Beijing VRV Software Corporation Limited

SZSE:300352.SZ

5.15 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22011 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 64.6381.87885.364131.40148.55880.98870.393182.674107.479123.166162.70856.75788.97983.261158.452332.364178.719200.315204.851244.695142.355264.118298.296595.222167.061510.543156.5981,048.1981,201.5651,224.61,261.3321,357.6690.388152.432182.442219.247200.016245.465286.761304.505289.045319.686352.473386.49361.447382.949401.849433.284430.61457.83379.236
Kortetermijnbeleggingen 2.647-3.0872880.04793.4113.445124.70680.238111.153167.742218.347328.267205.087224.78692.072145.072160.172200250.465250.465-8.556-9.634-8.998-9.979-11.239-10.726-10.68-6.5710002.50000000-2.1800000000000
Liquide middelen en kortetermijnbeleggingen 67.27781.878113.364211.447141.958194.433195.099262.911218.633290.908381.054385.025294.066308.047250.524477.436338.891400.315455.317495.16142.355264.118298.296595.222167.061510.543156.5981,048.1981,201.5651,224.61,261.3321,357.6690.388152.432182.442219.247200.016245.465286.761304.505289.045319.686352.473386.49361.447382.949401.849433.284430.61457.83379.236
Nettovorderingen 677.894673.469686.524688.605608.06622.009604.836582.384851.947777.325872.896776.2651,640.7321,604.5791,191.9351,218.3081,433.0071,279.8351,201.421,172.2061,375.1281,228.5271,063.2141,008.4961,033.479942.246864.549789.032742.518730.236626.774596.414585.645536.708493.705474.255444.688430.254392.212382.708361.447324.724301.127282.664231.704210.308198.432176.611109.939100.82373.291
Voorraad 371.933363.389384.755357.26753.524769.407741.186724.282772.607814.862788.781624.919378.956368.118384.017294.971244.54187.44179.047182.883107.951110.024108.44187.813148.962122.06687.34669.62462.25349.82943.44134.12711.08112.73815.399.99810.0079.59613.40310.2489.2119.5626.0735.248.1425.5626.3284.3094.4774.0664.405
Overige vlottende activa 5.9479.97878.57623.96366.31365.1573.12469.75956.65265.44754.49649.05432.089.523133.81538.567111.823142.013115.304116.548427.918331.45276.797162.418627.403409.834901.118167.5766.5676.33724.63710.4776.0815.9766.9776.074.6083.0583.6434.4824.4094.1054.6853.5113.7852.5023.5081.7981.6377.2155.056
Totaal vlottende activa 1,181.0891,128.7141,263.2181,281.2761,569.8561,650.9991,614.2451,639.3371,899.8391,948.5422,097.2281,835.2632,345.8332,290.2671,960.2912,029.2822,128.2612,009.6041,951.0871,966.7972,053.3521,934.1191,746.7471,853.951,976.9051,984.6892,009.612,074.4312,012.9032,011.0021,956.1841,998.678693.195707.853698.514709.569659.319688.373696.018701.943664.112658.077664.358677.906605.078601.322610.118616.002546.667169.937161.989
Niet-vlottende activa:
Materiële vaste activa, netto 308.314307.4306.722303.812283.587272.633259.996264.162268.259263.843266.05268.93263.381267.284230.962231.819229.42220.194210.855213.525195.979197.603177.001167.213153.256146.107146.166106.53595.00890.29979.37677.02568.36169.5269.35470.92965.4263.08559.26245.69629.99329.87129.0516.31915.71315.46614.28313.77720.69113.40514.249
Goodwill 49.46449.46449.46449.46454.01454.01454.01454.01456.97556.97556.97556.97577.41477.41482.75577.41482.75582.75582.75582.75582.75582.75582.75582.75582.75582.75582.75582.75582.75582.75582.75582.75582.75582.75582.75582.755000000000000000
Immateriële activa 293.704288.675292.119283.671290.472282.251277.798273.518270.295263.369255.571256.458243.814241.89240.808230.265238.203231.349224.845216.62195.988188.019180.838176.646152.259145.049137.415125.23115.961107.27100.35489.63278.04972.23866.2363.17939.21620.35315.99311.4924.3633.3761.7560.9680.9961.1061.1781.311.4071.2981.733
Goodwill en immateriële activa 343.167338.138341.582333.135344.486336.265331.813327.532327.27320.344312.546313.433321.229319.305323.563307.679320.958314.104307.6299.374278.743270.773263.592259.401235.013227.803220.169207.985198.716190.025183.109172.387160.804154.993148.984145.93439.21620.35315.99311.4924.3633.3761.7560.9680.9961.1061.1781.311.4071.2981.733
Langetermijnbeleggingen 207.543217.064215.03137.149133.423113.081104.229150.265119.03359.7526.589-102.16514.696-2.858129.16758.40818.609-32.29-83.389-85.5166.77567.96268.75117.93578.43481.34567.2755.97462.56564.01565.37645.57247.35128.17928.17928.17927.384101012.18105550000000
Belastingvorderingen 234.931233.44218.395216.705207.831209.085208.717207.333164.825167.176160.031160.07869.85969.98373.48870.02768.51264.16561.50857.63650.75846.72442.07241.17635.2932.96130.63330.32825.06122.30720.7819.32316.47115.31517.02514.25111.2859.9577.9026.4656.525.3694.1024.1023.273.2082.6222.6161.1541.3541.175
Overige niet-vlottende activa 24.50221.41325.162105.805118.294138.897151.327107.345135.392192.28244.156355.311229.286249.13116.824170.6227.084266.855350.408348.28166.018166.098297.142141.0846.30346.56818.81919.1023.2682.362.7031.3332.4752.5732.3052.4851.8731.5081.57513.9111.7071.6041.7221.2711.3631.3751.5161.6191.8050.7410.341
Totaal niet-vlottende activa 1,118.4561,117.4551,106.8921,096.6051,087.6211,069.9621,056.081,056.6371,014.7791,003.394989.372995.588898.45902.844874.003838.533864.583833.028846.983833.306758.272749.16848.558726.806548.296534.784483.058419.923384.618369.006351.344315.64295.463270.579265.847261.778145.177104.90394.73289.74452.58245.21941.62927.65921.34321.15519.619.32225.05716.79717.497
Totaal activa 2,299.5462,246.1692,370.112,377.8812,657.4772,720.9612,670.3252,695.9752,914.6172,951.9363,086.62,830.8513,244.2843,193.112,834.2952,867.8152,992.8442,842.6322,798.072,800.1022,811.6242,683.2792,595.3052,580.7562,525.2012,519.4732,492.6682,494.3542,397.5212,380.0072,307.5282,314.318988.658978.432964.361971.347804.496793.276790.75791.687716.694703.296705.986705.565626.42622.477629.717635.323571.725186.735179.486
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 169.252203.676193.846212.22528.069533.723528.052518.962536.817580.942625.319397.912355.296367.304115.99152.404143.851121.09241.644114.43975.41467.86729.06947.70975.72569.08344.31452.53554.40250.84127.10425.41215.47719.24421.83521.76416.47116.60216.56218.10512.53811.11611.52510.5784.1334.71910.737.865.2444.2296.032
Kortlopende schulden 254.98212.205228.159191.174207.273213.734170.001193.451162.082171.63146.262178.303152.828122.5115.50876.43494.42173.201115.667100.66775400002040404020000000000000000000000
Belastingschulden 02.2193.5439.69992.51983.41194.6179.66286.76786.06378.527112.396135.37131.954166.062174.783212.642186.107192.745180.009179.476167.369157.046161.897130.218131.961126.889136.283108.865106.107101.957110.6994.95891.93984.74292.38172.60567.784068.27348.15644.21642.15743.5622.63922.33521.82128.33410.44712.09512.224
Uitgestelde opbrengsten 258.511308.575280.674379.253347.529392.043242.242270.711286.524330.8890477.145503.395442.992407.419439.976427.324343.413231.83213.626196.785180.846000139.844132.195143.543117.558119.019000000000000000000000
Overige kortlopende verplichtingen 125.23742.099119.48648.93411.38914.777161.625145.251165.235159.261556.45519.39111.6254.84226.98511.8815.20421.722146.592114.415119.00682.674262.513256.984208.5458.33649.58231.61327.70138.746123.301131.4116.052107.056102.522110.41780.77874.14172.90572.18753.46347.23246.55147.3426.79325.40426.57435.26821.42115.41721.052
Totaal kortlopende verplichtingen 807.979766.555822.165831.5811,094.2611,154.2771,101.9191,128.3751,150.6591,242.7221,328.0371,072.7511,023.144937.638665.902680.695670.799559.428535.733543.148466.205371.387291.582304.693284.265287.264266.091267.691239.66228.606150.405156.813131.529126.3124.357132.18197.24990.74289.46790.2936658.34958.07657.91830.92530.12337.30443.12826.66519.64527.083
Langlopende verplichtingen:
Langetermijnschulden 010.598.6559.21720.33621.62124.35325.18528.06424.1723.6925.69434.54635.197033.634000-5.1230000000000000000000000000000000
Uitgestelde opbrengsten niet-vlottend 0.3690.3690.4450.4450.4840.5210.580.6640.8661.0081.1981.3871.8492.3122.7743.2373.6994.1614.6245.0865.5486.0116.4736.9357.3987.887.688.9526.5646.8757.1867.4977.517.51000.7231.4450000000000000
Uitgestelde belastingverplichtingen niet-vlottend 4.543.64.6184.6570.3510.3510.390.4290.4680.5070.5460.5850.6240.6630.5460.7410.780.8190.8580.8970.9360.9751.0141.0531.0921.1311.2871.2091.2091.2481.2871.3651.4041.4431.4821.521000000000000000
Overige niet-vlottende verplichtingen 3.62500000000000000-33.6340005.1230000000000000000000000000000000.5
Totaal niet-vlottende verplichtingen 8.53414.55913.71814.3221.1722.49425.32226.27829.39725.68525.43427.66637.0238.1723.323.9784.4794.985.4825.9836.4846.9867.4877.9888.499.0118.96710.1617.7738.1238.4738.8628.9148.9531.4821.5210.7231.4450000000000000.5
Totaal passiva 816.513781.114835.883845.9011,115.4311,176.7711,127.2421,154.6541,180.0561,268.4081,353.471,100.4171,060.164975.81669.222684.673675.278564.408541.215549.13472.689378.373299.069312.681292.755296.274275.058277.852247.434236.729158.878165.675140.443135.253125.839133.70297.97192.18789.46790.2936658.34958.07657.91830.92530.12337.30443.12826.66519.64527.583
Eigen vermogen:
Preferente aandelen 0000000000000002.4152.2322.1252.1632.0571.4241.5851.6421.6141.5171.6111.6411.7021.8231.7922.2931.9141.7021.4721.5492.0352.6221.5451.3070.90600000000000
Gewone aandelen 1,449.8241,449.8241,449.8241,449.8241,449.8241,449.8241,449.8241,449.8241,449.8241,449.8241,449.8241,449.8241,449.8241,449.8241,449.8241,449.8241,449.8241,449.8241,449.8241,449.8241,449.8241,449.8241,449.8241,449.8241,449.8241,449.8241,449.8241,449.8241,449.8241,449.824579.93579.93513.43513.43270.226270.226266.8266.8266.8266.8266.8266.8133.4133.4133.4133.466.766.766.75050
Ingehouden winsten -311.149-329.305-260.727-263.66-268.379-266.735-268.187-270.327-76.634-128.193-79.471-82.715367.087396.591339.588364.277491.81451.569429.226425.073512.028477.941469.058442.632412.6403.345397.659396.433339.1331.715337.764337.159286.098280.832276.252275.861231.666225.153225.109224.82180.371174.625177.588177.325131.935129.794129.853129.63587.09686.35375.642
Overige gereserveerde algehele resultaten 357.245.326357.245.326370.91559.041370.91559.041371.29459.42371.29459.42372.17659.915371.964-2.415-2.232-2.125-2.163-2.057-1.424-1.585-1.642-1.614-1.517-1.611-1.641-1.702-1.823-1.792-2.293-1.914-1.702-1.472-1.549-2.035-2.622-1.545-1.307-0.906-0-00000-00000
Overige totale aandeelhoudersvermogen 0311.8740311.8740311.8740311.874-0311.8740311.8740311.8740371.941374.839374.946374.909375.014374.543374.382374.325372.509366.649366.555366.525366.464357.362357.3931,226.7861,227.16648.68848.917292.044291.558208.058209.136209.374209.774203.522203.522336.922336.922330.16329.16395.86395.86391.26330.73626.26
Totaal eigen vermogen van aandeelhouders 1,495.8751,477.7181,546.2971,543.3641,552.361,554.0041,552.5521,550.4121,744.4841,692.9251,741.6471,738.4032,189.0872,218.2032,161.3762,186.0422,316.4732,276.3392,253.9592,249.9112,336.3952,302.1472,293.2072,264.9652,229.0732,219.7242,214.0082,212.7212,146.2862,138.9322,144.482,144.254848.215843.179838.522837.645706.524701.089701.282701.395650.693644.948647.911647.647595.495592.354592.413592.196545.06167.089151.903
Totaal eigen vermogen 1,483.0331,465.0551,534.2281,531.981,542.0461,544.191,543.0831,541.3211,734.5611,683.5291,733.1291,730.4342,184.122,217.3012,165.0722,183.1422,317.5662,278.2242,256.8552,250.9722,338.9342,304.9072,296.2362,268.0752,232.4462,223.1982,217.6092,216.5012,150.0882,143.2792,148.652,148.643848.215843.179838.522837.645706.524701.089701.282701.395650.693644.948647.911647.647595.495592.354592.413592.196545.06167.089151.903
Totaal passiva en aandeelhoudersvermogen 2,299.5462,246.1692,370.112,377.8812,657.4772,720.9612,670.3252,695.9752,914.6172,951.9363,086.62,830.8513,244.2843,193.112,834.2952,867.8152,992.8442,842.6322,798.072,800.1022,811.6242,683.2792,595.3052,580.7562,525.2012,519.4732,492.6682,494.3542,397.5212,380.0072,307.5282,314.318988.658978.432964.361971.347804.496793.276790.75791.687716.694703.296705.986705.565626.42622.477629.717635.323571.725186.735179.486