
Hangzhou Shunwang Technology Co,Ltd
SZSE:300113.SZ
14.28 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 578.018 | 443.152 | 588.798 | 395.473 | 412.126 | 324.403 | 427.273 | 316.845 | 364.445 | 296.902 | 313.428 | 244.713 | 268.666 | 264.59 | 377.415 | 255.154 | 244.826 | 248.732 | 358.757 | 206.763 | 229.875 | 353.523 | 491.252 | 333.407 | 394.151 | 451.057 | 529.453 | 429.114 | 575.239 | 623.577 | 505.963 | 340.288 | 345.982 | 502.007 | 513.764 | 379.269 | 306.694 | 350.292 | 271.365 | 231.659 | 168.831 | 253.428 | 171.523 | 122.665 | 101.415 | 113.021 | 91.479 | 83.304 | 59.125 | 82.314 | 78.054 | 71.976 | 41.459 | 59.904 | 40.512 | 38.865 | 33.41 | 50.056 | 30.684 | 34.554 | 25.508 | 27.463 | 35.853 |
Kosten van de omzet
| 385.494 | 269.353 | 333.946 | 238.511 | 241.18 | 168.022 | 196.251 | 163.269 | 200.428 | 159.724 | 175.85 | 112.481 | 118.727 | 126.781 | 154.659 | 96.867 | 73.496 | 97.651 | 165.625 | 69.125 | 67.321 | 160.898 | 158.767 | 109.565 | 113.984 | 190.001 | 149.59 | 166.984 | 204.547 | 254.638 | 132.346 | 90.11 | 67.35 | 180.902 | 120.949 | 66.212 | 53.704 | 80.986 | 53.931 | 42.305 | 41.002 | 58.5 | 34.341 | 22.28 | 27.578 | 39.652 | 9.727 | 10.166 | 10.092 | 8.351 | 9.866 | 9.097 | 3.909 | 4.181 | 3.503 | 3.847 | 2.482 | 2.87 | 1.868 | 2.098 | 1.801 | 1.969 | 3.299 |
Brutowinst
| 192.524 | 173.799 | 254.852 | 156.962 | 170.946 | 156.381 | 231.022 | 153.576 | 164.017 | 137.177 | 137.578 | 132.232 | 149.939 | 137.809 | 222.756 | 158.287 | 171.329 | 151.081 | 193.132 | 137.638 | 162.554 | 192.625 | 332.486 | 223.842 | 280.167 | 261.056 | 379.863 | 262.13 | 370.692 | 368.939 | 373.617 | 250.178 | 278.632 | 321.106 | 392.815 | 313.057 | 252.99 | 269.305 | 217.434 | 189.354 | 127.829 | 194.928 | 137.182 | 100.385 | 73.837 | 73.369 | 81.752 | 73.138 | 49.033 | 73.963 | 68.188 | 62.879 | 37.55 | 55.722 | 37.01 | 35.018 | 30.928 | 47.186 | 28.816 | 32.456 | 23.707 | 25.493 | 32.554 |
Brutowinstmarge
| 0.333 | 0.392 | 0.433 | 0.397 | 0.415 | 0.482 | 0.541 | 0.485 | 0.45 | 0.462 | 0.439 | 0.54 | 0.558 | 0.521 | 0.59 | 0.62 | 0.7 | 0.607 | 0.538 | 0.666 | 0.707 | 0.545 | 0.677 | 0.671 | 0.711 | 0.579 | 0.717 | 0.611 | 0.644 | 0.592 | 0.738 | 0.735 | 0.805 | 0.64 | 0.765 | 0.825 | 0.825 | 0.769 | 0.801 | 0.817 | 0.757 | 0.769 | 0.8 | 0.818 | 0.728 | 0.649 | 0.894 | 0.878 | 0.829 | 0.899 | 0.874 | 0.874 | 0.906 | 0.93 | 0.914 | 0.901 | 0.926 | 0.943 | 0.939 | 0.939 | 0.929 | 0.928 | 0.908 |
Onderzoek- en ontwikkelingskosten
| 31.385 | 40.277 | 39.213 | 49.218 | 35.713 | 54.468 | 41.484 | 50.663 | 40.302 | 67.352 | 42.777 | 55.695 | 44.047 | 84.634 | 44.853 | 45.849 | 46.07 | 64.061 | 45.989 | 36.207 | 45.522 | 107.346 | 46.797 | 40.425 | 41.671 | 113.997 | 36.109 | 42.311 | 36.787 | 281.449 | 33.26 | 75.096 | 0 | 196.398 | 0 | 69.125 | 0 | 139.977 | 0 | 48.273 | 0 | 103.996 | 0 | 47.342 | 0 | 71.541 | 0 | 27.712 | 0 | 47.981 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 49.028 | -87.538 | 117.33 | -38.006 | 49.618 | -123.892 | 138.407 | -34.617 | 49.418 | 68.578 | 111.834 | -31.628 | 50.185 | -102.146 | 123.7 | -23.609 | 47.41 | -86.744 | 44.709 | -21.202 | 47.705 | -86.631 | 52.64 | -11.67 | 48.65 | -73.523 | 64.868 | -46.121 | 82.714 | -170.078 | 90.864 | -41.461 | 68.014 | -153.634 | 79.95 | -52.641 | 75.318 | -125.476 | 57.763 | -35.723 | 50.534 | -92.112 | 41.534 | -25.983 | 38.608 | -44.577 | 25.688 | -14.078 | 21.267 | -35.173 | 19.701 | 24.205 | 13.7 | -24.003 | 13.345 | -5.609 | 11.781 | -16.373 | 9.947 | -2.221 | 7.148 | -4.735 | 1.084 |
Verkoop- en marketingkosten
| 24.599 | -8.177 | -49.156 | 25.121 | 23.403 | 33.014 | 26.76 | 24.807 | 27.969 | 25.218 | 30.073 | 21.88 | 29.583 | 35.06 | 29.42 | 20.091 | 32.939 | 39.569 | 26.746 | 41.538 | 28.071 | 47.334 | 66.902 | 31.211 | 38.116 | 52.802 | 51.601 | 67.157 | 77.88 | 69.793 | 80.816 | 56.794 | 54.172 | 25.368 | 97.665 | 60.649 | 67.038 | 29.258 | 68.443 | 64.964 | 41.546 | 53.756 | 33.639 | 29.6 | 27.293 | 2.175 | 25.174 | 15.436 | 14.2 | 14.901 | 16.32 | 15.935 | 6.641 | 13.647 | 9.126 | 6.304 | 8.902 | 11.574 | 9.37 | 7.088 | 8.833 | 6.592 | 7.412 |
Verkoop-, algemene en administratieve kosten
| 73.626 | -95.715 | 68.174 | -12.884 | 73.021 | -90.878 | 165.167 | -9.81 | 77.387 | 97.388 | 141.907 | -9.748 | 79.768 | -67.085 | 153.12 | -3.518 | 80.349 | -47.175 | 71.454 | 20.336 | 75.775 | -39.297 | 119.542 | 19.541 | 86.767 | -20.721 | 116.469 | 21.036 | 160.595 | -100.285 | 171.68 | 15.333 | 122.186 | -128.266 | 177.615 | 8.008 | 142.356 | -96.219 | 126.206 | 29.24 | 92.08 | -38.356 | 75.173 | 3.617 | 65.9 | -42.402 | 50.862 | 1.358 | 35.468 | -20.271 | 36.022 | 40.141 | 20.341 | -10.356 | 22.47 | 0.695 | 20.682 | -4.799 | 19.317 | 4.866 | 15.981 | 1.858 | 8.496 |
Overige kosten
| -3.709 | 170.315 | 0 | -0.136 | 0.067 | -0.048 | -0.014 | -0.172 | -0.763 | 451.407 | -75.589 | 72.108 | -6.016 | 19.43 | -0.126 | 0.111 | -0.189 | -11.563 | 1.254 | 5.156 | -5.375 | 10.471 | 0.433 | 4.635 | 4.654 | 3.372 | 0.622 | 5.968 | 1.041 | 0.278 | 6.881 | 1.6 | 0.942 | 1.595 | 5.033 | 15.087 | 1.576 | 0.357 | 4.624 | 0.818 | 0.01 | 15.094 | 0.048 | 0.649 | 1.712 | 3.68 | 2.054 | -0.094 | 3.037 | 1.552 | 2.454 | 1.953 | -0.051 | -18.634 | -0.04 | -1.392 | 3.75 | -0.847 | 1.402 | 4.249 | 0.342 | 0.663 | 0.74 |
Bedrijfskosten
| 101.303 | 118.896 | 109.176 | 112.025 | 107.734 | 149.894 | 117.075 | 128.401 | 116.927 | 616.147 | 109.095 | 118.054 | 117.799 | 212.312 | 119.68 | 117.726 | 123.59 | 144.397 | 113.3 | 122.233 | 114.993 | 253.35 | 165.893 | 122.932 | 131.224 | 241.402 | 154.987 | 149.034 | 164.436 | 189.535 | 176.292 | 135 | 127.34 | 181.606 | 183.893 | 122.655 | 146.513 | 142.355 | 130.263 | 118.626 | 94.529 | 144.723 | 78.577 | 72.402 | 68.903 | 52.962 | 53.799 | 41.487 | 37.179 | 49.984 | 41.263 | 44.843 | 23.092 | 38.048 | 25.396 | 22.126 | 22.897 | 30.219 | 21.548 | 19.487 | 17.801 | 17.911 | 10.659 |
Bedrijfsresultaat
| 91.221 | 54.902 | 145.676 | 52.669 | 69.738 | 10.397 | 120.305 | 31.462 | 54.788 | -478.97 | 34.324 | 22.139 | 50.195 | -101.042 | 111.984 | 53.078 | 53.321 | 1.997 | 85.083 | 31.93 | 51.227 | -299.878 | 174.195 | 125.476 | 156.365 | -124.272 | 233.748 | 146.038 | 213.871 | 182.959 | 199.551 | 120.21 | 172.144 | 163.102 | 213.656 | 188.035 | 117.848 | 119.554 | 90.328 | 75.621 | 41.333 | 38.692 | 65.346 | 27.937 | 10.608 | 23.298 | 33.327 | 34.06 | 13.551 | 30.467 | 32.065 | 21.53 | 15.805 | 21.529 | 22.736 | 12.593 | 8.915 | 17.422 | 7.334 | 13.259 | 5.636 | 7.887 | 21.385 |
Bedrijfsresultaat ratio
| 0.158 | 0.124 | 0.247 | 0.133 | 0.169 | 0.032 | 0.282 | 0.099 | 0.15 | -1.613 | 0.11 | 0.09 | 0.187 | -0.382 | 0.297 | 0.208 | 0.218 | 0.008 | 0.237 | 0.154 | 0.223 | -0.848 | 0.355 | 0.376 | 0.397 | -0.276 | 0.441 | 0.34 | 0.372 | 0.293 | 0.394 | 0.353 | 0.498 | 0.325 | 0.416 | 0.496 | 0.384 | 0.341 | 0.333 | 0.326 | 0.245 | 0.153 | 0.381 | 0.228 | 0.105 | 0.206 | 0.364 | 0.409 | 0.229 | 0.37 | 0.411 | 0.299 | 0.381 | 0.359 | 0.561 | 0.324 | 0.267 | 0.348 | 0.239 | 0.384 | 0.221 | 0.287 | 0.596 |
Totaal overige inkomsten en kosten netto
| -0.037 | 0.257 | -0.081 | -0.136 | 0.704 | -0.048 | -0.014 | -0.172 | -0.29 | 0.512 | -0.595 | -0.486 | 0.665 | -0.57 | -0.126 | 0.412 | -0.189 | -11.563 | 1.254 | 5.156 | -5.375 | 10.471 | 0.433 | 4.635 | 5.603 | 3.372 | 0.761 | 5.968 | 1.041 | 0.364 | 6.881 | -0.824 | 1.577 | 1.013 | 4.063 | 15.076 | 1.473 | -2.024 | 4.592 | 0.818 | 0.01 | 15.011 | 0.052 | 0.608 | 1.7 | 3.526 | 1.979 | -0.094 | 4.733 | 12.139 | 2.454 | 1.938 | -0.051 | 2.292 | -0.04 | 0.506 | 3.75 | 1.281 | 1.402 | 4.249 | 0.342 | 0.663 | 0.74 |
Inkomen voor belasting
| 91.184 | 55.159 | 145.594 | 52.533 | 69.805 | 10.35 | 120.291 | 31.29 | 54.499 | -478.457 | 33.729 | 21.654 | 50.86 | -101.613 | 111.858 | 53.189 | 53.132 | -9.566 | 86.337 | 37.086 | 45.852 | -289.406 | 174.628 | 130.111 | 161.019 | -120.899 | 234.37 | 152.006 | 214.912 | 183.323 | 206.432 | 121.766 | 173.045 | 164.116 | 217.718 | 203.112 | 119.321 | 117.53 | 94.92 | 76.439 | 41.343 | 53.703 | 65.399 | 28.545 | 12.308 | 26.824 | 35.306 | 33.965 | 16.588 | 31.997 | 34.518 | 23.468 | 15.754 | 23.82 | 22.696 | 13.1 | 12.665 | 18.703 | 8.735 | 17.508 | 5.978 | 8.55 | 22.125 |
Inkomen voor belasting ratio
| 0.158 | 0.124 | 0.247 | 0.133 | 0.169 | 0.032 | 0.282 | 0.099 | 0.15 | -1.612 | 0.108 | 0.088 | 0.189 | -0.384 | 0.296 | 0.208 | 0.217 | -0.038 | 0.241 | 0.179 | 0.199 | -0.819 | 0.355 | 0.39 | 0.409 | -0.268 | 0.443 | 0.354 | 0.374 | 0.294 | 0.408 | 0.358 | 0.5 | 0.327 | 0.424 | 0.536 | 0.389 | 0.336 | 0.35 | 0.33 | 0.245 | 0.212 | 0.381 | 0.233 | 0.121 | 0.237 | 0.386 | 0.408 | 0.281 | 0.389 | 0.442 | 0.326 | 0.38 | 0.398 | 0.56 | 0.337 | 0.379 | 0.374 | 0.285 | 0.507 | 0.234 | 0.311 | 0.617 |
Belastingkosten
| 8.155 | 7.49 | 21.788 | 3.948 | 7.281 | -4.018 | 17.851 | 4.208 | 5.788 | 8.465 | 7.436 | 1.493 | 10.735 | -5.448 | 20.691 | 8.956 | 10.394 | 14.752 | 16.479 | 4.086 | 8.968 | -23.258 | 32.922 | 13.413 | 17.417 | -12.037 | 27.223 | 3.263 | 31.195 | 22.742 | 8.244 | 14.116 | 25.074 | 19.908 | 28.003 | 28.965 | 15.212 | 4.218 | 5.342 | 6.768 | 3.205 | -10.236 | 6.491 | 2.629 | 0.7 | 0.743 | 3.504 | 3.688 | 2.249 | 4.869 | 4.252 | 2.264 | 2.212 | 2.644 | 2.979 | 1.541 | 1.427 | 2.855 | 0.202 | 1.888 | 0.563 | 1.051 | 2.272 |
Nettowinst
| 73.468 | 39.699 | 116.738 | 42.006 | 53.439 | 12.234 | 95.333 | 20.95 | 40.988 | -471.902 | 26.293 | 15.442 | 31.333 | -93.879 | 85.23 | 35.091 | 34.731 | -25.862 | 65.199 | 26.843 | 24.713 | -263.546 | 132.931 | 98.224 | 117.64 | -116.681 | 146.311 | 132.04 | 159.976 | 141.438 | 144.742 | 94.383 | 131.776 | 125.028 | 145.165 | 158.212 | 92.604 | 103.439 | 80.616 | 66.398 | 35.146 | 60.993 | 58.318 | 25.916 | 11.608 | 26.082 | 31.802 | 30.278 | 14.339 | 27.128 | 30.267 | 21.204 | 13.542 | 21.177 | 19.717 | 11.558 | 11.238 | 15.848 | 8.534 | 15.62 | 5.414 | 7.499 | 19.853 |
Nettowinstmarge
| 0.127 | 0.09 | 0.198 | 0.106 | 0.13 | 0.038 | 0.223 | 0.066 | 0.112 | -1.589 | 0.084 | 0.063 | 0.117 | -0.355 | 0.226 | 0.138 | 0.142 | -0.104 | 0.182 | 0.13 | 0.108 | -0.745 | 0.271 | 0.295 | 0.298 | -0.259 | 0.276 | 0.308 | 0.278 | 0.227 | 0.286 | 0.277 | 0.381 | 0.249 | 0.283 | 0.417 | 0.302 | 0.295 | 0.297 | 0.287 | 0.208 | 0.241 | 0.34 | 0.211 | 0.114 | 0.231 | 0.348 | 0.363 | 0.243 | 0.33 | 0.388 | 0.295 | 0.327 | 0.354 | 0.487 | 0.297 | 0.336 | 0.317 | 0.278 | 0.452 | 0.212 | 0.273 | 0.554 |
WPA (Winst Per Aandeel)
| 0.11 | 0.058 | 0.17 | 0.063 | 0.08 | 0.018 | 0.14 | 0.031 | 0.061 | -0.65 | 0.042 | 0.025 | 0.05 | -0.15 | 0.14 | 0.056 | 0.05 | -0.037 | 0.1 | 0.041 | 0.04 | -0.43 | 0.2 | 0.15 | 0.17 | -0.17 | 0.21 | 0.19 | 0.23 | 0.2 | 0.21 | 0.14 | 0.19 | 0.18 | 0.21 | 0.23 | 0.14 | 0.15 | 0.12 | 0.1 | 0.054 | 0.093 | 0.088 | 0.039 | 0.04 | 0.041 | 0.049 | 0.046 | 0.022 | 0.042 | 0.046 | 0.032 | 0.02 | 0.031 | 0.03 | 0.018 | 0.038 | 0.024 | 0.034 | 0.028 | 0.011 | 0.015 | 0.041 |
Verwaterde WPA
| 0.11 | 0.058 | 0.17 | 0.063 | 0.08 | 0.018 | 0.14 | 0.031 | 0.061 | -0.65 | 0.042 | 0.025 | 0.05 | -0.15 | 0.14 | 0.056 | 0.05 | -0.037 | 0.1 | 0.041 | 0.04 | -0.43 | 0.2 | 0.15 | 0.17 | -0.17 | 0.21 | 0.19 | 0.23 | 0.2 | 0.21 | 0.14 | 0.19 | 0.18 | 0.21 | 0.23 | 0.14 | 0.15 | 0.12 | 0.1 | 0.054 | 0.093 | 0.088 | 0.039 | 0.04 | 0.041 | 0.049 | 0.046 | 0.022 | 0.042 | 0.046 | 0.032 | 0.02 | 0.031 | 0.03 | 0.018 | 0.038 | 0.024 | 0.034 | 0.028 | 0.011 | 0.015 | 0.041 |
EBITDA
| 92.092 | 56.173 | 146.521 | 53.455 | 70.733 | 25.924 | 135.324 | 45.969 | 68.502 | -33.593 | 49.333 | 38.752 | 66.976 | -72.529 | 134.16 | 47.246 | 60.254 | 6.684 | 79.832 | 42.105 | 55.995 | 181.783 | 184.742 | 100.91 | 168.683 | 19.654 | 224.877 | 113.096 | 206.256 | 179.405 | 202.758 | 126.998 | 151.292 | 151.281 | 211.656 | 207.413 | 106.477 | 129.965 | 87.171 | 78.057 | 33.3 | 57.103 | 58.605 | 32.848 | 4.934 | 22.97 | 27.953 | 33.316 | 11.855 | 25.616 | 26.926 | 20.355 | 14.458 | 21.784 | 11.613 | 12.893 | 8.644 | 16.966 | 8.117 | 12.721 | 6.204 | 7.388 | 22.428 |
EBITDA ratio
| 0.159 | 0.127 | 0.249 | 0.135 | 0.172 | 0.08 | 0.317 | 0.145 | 0.188 | -0.113 | 0.157 | 0.158 | 0.249 | -0.274 | 0.355 | 0.185 | 0.246 | 0.027 | 0.223 | 0.204 | 0.244 | 0.514 | 0.376 | 0.303 | 0.428 | 0.044 | 0.425 | 0.264 | 0.359 | 0.288 | 0.401 | 0.373 | 0.437 | 0.301 | 0.412 | 0.547 | 0.347 | 0.371 | 0.321 | 0.337 | 0.197 | 0.225 | 0.342 | 0.268 | 0.049 | 0.203 | 0.306 | 0.4 | 0.2 | 0.311 | 0.345 | 0.283 | 0.349 | 0.364 | 0.287 | 0.332 | 0.259 | 0.339 | 0.265 | 0.368 | 0.243 | 0.269 | 0.626 |