Najran Cement Company
TADAWUL:3002.SR
9.15 (SAR) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) SAR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||
Vlottende activa: | ||||||||||||||||
Liquide middelen & kasequivalenten
| 16.015 | 38.207 | 80.972 | 171.569 | 22.152 | 11.016 | 12.63 | 48.812 | 162.061 | 31.722 | 3.182 | 239.2 | 1.579 | 32.98 | 39.1 | 1.708 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.436 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 16.015 | 38.207 | 80.972 | 171.569 | 22.152 | 11.016 | 12.63 | 48.812 | 162.061 | 31.722 | 3.182 | 239.2 | 1.579 | 32.98 | 39.1 | 1.708 |
Nettovorderingen
| 27.874 | 35.834 | 33.717 | 42.326 | 37.686 | 34.99 | 55.371 | 60.041 | 101.752 | 84.243 | 32.136 | 76.909 | 144.947 | 0 | 0 | 47.191 |
Voorraad
| 408.197 | 365.556 | 269.325 | 246.375 | 319.765 | 382.861 | 427.512 | 423.737 | 370.583 | 396.436 | 285.36 | 60.103 | 141.691 | 158.724 | 162.937 | 85.311 |
Overige vlottende activa
| 9.778 | 79.309 | 10.217 | 8.655 | 9.758 | 45.451 | 65.371 | 71.358 | 476.198 | 516.037 | 52.947 | 261.112 | 10 | 117.839 | 39.137 | 101.937 |
Totaal vlottende activa
| 475.575 | 483.072 | 422.363 | 495.08 | 395.188 | 439.328 | 505.513 | 543.907 | 638.259 | 547.759 | 373.625 | 637.324 | 298.218 | 309.543 | 241.173 | 236.147 |
Niet-vlottende activa: | ||||||||||||||||
Materiële vaste activa, netto
| 2,030.154 | 1,936.487 | 1,963.093 | 2,019.611 | 2,085.065 | 2,134.071 | 2,222.185 | 2,321.748 | 2,430.434 | 2,526.577 | 2,525.275 | 1,391.026 | 453.207 | 1,499.131 | 1,556.008 | 283.049 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.166 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 4.113 | 4.094 | 4.072 | 4.075 | 4.08 | 3.035 | 3.381 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 4.113 | 4.094 | 4.072 | 4.075 | 4.08 | 3.035 | 3.547 | 0 | 0 | 0 | 25.735 | 37.349 | 39.446 | 13.27 | 13.934 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0 | -1,940.6 | -1,967.187 | -0.001 | -2,089.14 | 0 | 0 | 0 | 4.579 | 6.866 | 14.119 | 694.704 | 1,210.522 | 0 | 14.672 | 1,305.3 |
Totaal niet-vlottende activa
| 2,030.154 | 1,940.6 | 1,967.187 | 2,023.682 | 2,089.14 | 2,138.151 | 2,225.22 | 2,325.295 | 2,435.013 | 2,533.443 | 2,539.394 | 2,111.465 | 1,701.078 | 1,538.577 | 1,583.949 | 1,602.283 |
Totaal activa
| 2,505.729 | 2,423.672 | 2,389.55 | 2,518.762 | 2,484.328 | 2,577.479 | 2,730.733 | 2,869.202 | 3,073.272 | 3,081.202 | 2,913.019 | 2,748.789 | 1,999.296 | 1,848.12 | 1,825.123 | 1,838.429 |
Passiva en Eigen Vermogen: | ||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||
Crediteuren
| 44.835 | 46.42 | 44.744 | 45.025 | 22.929 | 25.727 | 28.092 | 29.76 | 57.534 | 45.878 | 87.485 | 27.781 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 64.677 | 44.907 | 51.966 | 51.981 | 371.333 | 61.17 | 100.718 | 100 | 100 | 270 | 282.698 | 115 | 140 | 109.55 | 125 | 478.072 |
Belastingschulden
| 8.03 | 7.904 | 6.134 | 8.721 | 19.241 | 20.486 | 24.343 | 24.993 | 22.154 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 6.49 | 5.091 | 5.158 | 6.467 | 4.232 | 4.275 | 5.26 | 6.852 | -57.534 | -45.878 | 0 | -27.781 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 65.478 | 52.946 | 51.913 | 41.383 | 36.587 | 37.05 | 42.414 | 51.105 | 215.104 | 107.047 | 113.049 | 162.557 | 78.507 | 57.421 | 122.791 | 194.604 |
Totaal kortlopende verplichtingen
| 181.48 | 149.364 | 153.781 | 144.856 | 435.081 | 128.222 | 176.484 | 187.717 | 315.104 | 377.047 | 483.232 | 277.557 | 218.507 | 166.971 | 247.791 | 672.676 |
Langlopende verplichtingen: | ||||||||||||||||
Langetermijnschulden
| 276.16 | 240.787 | 233.097 | 284.547 | 36.486 | 490 | 500 | 600 | 700 | 631.757 | 601.092 | 645.378 | 553.5 | 380.37 | 260 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 46.314 | 40.215 | 36.849 | 33.438 | 29.222 | 25.629 | 25.366 | 17.415 | 14.808 | 10.662 | 8.155 | 5.89 | 4.161 | 2.783 | 2.055 | 1.143 |
Totaal niet-vlottende verplichtingen
| 322.474 | 281.002 | 269.946 | 317.985 | 65.708 | 515.629 | 525.366 | 617.415 | 714.808 | 642.419 | 609.247 | 651.268 | 557.661 | 383.153 | 262.055 | 1.143 |
Totaal passiva
| 503.954 | 430.366 | 423.727 | 462.841 | 500.789 | 643.851 | 701.85 | 805.132 | 1,029.912 | 1,019.466 | 1,092.479 | 928.825 | 776.168 | 550.123 | 509.846 | 673.819 |
Eigen vermogen: | ||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,700 | 1,700 | 1,700 | 1,700 | 1,700 | 1,700 | 1,700 | 1,700 | 1,700 | 1,700 | 1,700 | 1,700 | 1,219 | 1,150 | 1,150 | 1,150 |
Ingehouden winsten
| 138.155 | 136.535 | 120.427 | 227.08 | 175.128 | 130.569 | 225.824 | 261.011 | 337.772 | 361.736 | 120.54 | 99.073 | 3.46 | 101.791 | 143.243 | 7.783 |
Overige gereserveerde algehele resultaten
| 163.62 | 156.771 | 145.396 | 128.841 | 108.411 | 103.059 | 103.059 | 103.059 | 90.588 | -0 | -0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -85 | -0 | 0 | 20.891 | 0.669 | 46.205 | 22.033 | 6.827 |
Totaal eigen vermogen van aandeelhouders
| 2,001.775 | 1,993.306 | 1,965.823 | 2,055.921 | 1,983.539 | 1,933.628 | 2,028.883 | 2,064.07 | 2,043.36 | 2,061.736 | 1,820.54 | 1,819.965 | 1,223.128 | 1,297.997 | 1,315.277 | 1,164.61 |
Totaal eigen vermogen
| 2,001.775 | 1,993.306 | 1,965.823 | 2,055.921 | 1,983.539 | 1,933.628 | 2,028.883 | 2,064.07 | 2,043.36 | 2,061.736 | 1,820.54 | 1,819.965 | 1,223.128 | 1,297.997 | 1,315.277 | 1,164.61 |
Totaal passiva en aandeelhoudersvermogen
| 2,505.729 | 2,423.672 | 2,389.55 | 2,518.762 | 2,484.328 | 2,577.479 | 2,730.733 | 2,869.202 | 3,073.272 | 3,081.202 | 2,913.019 | 2,748.789 | 1,999.296 | 1,848.12 | 1,825.123 | 1,838.429 |