Hulic Co., Ltd.

TSE:3003.T

1444 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 110,230129,09082,763130,129171,316180,804138,400175,353140,934224,528206,20683,957222,495124,87195,051196,050149,46669,73248,72763,21248,507129,68532,38742,21334,57060,75728,21735,52228,11630,58522,89824,32928,33525,89731,22431,46824,70823,16722,12919,18514,08017,60317,600.67717,201.87214,512.08414,357.41413,164.07922,381.061,369.59115,298.43418,364.88122,805.04515,666.04815,244.41511,738.80615,857.03113,114.49812,436.21318,204.75414,988.29116,055.47719,389.918
Kortetermijnbeleggingen 1150115-48,496-46,956010001200-31,581-29,251-22,9132,5762,5876,4086,3596,4346,3772,601-16,961-16,513-16,502-15,1984321,8824427717718181,0321,0311,0382,1372,2562,1922,2093,9863,0313,6305938651,286.737407.992408.229410410366.3790000000000000702.983
Liquide middelen en kortetermijnbeleggingen 110,345129,09082,878130,129171,316180,804138,400175,353140,934224,528206,20683,957222,495127,44797,638202,458155,82576,16655,10465,81348,507129,68532,38742,21335,00262,63928,65936,29328,88731,40323,93025,36029,37328,03433,48033,66026,91727,15325,16022,81514,67318,46818,887.41417,609.86414,920.31314,767.41413,574.07922,381.061,369.59115,298.43418,364.88122,805.04515,666.04815,244.41511,738.80615,857.03113,114.49812,436.21318,204.75414,988.29116,055.47720,092.901
Nettovorderingen 11,51310,7308,9888,6167,3098,8877,0977,2916,8256,8564,8763,5493,3544,0904,6452,9633,5404,9523,7473,6022,3272,5315,0044,9825,1845,9936,3836,3536,3354,8855,2585,0416,7838,88012,8944,2384,9934,9366,0682,5312,1344,0314,649.6994,246.4615,460.4989,481.5779,408.0499,035.872000000022.6423.439333.708694.637273.587355.472329.904
Voorraad 298,645242,488266,396247,761110,10987,80195,538126,363169,414144,700110,699199,74191,335150,008136,698161,267139,154156,302117,584145,08991,568155,166148,844207,946168,509134,390126,650189,713172,812167,60895,84586,67087,36891,393107,67146,30845,39965,83848,52272,49131,47134,84998,375.035101,318.047100,763.49169,251.02852,742.73822,907.3720000000440.021440.0212,948.7712,948.7716,498.5036,762.723,114.316
Overige vlottende activa 16,60413,39214,71115,76414,02610,6689,8669,55410,6295,4587,1508,59910,94010,8559,3097,0506,4784,0227,5065,8434,4373,6761,7834,5463,1712,9063,2217,92511,2977,0142,9741,6941,4992,7916,2169,4555,48510,2236,4382,1761,8035,6521,459.1764,653.9561,983.292786.8841,242.915912.9771,648.244980.574750.5171,665.2861,589.0164,181.222,900.1671,764.8776,028.192,763.8242,047.8781,666.5151,764.5455,524.957
Totaal vlottende activa 437,107395,700372,973402,270302,760288,160250,901318,561327,802381,542328,931295,846328,124292,400248,290373,738304,997241,442183,941220,347146,839291,058188,018259,687211,866205,928164,913240,284219,331210,910128,007118,765125,023131,098160,26193,66182,794108,15086,188100,01350,08163,000123,371.324127,828.328123,127.59494,286.90376,967.78155,237.2813,049.98516,296.02319,295.26324,489.14317,283.20219,449.29215,384.93318,084.56919,606.14818,482.51623,896.0423,426.89624,938.21429,062.078
Niet-vlottende activa:
Materiële vaste activa, netto 1,804,5551,744,0261,617,4051,652,1641,699,9881,645,6091,644,4491,608,6681,627,8601,558,9601,527,4661,508,6281,544,6761,517,0021,520,4821,419,4151,422,7531,398,9141,344,5471,325,6221,326,9711,186,8181,163,3461,057,3271,057,3111,024,4191,005,164997,770939,558883,839841,959855,990851,173813,550776,490685,398649,211607,001553,698546,540502,095497,059473,978.533494,604.172481,634.222447,725.215446,635.497461,781.759113,475.19115,369.204116,047.039117,455.249127,704.289128,101.955128,573.526135,635.862136,086.103136,374.002159,302.873174,052.138173,118.672173,777.55
Goodwill 14,5103,8394,1644,2654,3284,4294,7954,8995,0055,0883,7113,2703,3443,4333,4303,1363,1763,2743,3364,2723,9614,0314,0264,7333,9003,9774,0554,1403,8884,0034,0884,2124,4644,7794,9425746497257738779661,057916.108977.0941,040.3761,119.4081,120.1731,000.98900000000000000
Immateriële activa 96,13766,97873,77484,67984,55585,76083,43382,57882,55982,08980,98080,03079,87779,40679,39380,88683,54883,90085,15684,54380,22321,83521,93321,94920,56120,57522,56422,54322,07922,00421,98621,94321,95622,21222,20120,73918,32217,17511,47011,44511,47911,61912,847.94113,115.63213,114.05913,131.34117,488.36820,292.3762,717.7032,758.0792,763.5342,769.5942,782.5842,794.9632,806.6132,827.2252,847.1542,869.6422,890.2912,917.8532,934.5092,942.969
Goodwill en immateriële activa 110,64770,81777,93888,94488,88390,18988,22887,47787,56487,17784,69183,30083,22182,83982,82384,02286,72487,17488,49288,81584,18425,86625,95926,68224,46124,55226,61926,68325,96726,00726,07426,15526,42026,99127,14321,31318,97117,90012,24312,32212,44512,67613,764.04914,092.72614,154.43514,250.74918,608.54121,293.3652,717.7032,758.0792,763.5342,769.5942,782.5842,794.9632,806.6132,827.2252,847.1542,869.6422,890.2912,917.8532,934.5092,942.969
Langetermijnbeleggingen 372,732367,723328,463367,213356,758287,124284,706233,350231,431224,962257,128248,080176,350147,933135,456116,873112,375105,452126,632128,893146,381144,144141,196144,150136,378128,549135,605126,074123,889120,082120,104110,330103,683108,226112,10696,666117,003109,497106,200117,143116,951109,256100,315.08699,387.54395,904.83195,414.77888,717.95487,408.457000000000069,480.4880060,402.703
Belastingvorderingen 9929689479058869058568458348959518768208638909479151,003941961824861950918803819818790780749755733731724724704693702711536516510539.986505.908494.09464.433465.5429.3970000000000163.74400702.983
Overige niet-vlottende activa 89,53287,69582,74619,30118,32761,27251,19342,33241,37641,7888,1547,6177,46832,35531,39134,87932,20632,39431,71627,2276,0416,2786,9516,09521,79622,68319,01518,56018,31318,63717,09015,20814,95316,25114,53813,81413,55914,63414,35614,82911,35411,6748,375.097,208.6666,747.3686,796.7466,524.576,849.02228,833.59730,420.73927,507.738,209.50373,787.09672,048.97174,983.00671,795.00866,604.01677,852.868518.09272,816.5367,939.9261,377.763
Totaal niet-vlottende activa 2,378,4582,271,2292,107,4992,128,5272,164,8422,085,0992,069,4321,972,6721,989,0651,913,7821,878,3901,848,5011,812,5351,780,9921,771,0421,656,1361,654,9731,624,9371,592,3281,571,5181,564,4011,363,9671,338,4021,235,1721,240,7491,201,0221,187,2211,169,8771,108,5071,049,3141,005,9821,008,416996,960965,742931,001817,895799,437749,734687,208691,370643,361631,175596,972.744615,799.015598,934.946564,651.921560,952.062577,762145,026.49148,548.022146,318.273158,434.346204,273.969202,945.889206,363.145210,258.095205,537.273217,096.512232,355.488249,786.521243,993.107239,203.968
Totaal activa 2,815,5652,666,9292,480,4722,530,8002,467,6052,373,2622,320,3372,291,2372,316,8712,295,3282,207,3252,144,3502,140,6632,073,3952,019,3362,029,8771,959,9731,866,3831,776,2721,791,8681,711,2451,655,0281,526,4231,494,8621,452,6191,406,9521,352,1371,410,1641,327,8411,260,2271,133,9941,127,1851,121,9851,096,8411,091,266911,561882,235857,888773,401791,387693,445694,179720,344.071743,627.348722,062.543658,938.827637,919.846632,999.281148,076.475164,844.045165,613.536182,923.489221,557.171222,395.181221,748.078228,342.664225,143.421235,579.028256,251.528273,213.417268,931.321268,266.046
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 00000000000000000000000000000000000000000010011000000000026.84214.62214.35928.47212.169
Kortlopende schulden 410,399258,400135,414226,324176,658137,345212,237310,379319,452158,53072,160129,277113,733109,52344,83696,775199,734189,55056,307113,11699,541163,81953,07291,45875,08692,846127,022198,621157,531172,523113,544122,511117,900158,445240,787161,220180,760230,913166,558183,03897,226104,445135,177.684167,748.71169,932.244120,606.008115,379.138128,545.25823,003.50833,723.40831,897.00834,629.85834,371.75834,979.10825,923.55843,728.31645,250.71546,627.46356,834.00263,752.4857,543.86732,453.28
Belastingschulden 21,9008,31818,76015,81921,18011,12511,5319,93520,0659,73010,7736,68019,1506,85618,5623,73314,3015,75418,1514,79113,2442,62116,7265,68110,6853,33715,6678,6599,8583,1786,9042,3192,3965699336,0215,9731,5435,0333,5434,2073,2643,018.796592.424723.0342,021.9773,932.556813.16400747.37800000009.307000
Uitgestelde opbrengsten 000000000000000000000000000000000000000000-100-1-1000000000055.0844,085.156133.56167.10160.062
Overige kortlopende verplichtingen 55,43144,83249,89243,13343,93939,69833,52038,37746,87341,73834,89230,62441,41232,48242,63824,32336,89930,60240,64525,40029,31019,98534,56829,27628,53222,44733,01427,07425,70220,47925,44318,54217,41415,96616,99119,30019,35117,55118,99114,49114,08813,92014,087.1589,654.97210,294.04810,961.84312,654.1519,759.5682,062.7331,862.7522,967.1112,659.113,557.0692,447.4935,465.9385,949.0692,444.1239,478.2092,632.0616,252.1143,627.4215,014.322
Totaal kortlopende verplichtingen 465,830303,232185,306269,457220,597177,043245,757348,756366,325200,268107,052159,901155,145142,00587,474121,098236,633220,15296,952138,516128,851183,80487,640120,734103,618115,293160,036225,695183,233193,002138,987141,053135,314174,411257,778180,520200,111248,464185,549197,529111,314118,365149,264.842177,403.682180,226.292131,567.851128,033.289138,304.82625,066.24135,586.1634,864.11937,288.96837,928.82737,426.60131,389.49649,677.38547,694.83856,187.59863,565.84170,152.51461,266.86137,539.833
Langlopende verplichtingen:
Langetermijnschulden 1,298,3791,364,0881,310,1451,322,9771,316,5371,333,4651,228,7481,149,0171,154,6221,315,7461,322,3261,333,7351,342,2221,306,0551,315,3521,326,7061,138,4001,081,1421,089,7701,088,2531,043,621955,134922,071869,884838,506803,606699,674708,829672,793616,588551,831562,301571,540510,037417,425353,788297,316319,257306,738328,194322,918327,704326,757.5326,439.827310,414.804303,557.031301,043.308319,501.03587,473.31293,622.93997,086.066102,425.143103,954.82103,546.047107,313.174100,140.25198,862.32894,773.605108,412.561107,480.828114,161.963139,839.068
Uitgestelde opbrengsten niet-vlottend 008,0734,6084,428000003,6893,4483,2703,5883,4393,1983,0362,9722,8442,6572,3382,1932,5872,4212,3162,2042,0971,9001,7891,7071,6171,5771,5011,4191,1391,1351,1061,0831,174555515497465.713450.105445.22424.812421.229403.4570039.99900039.994000237.266000
Uitgestelde belastingverplichtingen niet-vlottend 83,85078,40673,21061,32459,05952,92453,53240,36637,40939,12840,49932,54330,40631,37027,97232,72232,82229,76337,65640,00835,60538,11337,03639,20145,44543,19545,46443,92043,52042,41142,66940,08838,44239,95844,60524,61429,61626,90628,30723,93722,94521,02021,814.81522,939.53121,025.04420,555.91417,456.19617,214.645002,503.9310005,308.8120002,561.196000
Overige niet-vlottende verplichtingen 151,159144,479134,435138,145137,208117,148105,14996,860100,063101,86395,42998,37790,09393,52296,05793,49187,37688,55387,19487,85081,39474,23472,95568,74867,96366,85166,01169,24267,52464,14157,80556,71056,13855,81353,27451,55250,43449,48246,21246,87844,28844,87844,760.43346,537.06844,756.55942,038.53141,070.25240,151.4619,680.13710,110.9176,966.27910,849.92238,313.34339,958.05335,905.95938,066.17138,383.49641,929.29340,614.99846,144.19744,109.66441,966.085
Totaal niet-vlottende verplichtingen 1,533,3881,586,9731,525,8631,527,0541,517,2321,503,5371,387,4291,286,2431,292,0941,456,7371,461,9431,468,1031,465,9911,434,5351,442,8201,456,1171,261,6341,202,4301,217,4641,218,7681,162,9581,069,6741,034,649980,254954,230915,856813,246823,891785,626724,847653,922660,676667,621607,227516,443431,089378,472396,728382,431399,564390,666394,099393,798.461396,366.531376,641.627366,576.288359,990.985377,270.59897,153.449103,733.856106,596.275113,275.065142,268.163143,504.1148,567.939138,206.422137,245.824136,702.898151,826.021153,625.025158,271.627181,805.153
Totaal passiva 1,999,2181,890,2051,711,1691,796,5111,737,8291,680,5801,633,1861,634,9991,658,4191,657,0051,568,9951,628,0041,621,1361,576,5401,530,2941,577,2151,498,2671,422,5821,314,4161,357,2841,291,8091,253,4781,122,2891,100,9881,057,8481,031,149973,2821,049,586968,859917,849792,909801,729802,935781,638774,221611,609578,583645,192567,980597,093501,980512,464543,063.303573,770.213556,867.919498,144.139488,024.274515,575.424122,219.69139,320.016141,460.394150,564.033180,196.99180,930.701179,957.435187,883.807184,940.662192,890.496215,391.862223,777.539219,538.488219,344.986
Eigen vermogen:
Preferente aandelen 00000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 111,609111,609111,609111,609111,609111,609111,609111,609111,609111,609111,60962,71862,71862,71862,71862,71862,71862,71862,71862,71862,71862,71862,71862,71862,71862,71862,71862,71862,71862,71462,69562,66862,65762,65662,64162,63162,63122,29322,29022,28122,27922,25022,205.10622,153.49122,094.76222,015.52621,951.4958,224.4858,207.0898,207.0898,207.0898,207.0898,207.0898,203.78,203.78,203.78,203.78,203.78,203.78,203.78,203.78,203.7
Ingehouden winsten 484,645456,373461,214425,286428,341406,233401,090370,607374,272355,616352,351323,252331,511308,149308,012273,094283,710269,353267,934245,965244,512225,036227,660211,561209,397194,545193,697178,563178,086164,077163,206154,440151,291143,620140,214129,667124,813117,920114,314106,925106,042100,98796,422.49492,226.62790,272.65286,766.65583,418.53380,730.068,556.0048,114.7898,071.85215,944.62818,852.25118,680.118,241.28417,969.60617,661.89217,281.92716,471.27725,005.18724,765.49924,727.814
Overige gereserveerde algehele resultaten 66,84069,78858,86259,85654,62140,16540,25839,81838,39436,91938,54241,75636,77237,19029,49627,92426,35722,86841,79436,39332,93134,55232,70337,82241,46737,33341,33237,22736,25833,70333,38226,53323,35027,18931,56825,01434,48831,08327,56825,60023,67019,04519,29916,11613,53912,8130000000000000000
Overige totale aandeelhoudersvermogen 134,461133,972133,972133,971133,971133,760133,770133,789133,766133,765135,29586,42786,42886,26186,26186,26186,26186,16286,64886,65276,48276,48177,65677,65577,65677,65777,65877,65577,65677,63977,61877,59477,58577,58278,51478,50378,50438,16738,16638,15538,15438,12638,080.79938,029.93437,971.53437,892.34943,252.80727,136.6429,093.6929,202.1517,874.2018,207.73914,300.84114,580.6815,345.65914,285.55114,337.16717,202.90516,184.68916,226.99116,423.63415,989.546
Totaal eigen vermogen van aandeelhouders 797,555771,742765,657730,722728,542691,767686,727655,823658,041637,909637,797514,153517,429494,318486,487449,997459,046441,101459,094431,728416,643398,787400,737389,756391,238372,253375,405356,163354,718338,133336,901321,235314,883311,047312,937295,815300,436209,463202,338192,961190,145180,408176,007.399168,526.052163,877.948159,487.53148,622.835116,091.18725,856.78525,524.02924,153.14232,359.45641,360.18141,464.4841,790.64340,458.85740,202.75942,688.53240,859.66649,435.87849,392.83348,921.06
Totaal eigen vermogen 816,344776,721769,300734,289729,776692,682687,151656,238658,452638,323638,330516,346519,527496,855489,042452,662461,706443,801461,856434,584419,436401,550404,134393,874394,771375,803378,855360,578358,982342,378341,085325,456319,050315,203317,045299,952303,652212,696205,421194,294191,465181,715177,280.768169,857.135165,194.624160,794.688149,895.572117,423.85725,856.78525,524.02924,153.14232,359.45641,360.18141,464.4841,790.64340,458.85740,202.75942,688.53240,859.66649,435.87849,392.83348,921.06
Totaal passiva en aandeelhoudersvermogen 2,815,5622,666,9262,480,4692,530,8002,467,6052,373,2622,320,3372,291,2372,316,8712,295,3282,207,3252,144,3502,140,6632,073,3952,019,3362,029,8771,959,9731,866,3831,776,2721,791,8681,711,2451,655,0281,526,4231,494,8621,452,6191,406,9521,352,1371,410,1641,327,8411,260,2271,133,9941,127,1851,121,9851,096,8411,091,266911,561882,235857,888773,401791,387693,445694,179720,344.071743,627.348722,062.543658,938.827637,919.846632,999.281148,076.475164,844.045165,613.536182,923.489221,557.171222,395.181221,748.078228,342.664225,143.421235,579.028256,251.528273,213.417268,931.321268,266.046