Xiamen Meiya Pico Information Co.,LTD.
SZSE:300188.SZ
14.76 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | ||||||||||||||||||
| Vlottende activa: | ||||||||||||||||||
| Liquide middelen & kasequivalenten
| 1,273.948 | 1,333.395 | 1,430.99 | 922.981 | 1,228.809 | 1,165.029 | 935.741 | 1,084.634 | 968.372 | 597.516 | 521.675 | 390.545 | 397.369 | 551.281 | 99.707 | 57.276 | 40.05 | 22.403 |
| Kortetermijnbeleggingen
| 367.111 | 0 | -33.177 | -73.68 | -15.322 | -11.786 | -16.062 | 11.751 | 98.087 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Liquide middelen en kortetermijnbeleggingen
| 1,273.948 | 1,333.395 | 1,430.99 | 922.981 | 1,228.809 | 1,165.029 | 935.741 | 1,084.634 | 968.372 | 597.516 | 521.675 | 390.545 | 397.369 | 551.281 | 99.707 | 57.276 | 40.05 | 22.403 |
| Nettovorderingen
| 1,475.242 | 1,649.893 | 1,711.619 | 1,233.729 | 968.518 | 807.905 | 625.001 | 340.266 | 263.513 | 260.285 | 173.468 | 155.417 | 134.879 | 0 | 0 | 32.789 | 0 | 21.257 |
| Voorraad
| 394.025 | 619.467 | 610.284 | 606.022 | 563.066 | 436.676 | 360.52 | 353.862 | 288.243 | 250.358 | 185.015 | 118.57 | 84.447 | 80.514 | 24.083 | 11.395 | 5.942 | 1.234 |
| Overige vlottende activa
| 137.306 | 109.241 | 143.105 | 233.569 | 235.29 | 201.295 | 190.043 | 105.416 | 72.76 | 104.501 | 57.111 | 10.707 | 33.363 | 9.874 | 4.168 | 2.366 | 2.702 | 3.794 |
| Totaal vlottende activa
| 3,280.521 | 3,711.995 | 3,895.998 | 2,996.301 | 2,995.684 | 2,610.906 | 2,111.305 | 1,884.178 | 1,592.887 | 1,212.659 | 929.587 | 675.239 | 643.894 | 757.003 | 174.758 | 103.826 | 76.289 | 48.689 |
| Niet-vlottende activa: | ||||||||||||||||||
| Materiële vaste activa, netto
| 670.073 | 510.901 | 530.159 | 579.798 | 449.105 | 390.384 | 271.395 | 273.136 | 266.458 | 265.275 | 244.474 | 231.629 | 250.585 | 49.353 | 37.55 | 32.479 | 16.099 | 15.483 |
| Goodwill
| 271.115 | 434.776 | 542.202 | 542.202 | 542.202 | 542.202 | 542.202 | 542.202 | 562.722 | 565.629 | 43.856 | 43.856 | 0 | 0 | 0 | 0 | 0 | 0 |
| Immateriële activa
| 300.496 | 359.04 | 354.229 | 289.659 | 193.389 | 148.029 | 83.387 | 59.363 | 49.007 | 58.236 | 57.837 | 49.956 | 23.031 | 8.291 | 0.121 | 0.071 | 0.044 | 0.014 |
| Goodwill en immateriële activa
| 571.611 | 793.816 | 896.431 | 831.861 | 735.591 | 690.231 | 625.589 | 601.565 | 611.729 | 623.864 | 101.693 | 93.812 | 23.031 | 8.291 | 0.121 | 0.071 | 0.044 | 0.014 |
| Langetermijnbeleggingen
| 0 | 328.459 | 380.929 | 418.225 | 403.182 | 415.975 | 272.274 | 299.093 | 0 | 80.771 | 11.731 | 12.505 | 1 | 0 | 0 | 0 | 0 | 0 |
| Belastingvorderingen
| 207.472 | 179.856 | 99.261 | 68.438 | 60.822 | 42.42 | 35.072 | 39.974 | 46.337 | 18.423 | 16.313 | 4.624 | 5.221 | 4.387 | 3.213 | 1.182 | 0.928 | 0.852 |
| Overige niet-vlottende activa
| 548.373 | 154.469 | 87.616 | 0.707 | 0.89 | 50.232 | 128.505 | 13.993 | 109.342 | 1.473 | 10.65 | 27.624 | 3.433 | 1.847 | 1.182 | 1.11 | 3.538 | 0 |
| Totaal niet-vlottende activa
| 1,997.529 | 1,967.501 | 1,994.395 | 1,899.029 | 1,649.59 | 1,589.242 | 1,332.836 | 1,227.761 | 1,033.866 | 989.807 | 384.86 | 370.194 | 283.269 | 63.877 | 42.066 | 34.843 | 20.609 | 16.35 |
| Totaal activa
| 5,278.05 | 5,679.496 | 5,890.394 | 4,895.33 | 4,645.273 | 4,200.148 | 3,444.141 | 3,111.939 | 2,626.753 | 2,202.466 | 1,314.447 | 1,045.433 | 927.163 | 820.88 | 216.825 | 138.669 | 96.898 | 65.039 |
| Passiva en Eigen Vermogen: | ||||||||||||||||||
| Kortlopende verplichtingen: | ||||||||||||||||||
| Crediteuren
| 643.738 | 692.082 | 613.858 | 430.204 | 391.838 | 430.615 | 238.397 | 150.776 | 100.604 | 87.667 | 67.242 | 39.361 | 38.482 | 32.025 | 21.484 | 15.18 | 8.151 | 4.914 |
| Kortlopende schulden
| 40.024 | 100.862 | 336.574 | 55.455 | 1.001 | 0 | 0 | 78.818 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Belastingschulden
| 27.287 | 49.176 | 66.003 | 81.989 | 97.878 | 80.658 | 72.929 | 65.179 | 52.168 | 55.396 | 45.011 | 14.07 | 13.843 | 14.986 | 10.51 | 7.295 | 5.716 | 5.125 |
| Uitgestelde opbrengsten
| 0 | 0 | 311.771 | 314.928 | 420.147 | 343.911 | 72.929 | 318.268 | 350.474 | 0 | 0 | 0 | 0 | 0 | 26.215 | 26.594 | 13.794 | 11.464 |
| Overige kortlopende verplichtingen
| 467.473 | 530.565 | 97.258 | 262.156 | 734.484 | 273.924 | 426.83 | 108.301 | 206.775 | 339.683 | 203.18 | 124.294 | 74.75 | 79.821 | 46.623 | 30.005 | 20.073 | 11.327 |
| Totaal kortlopende verplichtingen
| 1,178.523 | 1,372.686 | 1,425.464 | 1,144.732 | 1,208.654 | 1,129.107 | 811.084 | 721.342 | 710.022 | 482.747 | 315.433 | 177.726 | 127.074 | 126.832 | 78.618 | 52.48 | 33.939 | 21.366 |
| Langlopende verplichtingen: | ||||||||||||||||||
| Langetermijnschulden
| 378.281 | 153.183 | 92.7 | 114.835 | 20.591 | 15.462 | 17.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.858 | 6.287 | 7.242 | 8.197 |
| Uitgestelde opbrengsten niet-vlottend
| 52.276 | 50.435 | 51.592 | 59.278 | 48.227 | 41.649 | 28.099 | 21.67 | 23.572 | 27.665 | 22.303 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 63.267 | 38.562 | 12.688 | 12.373 | 19.732 | 29.477 | 14.814 | 18.527 | 0.545 | 0.726 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende verplichtingen
| 0 | 0.028 | 0 | -59.278 | 0 | 0 | 42.913 | 0 | 0 | 0 | 0 | 16.793 | 18.819 | 20.359 | 16.57 | 0 | 0 | 0 |
| Totaal niet-vlottende verplichtingen
| 493.824 | 242.207 | 156.98 | 186.485 | 88.55 | 86.588 | 59.937 | 40.197 | 24.116 | 28.391 | 22.303 | 16.793 | 18.819 | 20.359 | 27.429 | 10.457 | 7.722 | 8.897 |
| Totaal passiva
| 1,672.346 | 1,614.892 | 1,582.444 | 1,331.218 | 1,297.204 | 1,215.696 | 871.022 | 761.539 | 734.138 | 511.138 | 337.736 | 194.518 | 145.893 | 147.191 | 106.047 | 62.937 | 41.662 | 30.263 |
| Eigen vermogen: | ||||||||||||||||||
| Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 859.477 | 859.477 | 859.477 | 807.094 | 806.667 | 803.994 | 794.833 | 497.031 | 496.341 | 443.163 | 221.582 | 221.813 | 110.907 | 53.5 | 40 | 40 | 10 | 10 |
| Ingehouden winsten
| 1,071.672 | 1,487.742 | 1,732.767 | 1,686.078 | 1,501.86 | 1,192.955 | 979.094 | 797.753 | 566.398 | 408.351 | 296.654 | 199.392 | 164.577 | 104.668 | 49.172 | 18.267 | 36.931 | 18.441 |
| Overige gereserveerde algehele resultaten
| 0 | 0 | 401.664 | 392.93 | 409.394 | 416.039 | 327.058 | 252.718 | 28.5 | 103.946 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige totale aandeelhoudersvermogen
| 1,576.833 | 1,612.212 | 3,178.259 | 985.885 | 992.648 | 963.841 | 806.601 | 1,031.838 | 803.65 | 717.399 | 425.406 | 406.664 | 503.451 | 515.521 | 21.605 | 17.465 | 0 | 0 |
| Totaal eigen vermogen van aandeelhouders
| 3,507.983 | 3,959.431 | 4,205.867 | 3,479.056 | 3,301.175 | 2,960.789 | 2,550.685 | 2,326.621 | 1,866.388 | 1,672.86 | 943.642 | 827.869 | 778.934 | 673.689 | 110.778 | 75.732 | 55.347 | 34.701 |
| Totaal eigen vermogen
| 3,605.704 | 4,064.604 | 4,307.95 | 3,564.112 | 3,348.07 | 2,984.453 | 2,573.119 | 2,350.4 | 1,892.615 | 1,691.328 | 976.711 | 850.915 | 781.27 | 673.689 | 110.778 | 75.732 | 55.237 | 34.776 |
| Totaal passiva en aandeelhoudersvermogen
| 5,278.05 | 5,679.496 | 5,890.394 | 4,895.33 | 4,645.273 | 4,200.148 | 3,444.141 | 3,111.939 | 2,626.753 | 2,202.466 | 1,314.447 | 1,045.433 | 927.163 | 820.88 | 216.825 | 138.669 | 96.898 | 65.039 |