Hulic Co., Ltd.
TSE:3003.T
1444 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 446,383 | 523,424 | 447,077 | 339,645 | 357,272 | 287,513 | 289,618 | 215,780 | 169,956 | 212,791 | 108,444.669 | 94,319.764 | 11,656.214 | 13,979.278 | 15,610.081 | 26,504.852 | 33,051.351 | 24,256.574 | 16,664.431 | 13,014.517 |
Kosten van de omzet
| 249,875 | 350,854 | 291,668 | 199,765 | 237,882 | 189,118 | 204,970 | 145,509 | 114,021 | 166,331 | 69,732.777 | 63,686.001 | 5,337.768 | 7,322.44 | 9,361.473 | 14,456.682 | 21,123.51 | 14,373.314 | 11,873.299 | 8,988.222 |
Brutowinst
| 196,508 | 172,570 | 155,409 | 139,880 | 119,390 | 98,395 | 84,648 | 70,271 | 55,935 | 46,460 | 38,711.892 | 30,633.763 | 6,318.446 | 6,656.838 | 6,248.608 | 12,048.17 | 11,927.841 | 9,883.26 | 4,791.132 | 4,026.295 |
Brutowinstmarge
| 0.44 | 0.33 | 0.348 | 0.412 | 0.334 | 0.342 | 0.292 | 0.326 | 0.329 | 0.218 | 0.357 | 0.325 | 0.542 | 0.476 | 0.4 | 0.455 | 0.361 | 0.407 | 0.288 | 0.309 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 94.712 | 68.776 | 111.427 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,062.751 | 142.787 | 165.435 | 199.744 | 200.314 | 50.484 | 55.176 | 76.307 | 35.914 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.112 | 5.43 | 133.932 | 401.713 | 648.796 | 405.808 | 596.962 |
Verkoop-, algemene en administratieve kosten
| 46,080 | 42,402 | 37,142 | 35,778 | 27,795 | 19,893 | 17,711 | 15,194 | 13,932 | 10,426 | 9,597 | 8,062.751 | 142.787 | 167.547 | 205.174 | 334.246 | 452.197 | 703.972 | 482.115 | 632.876 |
Overige kosten
| -4,249 | 46,422 | 40,902 | 39,283 | 31,037 | -40 | 28 | 169 | 585 | 159 | 328.78 | 550.125 | -26.829 | -75.362 | -115.215 | -962.102 | 201.598 | -731.82 | -276.015 | -190.46 |
Bedrijfskosten
| 50,329 | 46,422 | 40,902 | 39,283 | 31,037 | 22,830 | 20,398 | 16,893 | 13,932 | 10,426 | 9,597.085 | 8,062.751 | 539.93 | 573.791 | 700.473 | 870.417 | 1,256.418 | 1,725.776 | 1,300.776 | 1,431.19 |
Bedrijfsresultaat
| 146,179 | 126,147 | 114,507 | 100,596 | 88,353 | 75,564 | 64,249 | 53,377 | 42,002 | 36,032 | 29,114.805 | 22,571.011 | 5,778.516 | 6,083.047 | 5,548.135 | 11,177.753 | 10,671.423 | 8,157.484 | 3,490.356 | 2,595.105 |
Bedrijfsresultaat ratio
| 0.327 | 0.241 | 0.256 | 0.296 | 0.247 | 0.263 | 0.222 | 0.247 | 0.247 | 0.169 | 0.268 | 0.239 | 0.496 | 0.435 | 0.355 | 0.422 | 0.323 | 0.336 | 0.209 | 0.199 |
Totaal overige inkomsten en kosten netto
| -9,481 | -8,669 | -8,845 | -9,316 | -4,055 | -3,547 | -3,101 | -3,179 | 2,572 | -1,961 | -3,084.804 | -4,468.556 | -11,442.166 | -1,045.119 | -17,851.835 | -8,165.665 | 387.243 | 413.796 | 5,826.289 | 1,188.753 |
Inkomen voor belasting
| 136,698 | 117,478 | 105,662 | 91,280 | 84,298 | 72,018 | 61,148 | 50,199 | 44,575 | 34,072 | 26,030.002 | 18,102.456 | -5,663.65 | 5,037.928 | -12,303.7 | 3,012.088 | 11,058.666 | 8,571.28 | 9,316.645 | 3,783.858 |
Inkomen voor belasting ratio
| 0.306 | 0.224 | 0.236 | 0.269 | 0.236 | 0.25 | 0.211 | 0.233 | 0.262 | 0.16 | 0.24 | 0.192 | -0.486 | 0.36 | -0.788 | 0.114 | 0.335 | 0.353 | 0.559 | 0.291 |
Belastingkosten
| 41,978 | 38,328 | 35,204 | 27,540 | 25,288 | 22,222 | 18,446 | 15,038 | 10,649 | 11,645 | 9,986.656 | 6,537.676 | 4,104.812 | 3,067.455 | -5,230.853 | 1,073.238 | 4,355.241 | 2,988.249 | 3,837.351 | 1,587.871 |
Nettowinst
| 94,625 | 79,150 | 69,564 | 63,619 | 58,805 | 49,515 | 42,402 | 34,897 | 33,628 | 22,352 | 15,970.595 | 11,487.64 | -9,768.463 | 1,970.473 | -7,072.846 | 1,938.85 | 6,703.012 | 5,580.165 | 5,474.186 | 2,202.81 |
Nettowinstmarge
| 0.212 | 0.151 | 0.156 | 0.187 | 0.165 | 0.172 | 0.146 | 0.162 | 0.198 | 0.105 | 0.147 | 0.122 | -0.838 | 0.141 | -0.453 | 0.073 | 0.203 | 0.23 | 0.328 | 0.169 |
WPA (Winst Per Aandeel)
| 124.36 | 104 | 101.1 | 95.23 | 88.94 | 65.08 | 64.38 | 53 | 52.75 | 37.72 | 27.01 | 22.31 | -12.84 | 49.15 | -9.3 | 48.36 | 166.26 | 151.42 | 176.59 | 79.62 |
Verwaterde WPA
| 124.33 | 103.97 | 101.1 | 95.23 | 88.94 | 65.08 | 64.38 | 52.98 | 52.71 | 37.68 | 26.94 | 22.28 | -12.84 | 47.19 | -9.3 | 43.04 | 147.75 | 134.31 | 145.78 | 64.36 |
EBITDA
| 163,166 | 150,023 | 135,883 | 120,204 | 105,452 | 90,229 | 78,074 | 67,341 | 55,679 | 46,240 | 39,374.594 | 30,506.959 | 8,252.236 | 8,762.228 | 9,180.155 | 13,546.548 | 13,785.336 | 13,167.92 | 9,436.856 | 6,505.724 |
EBITDA ratio
| 0.366 | 0.287 | 0.304 | 0.354 | 0.295 | 0.314 | 0.27 | 0.312 | 0.328 | 0.217 | 0.363 | 0.323 | 0.708 | 0.627 | 0.588 | 0.511 | 0.417 | 0.543 | 0.566 | 0.5 |