Beijing VRV Software Corporation Limited

SZSE:300352.SZ

5.15 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.

2024202320222021202020192018201720162015201420132012201120102009
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 82.122131.401182.67456.757332.364244.695595.2221,048.1981,357.66219.247304.505386.49433.28479.236100.44359.603
Kortetermijnbeleggingen 208.61180.04780.238328.267145.072250.465-9.979-6.5712.50-2.1800000
Liquide middelen en kortetermijnbeleggingen 82.122211.447262.911385.025477.436595.478595.2221,048.1981,357.66219.247304.505386.49433.28479.236100.44359.603
Nettovorderingen 619.501637.99468.541642.3161,087.5061,035.381923.845735.98572.817464.371362.655246.672159.39168.38443.38320.664
Voorraad 308.626357.26724.282624.919294.971182.88387.81369.62434.1279.99810.2485.244.3094.4050.8830.376
Overige vlottende activa 44.21498.542215.54183.003037.351247.069220.62939.38723.45624.53539.50317.2589.9644.7211.795
Totaal vlottende activa 1,054.4641,281.2761,639.3371,835.2632,029.2821,902.7091,853.952,074.4311,998.678709.569701.943677.906616.002161.989149.4382.437
Niet-vlottende activa:
Materiële vaste activa, netto 314.025303.812264.162268.93231.819213.525167.213106.53577.02570.92945.69616.31913.77714.24912.4688.2
Goodwill 43.7949.46454.01456.97577.41482.75582.75582.75582.75582.755000000
Immateriële activa 285.996283.671273.518256.458230.265216.62176.646125.2389.63263.17911.4920.9681.311.7332.6753.796
Goodwill en immateriële activa 329.786333.135327.532313.433307.679299.374259.401207.985172.387145.93411.4920.9681.311.7332.6753.796
Langetermijnbeleggingen 0137.149150.265-102.16558.408-85.51117.93555.97445.57228.17912.1850000
Belastingvorderingen 237.452216.705207.333160.07870.02757.63641.17630.32819.32314.2516.4654.1022.6161.1750.6060.275
Overige niet-vlottende activa 233.165105.805107.345355.311170.6348.28141.0819.1021.3332.48513.9111.2711.6190.3410.260
Totaal niet-vlottende activa 1,114.4281,096.6051,056.637995.588838.533833.306726.806419.923315.64261.77889.74427.65919.32217.49716.00912.271
Totaal activa 2,168.8922,377.8812,695.9752,830.8512,867.8152,800.1022,580.7562,494.3542,314.318971.347791.687705.565635.323179.486165.43894.708
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 217.835212.22518.962397.912152.404114.43947.70952.53525.41221.76418.10510.5787.866.0321.1062.817
Kortlopende schulden 207.148174.824244.944178.30376.434100.667040000000250
Belastingschulden 6.2929.69979.662112.396174.783180.009161.897136.283110.6992.38168.27343.5628.33412.22411.2283.965
Uitgestelde opbrengsten 0000439.976062.631000000000
Overige kortlopende verplichtingen 342.306434.838360.547577.562-162.902409.36232.456-14.51511.55818.0363.9153.786.9348.828-0.1495.865
Totaal kortlopende verplichtingen 773.58831.5811,076.8821,072.751680.695559.463304.693267.691156.813132.18190.29357.91843.12827.08343.30512.647
Langlopende verplichtingen:
Langetermijnschulden 2.1349.21725.18525.69433.63400000000000
Uitgestelde opbrengsten niet-vlottend 0.2930.4450.6641.3873.2375.0866.9358.9527.4970000000
Uitgestelde belastingverplichtingen niet-vlottend 2.6954.6575.8490.5850.7410.8971.0531.2091.3651.521000000
Overige niet-vlottende verplichtingen 0000-33.634000000000.500.922
Totaal niet-vlottende verplichtingen 5.12214.3231.69827.6663.9785.9837.98810.1618.8621.5210000.500.922
Totaal passiva 778.702845.9011,154.6541,100.417684.673549.13312.681277.852165.675133.70290.29357.91843.12827.58343.30513.57
Eigen vermogen:
Preferente aandelen 00000000000.90600000
Gewone aandelen 1,449.8241,449.8241,449.8241,449.8241,449.8241,449.8241,449.8241,449.824579.93270.226266.8133.466.7505050
Ingehouden winsten -407.324-263.66-270.327-82.715364.277348.662421.513396.433337.159275.861224.82177.325129.63575.64250.25814.07
Overige gereserveerde algehele resultaten 045.32659.04159.42-2.41554.6559.25154.59-1.914-2.035-0.90600000
Overige totale aandeelhoudersvermogen 355.807311.874311.874311.874311.874311.874311.874315.8781,181.769253.171210.68336.922395.8626.2621.87517.068
Totaal eigen vermogen van aandeelhouders 1,398.3071,543.3641,550.4121,738.4032,186.0422,165.012,242.4622,212.7212,144.254837.645701.395647.647592.196151.903122.13381.138
Totaal eigen vermogen 1,390.191,531.981,541.3211,730.4342,183.1422,250.9722,268.0752,216.5012,148.643837.645701.395647.647592.196151.903122.13381.138
Totaal passiva en aandeelhoudersvermogen 2,168.8922,377.8812,695.9752,830.8512,867.8152,800.1022,580.7562,494.3542,314.318971.347791.687705.565635.323179.486165.43894.708