Najran Cement Company
TADAWUL:3002.SR
9.15 (SAR) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SAR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 14.306 | 8.383 | 16.015 | 14.058 | 10.987 | 70.19 | 38.207 | 66.19 | 40.253 | 115.461 | 80.972 | 194.317 | 143.463 | 283.728 | 171.569 | 200.398 | 113.189 | 119.66 | 22.152 | 17.085 | 11.63 | 40.218 | 11.016 | 1.485 | 18.442 | 13.289 | 12.63 | 41.704 | 30.22 | 41.729 | 48.812 | 54.187 | 45.952 | 222.371 | 162.061 | 37.636 | 169.083 | 18.924 | 31.722 | 22.252 | 85.294 | 3.48 | 3.182 | 5.815 | 47.048 | 168.979 | 239.2 | 446.936 | 538.439 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.436 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 14.306 | 8.383 | 16.015 | 14.058 | 10.987 | 70.19 | 38.207 | 66.19 | 40.253 | 115.461 | 80.972 | 194.317 | 143.463 | 283.728 | 171.569 | 200.398 | 113.189 | 119.66 | 22.152 | 17.085 | 11.63 | 40.218 | 11.016 | 1.485 | 18.442 | 13.289 | 12.63 | 41.704 | 30.22 | 41.729 | 48.812 | 54.187 | 45.952 | 222.371 | 162.061 | 37.636 | 169.083 | 18.924 | 31.722 | 22.252 | 85.294 | 3.48 | 3.182 | 5.815 | 47.048 | 168.979 | 239.2 | 446.936 | 538.439 |
Nettovorderingen
| 23.132 | 24.764 | 27.874 | 21.123 | 22.309 | 24.607 | 35.834 | 25.224 | 25.687 | 26.582 | 33.717 | 30.776 | 30.871 | 30.126 | 30.356 | 31.655 | 32.788 | 31.117 | 33.469 | 29.927 | 27.665 | 32.739 | 30.58 | 32.436 | 35.577 | 40.932 | 49.598 | 50.249 | 50.68 | 46.982 | 54.746 | 56.407 | 70.724 | 75.207 | 92.406 | 92.743 | 96.377 | 91.75 | 84.243 | 60.696 | 60.419 | 38.608 | 32.136 | 34.378 | 44.934 | 58.089 | 76.909 | 53.885 | 0 |
Voorraad
| 434.152 | 418.548 | 408.197 | 442.501 | 400.82 | 370.674 | 365.556 | 332.85 | 311.297 | 283.077 | 269.325 | 221.114 | 207.784 | 215.124 | 246.375 | 272.376 | 295.94 | 292.802 | 319.765 | 338.091 | 346.409 | 354.294 | 382.861 | 397.108 | 409.168 | 415.078 | 427.512 | 440.201 | 422.991 | 421.195 | 423.737 | 407.04 | 381.234 | 354.783 | 361.902 | 382.034 | 371.945 | 380.106 | 396.436 | 393.546 | 349.677 | 370.227 | 285.36 | 252.728 | 196.225 | 182.443 | 60.103 | 176.791 | 150.835 |
Overige vlottende activa
| 24.582 | 26.542 | 9.778 | 30.965 | 42.051 | 72.552 | 79.309 | 60.856 | 54.735 | 78.272 | 72.066 | 73.337 | 78.25 | 75.164 | 77.136 | 66.612 | 55.503 | 55.126 | 53.271 | 48.464 | 55.494 | 52.139 | 45.451 | 49.608 | 51.234 | 64.358 | 65.371 | 67.434 | 495.242 | 494.344 | 71.358 | 80.837 | 98.383 | 456.998 | 476.198 | 502.749 | 504.498 | 508.996 | 516.037 | 505.7 | 466.403 | 58.226 | 52.947 | 45.884 | 29.407 | 31.009 | 261.112 | 117.282 | 119.079 |
Totaal vlottende activa
| 496.172 | 478.237 | 475.575 | 508.647 | 476.167 | 538.023 | 483.072 | 459.896 | 406.285 | 476.81 | 422.363 | 488.768 | 429.497 | 574.016 | 495.08 | 539.386 | 464.632 | 467.588 | 395.188 | 403.64 | 413.533 | 446.651 | 439.328 | 448.201 | 478.844 | 492.725 | 505.513 | 549.339 | 525.462 | 536.073 | 543.907 | 542.064 | 525.569 | 679.369 | 638.259 | 540.385 | 673.581 | 527.92 | 547.759 | 527.952 | 551.697 | 470.541 | 373.625 | 338.805 | 317.614 | 440.52 | 637.324 | 741.009 | 808.353 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 2,016.518 | 2,016.928 | 2,030.154 | 1,981.676 | 1,973.038 | 1,945.342 | 1,936.487 | 1,943.325 | 1,948.914 | 1,953.717 | 1,963.093 | 2,012.158 | 2,019.332 | 2,012.861 | 2,019.611 | 2,033.979 | 2,050.643 | 2,067.256 | 2,085.065 | 2,088.397 | 2,101.872 | 2,118.899 | 2,134.071 | 2,154.602 | 2,174.254 | 2,199.534 | 2,222.185 | 2,252.068 | 2,280.834 | 2,293.11 | 2,321.748 | 2,350.468 | 2,378.159 | 2,404.539 | 2,430.434 | 2,453.858 | 2,475.157 | 2,498.652 | 2,526.577 | 2,543.981 | 2,547.877 | 2,526.92 | 2,525.275 | 2,504.075 | 2,474.51 | 2,397.188 | 1,391.026 | 1,405.559 | 1,421.48 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.166 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 1.544 | 4.604 | 4.113 | 4.113 | 4.113 | 4.113 | 4.094 | 4.094 | 4.1 | 4.081 | 4.068 | 4.072 | 4.084 | 4.057 | 4.063 | 4.075 | 4.088 | 4.1 | 4.113 | 4.08 | 2.694 | 2.807 | 2.921 | 3.035 | 0 | 0 | 0 | 3.381 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.968 | 19.618 | 23.192 | 0 | 28.869 | 31.171 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 1.544 | 4.604 | 4.113 | 4.113 | 4.113 | 4.113 | 4.094 | 4.094 | 4.1 | 4.081 | 4.068 | 4.072 | 4.084 | 4.057 | 4.063 | 4.075 | 4.088 | 4.1 | 4.113 | 4.08 | 2.694 | 2.807 | 2.921 | 3.035 | 0 | 0 | 0 | 3.547 | 3.805 | 4.064 | 0 | 4.579 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.968 | 19.618 | 23.192 | 25.735 | 28.869 | 31.171 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0 | 0 | 0 | 0 | -1,977.642 | -1,949.455 | -1,940.6 | -1,947.438 | -1,953.027 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.322 | 0 | 4.966 | 5.937 | 5.516 | 6.866 | 8.385 | 10.021 | 11.94 | 14.119 | 0 | 0 | 0 | 694.704 | 439.958 | 358.173 |
Totaal niet-vlottende activa
| 2,016.518 | 2,016.928 | 2,030.154 | 1,983.22 | 1,977.642 | 1,949.455 | 1,940.6 | 1,947.438 | 1,953.027 | 1,957.811 | 1,967.187 | 2,016.258 | 2,023.413 | 2,016.929 | 2,023.682 | 2,038.063 | 2,054.7 | 2,071.319 | 2,089.14 | 2,092.485 | 2,105.972 | 2,123.012 | 2,138.151 | 2,157.296 | 2,177.061 | 2,202.455 | 2,225.22 | 2,252.068 | 2,280.834 | 2,293.11 | 2,325.295 | 2,354.273 | 2,382.223 | 2,408.861 | 2,435.013 | 2,458.824 | 2,481.094 | 2,504.168 | 2,533.443 | 2,552.366 | 2,557.898 | 2,538.86 | 2,539.394 | 2,521.042 | 2,494.128 | 2,420.38 | 2,111.465 | 1,874.386 | 1,810.824 |
Totaal activa
| 2,512.69 | 2,495.165 | 2,505.729 | 2,491.867 | 2,453.809 | 2,487.478 | 2,423.672 | 2,407.334 | 2,359.312 | 2,434.621 | 2,389.55 | 2,505.026 | 2,452.91 | 2,590.945 | 2,518.762 | 2,577.449 | 2,519.332 | 2,538.907 | 2,484.328 | 2,496.125 | 2,519.505 | 2,569.663 | 2,577.479 | 2,605.497 | 2,655.905 | 2,695.18 | 2,730.733 | 2,801.407 | 2,806.296 | 2,829.183 | 2,869.202 | 2,896.337 | 2,907.792 | 3,088.23 | 3,073.272 | 2,999.209 | 3,154.675 | 3,032.088 | 3,081.202 | 3,080.318 | 3,109.595 | 3,009.401 | 2,913.019 | 2,859.848 | 2,811.742 | 2,860.9 | 2,748.789 | 2,615.395 | 2,619.178 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 54.941 | 41.706 | 44.835 | 43.491 | 38.186 | 50.407 | 46.42 | 48.416 | 42.789 | 50.089 | 44.744 | 55.963 | 56.342 | 46.52 | 45.025 | 30.377 | 28.596 | 25.218 | 22.929 | 23.055 | 20.53 | 20.586 | 25.727 | 18.11 | 17.423 | 24.31 | 28.092 | 27.54 | 24.531 | 19.213 | 29.76 | 43.153 | 41.751 | 52.105 | 57.533 | 56.806 | 47.421 | 46.613 | 45.878 | 32.815 | 43.986 | 58.846 | 87.485 | 52.296 | 27.558 | 24.935 | 27.781 | 65.905 | 82.056 |
Kortlopende schulden
| 91.708 | 50.593 | 64.677 | 70.005 | 65.765 | 49.758 | 44.907 | 25.853 | 22.644 | 53.361 | 51.966 | 53.666 | 51.713 | 53.659 | 51.981 | 54.313 | 52.275 | 386.058 | 371.333 | 416.058 | 446.106 | 61.179 | 61.17 | 58.418 | 70.687 | 53.355 | 100.718 | 125 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 75 | 150 | 225 | 270 | 232.5 | 305 | 351.452 | 282.698 | 236.776 | 213.702 | 163 | 115 | 73 | 85 |
Belastingschulden
| 11.09 | 9.56 | 8.03 | 7.992 | 5.954 | 9.942 | 7.904 | 6.374 | 4.844 | 8.165 | 6.134 | 6.707 | 4.707 | 10.671 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.557 | 0.237 | 0.848 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.779 | 17.263 |
Uitgestelde opbrengsten
| 5.753 | 6.092 | 6.49 | 4.792 | 37.008 | 6.026 | 5.091 | 5.545 | 6.154 | 6.825 | 5.158 | 6.058 | 5.286 | 5.795 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -27.54 | -24.531 | -19.213 | 0 | 0 | 0 | -52.105 | -57.533 | -131.806 | -47.421 | -46.613 | -45.878 | -32.815 | -43.986 | 0 | 0 | 0 | 0 | 0 | -27.781 | 0 | 0 |
Overige kortlopende verplichtingen
| 43.141 | 52.217 | 65.478 | 48.639 | -0.02 | 46.321 | 52.946 | 37.989 | 26.199 | 106.821 | 51.913 | 163.929 | 22.855 | 177.367 | 47.85 | 45.901 | 40.926 | 52.442 | 40.819 | 32.956 | 28.689 | 47.37 | 41.325 | 44.313 | 44.538 | 48.259 | 47.674 | 81.194 | 69.502 | 64.489 | 57.957 | 59.839 | 63.539 | 192.462 | 215.104 | 183.551 | 111.86 | 202.344 | 107.047 | 146.854 | 150.08 | 149.448 | 113.049 | 100.031 | 71.984 | 193.079 | 162.557 | 125.409 | 39.271 |
Totaal kortlopende verplichtingen
| 195.543 | 150.608 | 181.48 | 166.927 | 140.939 | 152.512 | 149.364 | 117.803 | 97.786 | 217.096 | 153.781 | 279.616 | 136.196 | 283.341 | 144.856 | 130.591 | 121.797 | 463.718 | 435.081 | 472.069 | 495.325 | 129.135 | 128.222 | 120.841 | 132.648 | 125.924 | 176.484 | 206.194 | 169.502 | 164.489 | 187.717 | 202.992 | 205.29 | 292.462 | 315.104 | 183.551 | 261.86 | 427.344 | 377.047 | 379.354 | 455.08 | 559.746 | 483.232 | 389.103 | 313.243 | 381.014 | 277.557 | 264.313 | 206.327 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 235.385 | 272.808 | 276.16 | 282.303 | 282.303 | 271.668 | 240.787 | 262.21 | 262.674 | 233.097 | 233.097 | 258.597 | 259.047 | 284.547 | 284.547 | 310.288 | 310.287 | 21.645 | 36.486 | 45 | 60 | 475 | 490 | 505 | 520 | 535 | 500 | 525 | 550 | 575 | 600 | 625 | 650 | 675 | 700 | 725 | 750 | 541.757 | 631.757 | 691.757 | 686.757 | 566.829 | 601.092 | 661.092 | 613.926 | 659.489 | 645.378 | 583.283 | 596.283 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 50.945 | 48.427 | 46.314 | 44.31 | 43.417 | 41.011 | 40.215 | 39.578 | 38.986 | 37.82 | 36.849 | 36.374 | 35.794 | 34.295 | 33.438 | 32.545 | 30.633 | 29.888 | 29.222 | 27.928 | 27.187 | 25.844 | 25.629 | 27.105 | 26.981 | 26.248 | 25.366 | 19.757 | 19.278 | 17.954 | 17.415 | 16.931 | 16.452 | 16.327 | 14.808 | 14.03 | 13.256 | 11.256 | 10.662 | 9.431 | 9.143 | 8.596 | 8.155 | 7.43 | 6.908 | 6.391 | 5.89 | 5.267 | 5.235 |
Totaal niet-vlottende verplichtingen
| 286.33 | 321.235 | 322.474 | 326.613 | 325.72 | 312.679 | 281.002 | 301.788 | 301.66 | 270.917 | 269.946 | 294.971 | 294.841 | 318.842 | 317.985 | 342.833 | 340.92 | 51.533 | 65.708 | 72.928 | 87.187 | 500.844 | 515.629 | 532.105 | 546.981 | 561.248 | 525.366 | 544.757 | 569.278 | 592.954 | 617.415 | 641.931 | 666.452 | 691.327 | 714.808 | 739.03 | 763.256 | 553.013 | 642.419 | 701.188 | 695.9 | 575.425 | 609.247 | 668.521 | 620.834 | 665.88 | 651.268 | 588.55 | 601.518 |
Totaal passiva
| 481.873 | 471.843 | 503.954 | 493.54 | 466.659 | 465.191 | 430.366 | 419.591 | 399.446 | 488.013 | 423.727 | 574.587 | 431.037 | 602.183 | 462.841 | 473.424 | 462.717 | 515.251 | 500.789 | 544.997 | 582.512 | 629.979 | 643.851 | 652.946 | 679.629 | 687.172 | 701.85 | 750.951 | 738.78 | 757.443 | 805.132 | 844.923 | 871.742 | 983.789 | 1,029.912 | 922.581 | 1,025.116 | 980.357 | 1,019.466 | 1,080.542 | 1,150.98 | 1,135.171 | 1,092.479 | 1,057.624 | 934.077 | 1,046.894 | 928.825 | 852.863 | 807.845 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,700 | 1,700 | 1,700 | 1,700 | 1,700 | 1,700 | 1,700 | 1,700 | 1,700 | 1,700 | 1,700 | 1,700 | 1,700 | 1,700 | 1,700 | 1,700 | 1,700 | 1,700 | 1,700 | 1,700 | 1,700 | 1,700 | 1,700 | 1,700 | 1,700 | 1,700 | 1,700 | 1,700 | 1,700 | 1,700 | 1,700 | 1,700 | 1,700 | 1,700 | 1,700 | 1,700 | 1,700 | 1,700 | 1,700 | 1,700 | 1,700 | 1,700 | 1,700 | 1,700 | 1,700 | 1,700 | 1,700 | 1,700 | 1,700 |
Ingehouden winsten
| 167.197 | 159.702 | 138.155 | 141.556 | 130.379 | 123.016 | 136.535 | 142.347 | 114.47 | 101.212 | 120.427 | 101.598 | 193.032 | 159.921 | 227.08 | 295.614 | 248.204 | 215.245 | 175.128 | 148.069 | 133.934 | 136.625 | 130.569 | 149.492 | 173.217 | 204.949 | 225.824 | 247.397 | 367.516 | 371.74 | 261.011 | 249.821 | 235.993 | 404.441 | 337.772 | 376.628 | 429.559 | 351.731 | 361.736 | 299.776 | 258.615 | 174.23 | 120.54 | 102.223 | 177.665 | 114.006 | 99.073 | 47.523 | 99.943 |
Overige gereserveerde algehele resultaten
| 163.62 | 163.62 | 163.62 | 156.771 | 156.771 | 156.771 | 156.771 | 145.396 | 145.396 | 145.396 | 145.396 | 128.841 | 128.841 | 128.841 | -0 | 0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | 42.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 128.841 | 108.411 | 108.411 | 108.411 | 108.411 | 103.059 | 103.059 | 103.059 | 103.059 | 103.059 | 103.059 | 103.059 | 103.059 | 103.059 | 0 | -0 | 103.059 | 101.593 | 100.057 | -0 | 5.588 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.891 | 15.009 | 11.389 |
Totaal eigen vermogen van aandeelhouders
| 2,030.817 | 2,023.322 | 2,001.775 | 1,998.327 | 1,987.15 | 2,022.287 | 1,993.306 | 1,987.743 | 1,959.866 | 1,946.608 | 1,965.823 | 1,930.439 | 2,021.873 | 1,988.762 | 2,055.921 | 2,104.025 | 2,056.615 | 2,023.656 | 1,983.539 | 1,951.128 | 1,936.993 | 1,939.684 | 1,933.628 | 1,952.551 | 1,976.276 | 2,008.008 | 2,028.883 | 2,050.456 | 2,067.516 | 2,071.74 | 2,064.07 | 2,051.414 | 2,036.05 | 2,104.441 | 2,043.36 | 2,076.628 | 2,129.559 | 2,051.731 | 2,061.736 | 1,999.776 | 1,958.615 | 1,874.23 | 1,820.54 | 1,802.223 | 1,877.665 | 1,814.006 | 1,819.965 | 1,762.532 | 1,811.333 |
Totaal eigen vermogen
| 2,030.817 | 2,023.322 | 2,001.775 | 1,998.327 | 1,987.15 | 2,022.287 | 1,993.306 | 1,987.743 | 1,959.866 | 1,946.608 | 1,965.823 | 1,930.439 | 2,021.873 | 1,988.762 | 2,055.921 | 2,104.025 | 2,056.615 | 2,023.656 | 1,983.539 | 1,951.128 | 1,936.993 | 1,939.684 | 1,933.628 | 1,952.551 | 1,976.276 | 2,008.008 | 2,028.883 | 2,050.456 | 2,067.516 | 2,071.74 | 2,064.07 | 2,051.414 | 2,036.05 | 2,104.441 | 2,043.36 | 2,076.628 | 2,129.559 | 2,051.731 | 2,061.736 | 1,999.776 | 1,958.615 | 1,874.23 | 1,820.54 | 1,802.223 | 1,877.665 | 1,814.006 | 1,819.965 | 1,762.532 | 1,811.333 |
Totaal passiva en aandeelhoudersvermogen
| 2,512.69 | 2,495.165 | 2,505.729 | 2,491.867 | 2,453.809 | 2,487.478 | 2,423.672 | 2,407.334 | 2,359.312 | 2,434.621 | 2,389.55 | 2,505.026 | 2,452.91 | 2,590.945 | 2,518.762 | 2,577.449 | 2,519.332 | 2,538.907 | 2,484.328 | 2,496.125 | 2,519.505 | 2,569.663 | 2,577.479 | 2,605.497 | 2,655.905 | 2,695.18 | 2,730.733 | 2,801.407 | 2,806.296 | 2,829.183 | 2,869.202 | 2,896.337 | 2,907.792 | 3,088.23 | 3,073.272 | 2,999.209 | 3,154.675 | 3,032.088 | 3,081.202 | 3,080.318 | 3,109.595 | 3,009.401 | 2,913.019 | 2,859.848 | 2,811.742 | 2,860.9 | 2,748.789 | 2,615.395 | 2,619.178 |