513 | 177.382 | 173.418 | 24.91 | 47.371 | 5.273 | 1.2 | 4.7 | 2.307 | 0.937 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 1,851.786 | 1,531.508 | 916.049 | 546.633 | 477.927 | 458.772 | 336.049 | 333.366 | 298.653 | 124.422 | 57.228 | 57.712 | 46.737 | 32.078 | 27.806 |
Totaal activa
| 4,363.367 | 4,090.17 | 2,682.214 | 2,203.603 | 1,937.492 | 1,633.22 | 1,389.203 | 1,223.357 | 834.393 | 790.884 | 562.064 | 481.844 | 260.181 | 178.351 | 121.462 |
Passiva en Eigen Vermogen: | |||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||
Crediteuren
| 262.274 | 234.3 | 210.243 | 133.118 | 158.626 | 140.449 | 96.773 | 54.954 | 38.045 | 42.336 | 13.607 | 16.718 | 11.128 | 10.28 | 2.838 |
Kortlopende schulden
| 502.104 | 360.909 | 284.699 | 332.365 | 525.834 | 272.265 | 33.45 | 1.78 | 35 | 0 | 48.775 | 10.057 | 26.067 | 10 | 10 |
Belastingschulden
| 30.686 | 44.642 | 41.022 | 7.806 | 8.751 | 14.182 | 43.16 | 24.855 | 10.374 | 9.452 | 5.493 | 12.52 | -1.101 | 4.749 | 0.472 |
Uitgestelde opbrengsten
| 146.949 | 145.477 | 396.211 | 168.397 | 33.222 | 14.182 | 66.834 | 43.191 | 25.312 | 0 | 13.841 | 18.757 | 2.098 | 6.884 | 9.461 |
Overige kortlopende verplichtingen
| 23.384 | 146.035 | 27.111 | 14.148 | 148.517 | 125.366 | 103.572 | 55.38 | 60.147 | 127.539 | 167.516 | 215.576 | 88.264 | 59.082 | 45.424 |
Totaal kortlopende verplichtingen
| 934.711 | 886.722 | 918.264 | 648.028 | 866.199 | 552.262 | 300.629 | 155.304 | 158.504 | 169.875 | 243.739 | 261.108 | 127.558 | 86.246 | 67.723 |
Langlopende verplichtingen: | |||||||||||||||
Langetermijnschulden
| 1,025.93 | 650.104 | 329.477 | 353.382 | 15.682 | 33.473 | 0.944 | 1.723 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 2.125 | 0.04 | 0.699 | 1.433 | 2.303 | 4.458 | 5.474 | 7.11 | 8.393 | 1.12 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | -33.473 | -0.944 | -1.723 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 99.624 | 94.925 | 91.567 | 88.079 | 55.067 | 33.473 | 0.944 | 1.723 | 0 | 0 | 1.33 | 1.54 | 3.35 | 5.71 | 4 |
Totaal niet-vlottende verplichtingen
| 1,127.679 | 745.069 | 421.743 | 442.894 | 73.052 | 37.931 | 6.418 | 8.833 | 8.393 | 1.12 | 1.33 | 1.54 | 3.35 | 5.71 | 4 |
Totaal passiva
| 2,062.39 | 1,631.791 | 1,340.007 | 1,090.922 | 939.251 | 590.194 | 307.047 | 164.137 | 166.897 | 170.995 | 245.069 | 262.648 | 130.908 | 91.956 | 71.723 |
Eigen vermogen: | |||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 628.424 | 626.546 | 580.381 | 564.569 | 564.569 | 564.569 | 313.231 | 125.164 | 117.121 | 53.237 | 46 | 46 | 46 | 46 | 46 |
Ingehouden winsten
| 462.127 | 538.092 | 367.093 | 286.842 | 275.203 | 299.366 | 332.218 | 334.843 | 295.451 | 287.49 | 237.101 | 150.486 | 70.707 | 34.048 | 1.145 |
Overige gereserveerde algehele resultaten
| 52.01 | 260.618 | 203.59 | 200.474 | 106.942 | 106.572 | 101.036 | 80.004 | 64.437 | 4.189 | 2.647 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1,126.035 | 972.597 | 182.75 | 29.605 | 22.682 | 50.302 | 309.106 | 493.251 | 162.307 | 274.941 | 31.225 | 22.654 | 12.479 | 6.272 | 2.508 |
Totaal eigen vermogen van aandeelhouders
| 2,268.595 | 2,397.853 | 1,333.815 | 1,081.49 | 969.397 | 1,020.81 | 1,055.591 | 1,033.261 | 639.316 | 619.858 | 316.973 | 219.14 | 129.187 | 86.32 | 49.653 |
Totaal eigen vermogen
| 2,300.978 | 2,458.379 | 1,342.207 | 1,112.681 | 998.241 | 1,043.026 | 1,082.157 | 1,059.22 | 667.496 | 619.889 | 316.995 | 219.196 | 129.273 | 86.395 | 49.738 |
Totaal passiva en aandeelhoudersvermogen
| 4,363.367 | 4,090.17 | 2,682.214 | 2,203.603 | 1,937.492 | 1,633.22 | 1,389.203 | 1,223.357 | 834.393 | 790.884 | 562.064 | 481.844 | 260.181 | 178.351 | 121.462 |