Xiamen Meiya Pico Information Co.,LTD.
SZSE:300188.SZ
14.76 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 348.728 | 351.045 | 193.143 | 1,233.235 | 295.322 | 307.795 | 147.371 | 1,175.788 | 416.144 | 367.96 | 319.803 | 1,293.716 | 450.98 | 516.634 | 273.865 | 1,307.923 | 466.547 | 381.697 | 229.931 | 1,204.416 | 279.618 | 336.732 | 246.644 | 876.91 | 241.672 | 297.297 | 184.706 | 744.201 | 222.14 | 225.484 | 144.816 | 553.69 | 185.272 | 154.604 | 104.343 | 418.473 | 144.854 | 120.893 | 78.941 | 335.315 | 106.282 | 99.651 | 61.847 | 186.564 | 89.265 | 68.862 | 45.723 | 173.268 | 92.911 | 48.89 | 34.929 | 128.254 | 71.678 | 44.565 | 24.018 | 93.656 | 47.615 | 31.711 | 15.014 |
| Kosten van de omzet
| 222.722 | 239.884 | 114.111 | 683.709 | 151.78 | 170.204 | 65.074 | 510.443 | 250.889 | 184.516 | 143.009 | 567.796 | 173.371 | 215.713 | 98.465 | 518.115 | 209.021 | 150.657 | 133.849 | 527.915 | 97.103 | 164.871 | 125.09 | 352.333 | 88.942 | 129.431 | 77.611 | 262.803 | 66.799 | 91.336 | 57.879 | 209.511 | 55.312 | 43.299 | 37.223 | 147.757 | 46.696 | 44.083 | 24.793 | 121.322 | 35.357 | 37.573 | 24.467 | 59.377 | 33.768 | 31.684 | 25.72 | 68.512 | 37.547 | 19.978 | 14.069 | 40.997 | 27.669 | 16.985 | 12.42 | 44.722 | 19.817 | 9.514 | 7.21 |
| Brutowinst
| 126.006 | 111.161 | 79.032 | 549.526 | 143.542 | 137.591 | 82.297 | 665.344 | 165.256 | 183.444 | 176.794 | 725.919 | 277.61 | 300.921 | 175.4 | 789.808 | 257.526 | 231.04 | 96.083 | 676.502 | 182.515 | 171.861 | 121.554 | 524.577 | 152.73 | 167.866 | 107.094 | 481.398 | 155.341 | 134.147 | 86.937 | 344.179 | 129.959 | 111.305 | 67.12 | 270.716 | 98.158 | 76.809 | 54.147 | 213.994 | 70.925 | 62.079 | 37.38 | 127.187 | 55.497 | 37.178 | 20.003 | 104.756 | 55.364 | 28.911 | 20.86 | 87.256 | 44.009 | 27.58 | 11.598 | 48.934 | 27.798 | 22.197 | 7.804 |
| Brutowinstmarge
| 0.361 | 0.317 | 0.409 | 0.446 | 0.486 | 0.447 | 0.558 | 0.566 | 0.397 | 0.499 | 0.553 | 0.561 | 0.616 | 0.582 | 0.64 | 0.604 | 0.552 | 0.605 | 0.418 | 0.562 | 0.653 | 0.51 | 0.493 | 0.598 | 0.632 | 0.565 | 0.58 | 0.647 | 0.699 | 0.595 | 0.6 | 0.622 | 0.701 | 0.72 | 0.643 | 0.647 | 0.678 | 0.635 | 0.686 | 0.638 | 0.667 | 0.623 | 0.604 | 0.682 | 0.622 | 0.54 | 0.437 | 0.605 | 0.596 | 0.591 | 0.597 | 0.68 | 0.614 | 0.619 | 0.483 | 0.522 | 0.584 | 0.7 | 0.52 |
| Onderzoek- en ontwikkelingskosten
| 73.499 | 46.314 | 116.026 | 113.614 | 104.168 | 99.759 | 102.037 | 56.817 | 114.127 | 101.088 | 115.069 | 134.744 | 98.391 | 109.077 | 106.492 | 170.59 | 72.448 | 62.272 | 59.675 | 95.018 | 77.785 | 64.896 | 55.474 | 95.448 | 50.696 | 61.32 | 37.215 | 67.159 | 35.602 | 78.202 | 0 | 155.379 | 0 | 61.934 | 0 | 118.886 | 0 | 45.974 | 0 | 77.827 | 0 | 31.017 | 0 | 42.715 | 0 | 24.654 | 0 | 49.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 131.023 | 32.62 | 79.636 | -181.461 | 218.146 | -50.562 | 83.814 | -166.705 | 199.355 | -47.137 | 83.281 | -130.938 | 192.044 | -26.271 | 69.138 | -108.087 | 79.028 | -19.413 | 60.29 | -86.769 | 72.1 | -21.729 | 58.584 | -69.582 | 59.346 | -47.831 | 83.587 | -161.823 | 80.681 | -42.607 | 71.528 | -138.589 | 73.289 | -31.986 | 58.248 | -97.186 | 54.042 | -24.156 | 42.026 | -63.411 | 37.171 | -15.264 | 29.937 | -39.311 | 27.23 | -10.432 | 23.764 | -32.233 | 24.379 | 21.699 | 13.926 | -10.161 | 12.288 | -3 | 11.228 | -9.888 | 9.243 | 10.806 | 6.012 |
| Verkoop- en marketingkosten
| 171.713 | 95.143 | 83.438 | 72.55 | 67.402 | 76.27 | 81.471 | 87.955 | 68.209 | 62.047 | 54.308 | 110.711 | 68.49 | 62.28 | 51.291 | 127.942 | 51.437 | 44.166 | 50.072 | 103.442 | 62.933 | 56.255 | 46.811 | 104.948 | 55.902 | 52.152 | 38.269 | 86.137 | 42.137 | 38.935 | 30.531 | 65.32 | 29.349 | 25.782 | 22.755 | 48.899 | 21.581 | 19.967 | 16.586 | 38.463 | 17.319 | 15.392 | 12.71 | 32.019 | 15.304 | 13.973 | 11.721 | 28.023 | 12.9 | 12.684 | 9.488 | 24.501 | 10.936 | 9.7 | 8.384 | 11.681 | 4.59 | 5.362 | 4.004 |
| Verkoop-, algemene en administratieve kosten
| 302.737 | 173.616 | 166.609 | -108.911 | 285.549 | 25.707 | 165.285 | -78.75 | 267.565 | 14.91 | 137.589 | -20.227 | 260.534 | 36.009 | 120.429 | 19.855 | 130.466 | 24.754 | 110.363 | 16.673 | 135.033 | 34.527 | 105.395 | 35.366 | 115.248 | 4.321 | 121.857 | -75.685 | 122.818 | -3.672 | 102.059 | -73.269 | 102.638 | -6.204 | 81.004 | -48.287 | 75.623 | -4.189 | 58.613 | -24.947 | 54.49 | 0.128 | 42.648 | -7.292 | 42.534 | 3.541 | 35.485 | -4.211 | 37.279 | 34.383 | 23.414 | 14.34 | 23.223 | 6.701 | 19.612 | 1.794 | 13.833 | 16.168 | 10.015 |
| Overige kosten
| -150.255 | -1.076 | -9.846 | -0.779 | -0.406 | -0.214 | -16.991 | 213.951 | -132.367 | 102.329 | -21.58 | -0.566 | -0.505 | -0.855 | -0.119 | -0.169 | -0.889 | -3.168 | -0.127 | 0.366 | -0.079 | -0.73 | -1.244 | -1.035 | -3.519 | -0.491 | 0.053 | -13.217 | 8.809 | -3.848 | 8.022 | 26.984 | 5.799 | 7.799 | 20.865 | 17.252 | 3.961 | 15.384 | 7.652 | 3.531 | 4.327 | 5.398 | 8.454 | 8.693 | 4.779 | 2.129 | 9.539 | 10.639 | 5.66 | 10.41 | 3.114 | 5.067 | 3.375 | 2.611 | 6.966 | 8.328 | 5.924 | 2.759 | 0.789 |
| Bedrijfskosten
| 225.98 | 221.005 | 292.481 | 259.539 | 252.847 | 247.89 | 250.33 | 192.019 | 249.324 | 218.327 | 231.077 | 349.156 | 236.576 | 244.76 | 204.951 | 392.414 | 183.69 | 167.693 | 149.532 | 293.594 | 206.544 | 153.893 | 143.27 | 265.98 | 153.847 | 139.946 | 100.99 | 187.012 | 123.209 | 97.689 | 103.125 | 195.715 | 104.849 | 96.199 | 82.068 | 146.103 | 76.516 | 70.344 | 58.933 | 116.144 | 55.826 | 48.368 | 43.229 | 79.141 | 43.536 | 36.029 | 35.689 | 64.077 | 38.573 | 34.946 | 23.771 | 57.761 | 23.932 | 22.867 | 19.829 | 33.208 | 14.335 | 16.636 | 10.141 |
| Bedrijfsresultaat
| -117.866 | -109.844 | -213.448 | 168.387 | -132.15 | -109.274 | -176.485 | 378.755 | -84.069 | -34.884 | -54.284 | 326.17 | 25.754 | 39.581 | -36.503 | 354.892 | 67.22 | 56.897 | -54.341 | 352.601 | -37.581 | 13.841 | -21.411 | 281.567 | 10.197 | 37.133 | 4.089 | 244.341 | 28.44 | 30.973 | -6.685 | 126.671 | 20.277 | 12.653 | -19.369 | 109.688 | 20.447 | 4.007 | -5.375 | 91.25 | 12.399 | 18.374 | -5.992 | 44.452 | 12.855 | 2.904 | -13.197 | 38.698 | 19.833 | -3.036 | -2.161 | 36.143 | 19.722 | 4.684 | -8.358 | 16.073 | 12.443 | 4.639 | -2.462 |
| Bedrijfsresultaat ratio
| -0.338 | -0.313 | -1.105 | 0.137 | -0.447 | -0.355 | -1.198 | 0.322 | -0.202 | -0.095 | -0.17 | 0.252 | 0.057 | 0.077 | -0.133 | 0.271 | 0.144 | 0.149 | -0.236 | 0.293 | -0.134 | 0.041 | -0.087 | 0.321 | 0.042 | 0.125 | 0.022 | 0.328 | 0.128 | 0.137 | -0.046 | 0.229 | 0.109 | 0.082 | -0.186 | 0.262 | 0.141 | 0.033 | -0.068 | 0.272 | 0.117 | 0.184 | -0.097 | 0.238 | 0.144 | 0.042 | -0.289 | 0.223 | 0.213 | -0.062 | -0.062 | 0.282 | 0.275 | 0.105 | -0.348 | 0.172 | 0.261 | 0.146 | -0.164 |
| Totaal overige inkomsten en kosten netto
| -0.969 | 18.975 | 164.982 | -0.779 | -0.406 | -0.214 | -1.089 | 0.691 | -14.238 | -23.65 | -8.346 | -0.566 | -15.785 | -17.435 | -7.071 | -42.671 | -7.505 | -9.618 | -1.019 | -29.941 | -13.632 | -4.858 | -0.939 | 21.935 | 7.795 | 8.722 | -1.962 | -63.098 | 5.064 | -9.392 | 17.471 | 5.189 | 1.031 | 5.16 | 16.444 | 2.255 | 2.702 | 12.897 | 7.062 | -3.075 | 1.613 | 9.826 | 8.312 | 5.059 | 5.673 | 3.884 | 12.028 | 8.659 | 8.702 | 13.408 | 3.864 | 11.714 | 3.02 | 2.581 | 6.839 | 8.675 | 4.904 | 1.837 | 0.664 |
| Inkomen voor belasting
| -118.836 | -90.869 | -48.467 | 167.608 | -132.555 | -109.488 | -177.574 | 379.446 | -98.307 | -58.534 | -62.63 | 325.604 | 25.249 | 38.726 | -36.622 | 354.723 | 66.331 | 53.73 | -54.468 | 352.967 | -37.66 | 13.111 | -22.655 | 280.532 | 6.678 | 36.642 | 4.142 | 231.288 | 37.196 | 27.067 | 1.284 | 153.652 | 26.141 | 20.266 | 1.495 | 126.868 | 24.344 | 19.362 | 2.276 | 94.775 | 16.711 | 23.536 | 2.462 | 53.105 | 17.634 | 5.033 | -3.658 | 49.338 | 25.493 | 7.374 | 0.953 | 41.21 | 23.097 | 7.295 | -1.392 | 24.401 | 18.366 | 7.398 | -1.673 |
| Inkomen voor belasting ratio
| -0.341 | -0.259 | -0.251 | 0.136 | -0.449 | -0.356 | -1.205 | 0.323 | -0.236 | -0.159 | -0.196 | 0.252 | 0.056 | 0.075 | -0.134 | 0.271 | 0.142 | 0.141 | -0.237 | 0.293 | -0.135 | 0.039 | -0.092 | 0.32 | 0.028 | 0.123 | 0.022 | 0.311 | 0.167 | 0.12 | 0.009 | 0.278 | 0.141 | 0.131 | 0.014 | 0.303 | 0.168 | 0.16 | 0.029 | 0.283 | 0.157 | 0.236 | 0.04 | 0.285 | 0.198 | 0.073 | -0.08 | 0.285 | 0.274 | 0.151 | 0.027 | 0.321 | 0.322 | 0.164 | -0.058 | 0.261 | 0.386 | 0.233 | -0.111 |
| Belastingkosten
| -1.619 | 0.475 | -4.17 | -52.249 | -6.967 | 2.386 | 0.347 | -9.971 | -2.847 | 2.076 | -0.667 | 16.273 | -1.09 | 1.97 | -0.074 | 17.834 | 1.636 | 0.741 | -0.553 | 16.675 | -0.542 | -0.668 | 1.588 | 17.059 | 3.056 | 1.847 | 3.936 | 25.154 | 6.565 | 0.296 | 2.514 | 14.252 | 5.462 | 2.385 | 0.713 | 13.512 | 6.243 | 0.513 | 0.106 | 8.113 | 2.011 | 3.326 | 0.615 | 5.684 | 2.374 | 0.954 | 0.223 | 0.216 | 3.299 | 1.009 | 0.07 | 5.951 | 2.789 | -0.066 | -0.127 | 3.422 | 2.865 | 0.238 | -0.125 |
| Nettowinst
| -114.241 | -93.472 | -34.115 | 191.469 | -118.937 | -110.783 | -177.921 | 355.341 | -95.46 | -60.61 | -61.963 | 277.321 | 25.298 | 39.553 | -31.467 | 305.155 | 65.723 | 48.238 | -44.494 | 323.823 | -35.502 | 15.651 | -14.297 | 255.842 | 7.607 | 34.591 | 5.175 | 205.947 | 33.241 | 29.161 | 3.367 | 136.599 | 22.614 | 22.358 | 1.052 | 97.572 | 16.634 | 18.093 | 0.866 | 86.326 | 11.006 | 17.862 | -0.591 | 42.127 | 13.976 | 4.014 | -3.83 | 48.99 | 22.194 | 6.365 | 0.882 | 35.258 | 20.308 | 7.331 | -1.392 | 20.979 | 15.501 | 6.238 | -1.673 |
| Nettowinstmarge
| -0.328 | -0.266 | -0.177 | 0.155 | -0.403 | -0.36 | -1.207 | 0.302 | -0.229 | -0.165 | -0.194 | 0.214 | 0.056 | 0.077 | -0.115 | 0.233 | 0.141 | 0.126 | -0.194 | 0.269 | -0.127 | 0.046 | -0.058 | 0.292 | 0.031 | 0.116 | 0.028 | 0.277 | 0.15 | 0.129 | 0.023 | 0.247 | 0.122 | 0.145 | 0.01 | 0.233 | 0.115 | 0.15 | 0.011 | 0.257 | 0.104 | 0.179 | -0.01 | 0.226 | 0.157 | 0.058 | -0.084 | 0.283 | 0.239 | 0.13 | 0.025 | 0.275 | 0.283 | 0.164 | -0.058 | 0.224 | 0.326 | 0.197 | -0.111 |
| WPA (Winst Per Aandeel)
| -0.13 | -0.11 | -0.04 | 0.22 | -0.14 | -0.13 | -0.21 | 0.43 | -0.12 | -0.076 | -0.077 | 0.39 | 0.031 | 0.049 | -0.04 | 0.38 | 0.082 | 0.061 | -0.056 | 0.41 | -0.045 | 0.02 | -0.018 | 0.3 | 0.009 | 0.044 | 0.007 | 0.26 | 0.042 | 0.037 | 0.004 | 0.17 | 0.029 | 0.028 | 0.001 | 0.13 | 0.024 | 0.026 | 0.001 | 0.12 | 0.016 | 0.025 | -0.001 | 0.06 | 0.02 | 0.006 | -0.005 | 0.07 | 0.032 | 0.009 | 0.001 | 0.05 | 0.029 | 0.012 | -0.003 | 0.041 | 0.031 | 0.012 | -0.003 |
| Verwaterde WPA
| -0.13 | -0.11 | -0.04 | 0.22 | -0.14 | -0.13 | -0.21 | 0.43 | -0.12 | -0.076 | -0.077 | 0.39 | 0.031 | 0.049 | -0.039 | 0.38 | 0.082 | 0.061 | -0.056 | 0.41 | -0.045 | 0.02 | -0.018 | 0.3 | 0.009 | 0.043 | 0.007 | 0.26 | 0.042 | 0.037 | 0.004 | 0.17 | 0.029 | 0.028 | 0.001 | 0.13 | 0.024 | 0.026 | 0.001 | 0.12 | 0.016 | 0.025 | -0.001 | 0.06 | 0.02 | 0.006 | -0.005 | 0.07 | 0.032 | 0.009 | 0.001 | 0.05 | 0.029 | 0.012 | -0.003 | 0.041 | 0.031 | 0.012 | -0.003 |
| EBITDA
| -114.847 | -55.034 | -34.948 | 403.999 | -108.361 | -106.03 | -168.664 | 482.64 | -85.108 | -32.186 | -57.487 | 381.8 | 42.254 | 58.29 | -28.246 | 406.426 | 76.658 | 63.632 | -53.36 | 384.861 | -24.058 | 20.436 | -20.816 | 341.257 | -12.13 | 31.322 | 8.931 | 347.743 | 36.874 | 47.264 | -23.987 | 171.97 | 29.791 | 19.973 | -11.339 | 139.395 | 22.359 | 9.335 | -2.869 | 113.409 | 18.47 | 10.239 | -4.147 | 53.125 | 11.981 | 5.584 | -16.284 | 79.321 | 17.153 | -5.537 | -3.095 | 55.872 | 21.191 | 15.347 | -7.999 | 32.754 | 15.175 | 6.38 | -2.236 |
| EBITDA ratio
| -0.329 | -0.157 | -0.181 | 0.328 | -0.367 | -0.344 | -1.144 | 0.41 | -0.205 | -0.087 | -0.18 | 0.295 | 0.094 | 0.113 | -0.103 | 0.311 | 0.164 | 0.167 | -0.232 | 0.32 | -0.086 | 0.061 | -0.084 | 0.389 | -0.05 | 0.105 | 0.048 | 0.467 | 0.166 | 0.21 | -0.166 | 0.311 | 0.161 | 0.129 | -0.109 | 0.333 | 0.154 | 0.077 | -0.036 | 0.338 | 0.174 | 0.103 | -0.067 | 0.285 | 0.134 | 0.081 | -0.356 | 0.458 | 0.185 | -0.113 | -0.089 | 0.436 | 0.296 | 0.344 | -0.333 | 0.35 | 0.319 | 0.201 | -0.149 |