
Hangzhou Shunwang Technology Co,Ltd
SZSE:300113.SZ
14.28 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||
Vlottende activa: | ||||||||||||||||||
Liquide middelen & kasequivalenten
| 778.585 | 1,379.644 | 1,235.216 | 1,293.681 | 871.96 | 1,643.794 | 1,632.508 | 1,738.14 | 1,173.818 | 744.602 | 288.941 | 700.851 | 680.606 | 695.343 | 649.574 | 43.038 | 27.305 | 1.953 |
Kortetermijnbeleggingen
| 184.74 | 13.931 | 4.3 | 20.457 | 31.718 | 50.478 | -37.409 | -41.402 | -48.53 | -3.419 | 329.391 | 98.8 | 0.357 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 963.325 | 1,393.575 | 1,239.516 | 1,314.138 | 903.678 | 1,694.272 | 1,632.508 | 1,738.14 | 1,173.818 | 744.602 | 288.941 | 700.851 | 680.606 | 695.343 | 649.574 | 43.038 | 27.305 | 1.953 |
Nettovorderingen
| 105.687 | 98.971 | 93.222 | 89.138 | 88.519 | 171.709 | 211.918 | 240.319 | 189.97 | 0 | 132.898 | 126.349 | 84.473 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 28.213 | 4.197 | 5.445 | 7.572 | 13.151 | 33.194 | 21.886 | 34.893 | 55.479 | 7.43 | 6.888 | 3.015 | 0.026 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 188.367 | 18.154 | 86.447 | 136.598 | 235.497 | 59.741 | 228.201 | 57.182 | 62.559 | 200.27 | 218.484 | 50.278 | 7.423 | 0.796 | 1.002 | 0.545 | 0.287 | 0.016 |
Totaal vlottende activa
| 1,285.592 | 1,514.896 | 1,401.74 | 1,547.446 | 1,240.845 | 1,958.916 | 2,223.395 | 2,070.534 | 1,481.827 | 952.302 | 647.211 | 979.292 | 772.289 | 751.037 | 692.043 | 55.623 | 33.651 | 3.585 |
Niet-vlottende activa: | ||||||||||||||||||
Materiële vaste activa, netto
| 245.621 | 190.035 | 155.506 | 142.197 | 47.964 | 66.259 | 65.741 | 68.581 | 72.332 | 53.574 | 43.32 | 46.516 | 29.516 | 18.23 | 14.203 | 8.006 | 3.135 | 0.574 |
Goodwill
| 224.647 | 225.054 | 227.602 | 688.002 | 741.236 | 740.909 | 978.547 | 1,099.289 | 1,099.289 | 265.692 | 250.644 | 179.22 | 76.235 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 5.067 | 5.073 | 11.078 | 15.746 | 24.041 | 16.053 | 22.262 | 27.272 | 31.951 | 27.199 | 35.71 | 41.476 | 4.759 | 4.767 | 0.241 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 229.714 | 230.126 | 238.679 | 703.748 | 765.277 | 756.962 | 1,000.809 | 1,126.561 | 1,131.24 | 292.891 | 286.354 | 220.696 | 80.994 | 4.767 | 0.241 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 208.586 | 403.724 | 386.222 | 457.061 | 435.284 | 528.714 | 567.244 | 686.784 | 706.904 | 556.463 | -0 | 0.257 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 18.758 | 23.853 | 24.48 | 15.831 | 25.134 | 26.818 | 27.195 | 25.892 | 17.368 | 19.66 | 16.51 | 4.335 | 4.901 | 3.405 | 1.578 | 0.826 | 0.276 | 0.011 |
Overige niet-vlottende activa
| 808.925 | 84.464 | 89.827 | 116.643 | 421.876 | 110.628 | 1.386 | 2.164 | 2.447 | 34 | 334.163 | 9.105 | 10.1 | 6.677 | 9.133 | 7.998 | 0.02 | 0 |
Totaal niet-vlottende activa
| 1,511.603 | 932.202 | 894.714 | 1,435.48 | 1,695.535 | 1,489.381 | 1,662.376 | 1,909.982 | 1,930.291 | 956.589 | 680.347 | 280.909 | 125.51 | 33.079 | 25.155 | 16.83 | 3.431 | 0.585 |
Totaal activa
| 2,797.196 | 2,447.099 | 2,296.453 | 2,982.926 | 2,936.38 | 3,448.297 | 3,885.771 | 3,980.516 | 3,412.118 | 1,908.891 | 1,327.558 | 1,260.201 | 897.8 | 784.116 | 717.198 | 72.453 | 37.081 | 4.17 |
Passiva en Eigen Vermogen: | ||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||
Crediteuren
| 127.289 | 59.776 | 61.128 | 59.2 | 41.568 | 124.068 | 127.515 | 164.792 | 108.654 | 62.775 | 37.114 | 27.101 | 10.781 | 3.881 | 0.808 | 0.435 | 0 | 0 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 45.243 | 15.248 | 18.655 | 36.534 | 16.74 | 18.713 | 45.38 | 74.717 | 62.021 | 22.941 | 21.492 | 9.594 | 10.773 | 8.782 | 5.042 | 3.044 | 1.788 | 0.332 |
Uitgestelde opbrengsten
| 0 | 73.844 | 78.903 | 362.664 | 86.539 | 140.585 | 124.815 | 136.879 | 132.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 263.908 | 188.426 | 172.232 | 269.639 | 252.45 | 621.669 | 597.998 | 510.528 | 640.516 | 304.578 | 225.141 | 339.005 | 67.941 | 28.89 | 17.473 | 15.451 | 4.999 | 0.669 |
Totaal kortlopende verplichtingen
| 436.441 | 337.293 | 330.918 | 446.897 | 397.297 | 764.451 | 770.894 | 750.037 | 811.191 | 390.293 | 283.747 | 375.699 | 89.495 | 41.552 | 23.324 | 18.93 | 6.787 | 1.001 |
Langlopende verplichtingen: | ||||||||||||||||||
Langetermijnschulden
| 76.555 | 17.245 | 26.635 | 44.124 | 47.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0.942 | 0.996 | 0.06 | 6.415 | 6.875 | 15.197 | 12.35 | 6.6 | 6.22 | 1.373 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.027 | 0.101 | 0.18 | 0.54 | 0.9 | 5.029 | 4.04 | 30.62 | 19.545 | 20.259 | 3.443 | 6.698 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | -47.001 | 0 | 0 | 6.627 | 0.711 | 6.24 | 4.415 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 77.524 | 18.342 | 26.875 | 51.079 | 7.775 | 20.226 | 16.39 | 37.247 | 26.477 | 27.872 | 7.858 | 6.698 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 513.964 | 355.635 | 357.793 | 497.976 | 405.072 | 784.677 | 787.283 | 787.284 | 837.668 | 418.165 | 291.604 | 382.397 | 89.495 | 41.552 | 23.324 | 18.93 | 6.787 | 1.001 |
Eigen vermogen: | ||||||||||||||||||
Preferente aandelen
| 0 | 138.629 | 153.038 | 80.347 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 694.287 | 694.287 | 694.287 | 694.287 | 694.287 | 694.287 | 694.287 | 694.035 | 686.888 | 292.419 | 290.4 | 132 | 132 | 132 | 60 | 45 | 10 | 1 |
Ingehouden winsten
| 1,355.364 | 1,196.218 | 1,084.959 | 1,538.574 | 1,586.956 | 1,634.376 | 1,530.589 | 1,378.933 | 973.33 | 562.383 | 319.265 | 206.141 | 146.283 | 89.866 | 47.397 | 6.751 | 18.265 | 1.951 |
Overige gereserveerde algehele resultaten
| 0 | -138.629 | -153.038 | -80.347 | 126.39 | 195.943 | 69.361 | 231.984 | 211.121 | 195.796 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 179.124 | -10.72 | 113.933 | 122.503 | 32.554 | 32.721 | 623.036 | 692.822 | 591.624 | 404.769 | 419.571 | 539.663 | 530.022 | 520.698 | 586.477 | 1.772 | 0 | 0.217 |
Totaal eigen vermogen van aandeelhouders
| 2,228.775 | 2,018.414 | 1,893.18 | 2,435.711 | 2,440.187 | 2,557.327 | 2,945.65 | 2,997.774 | 2,462.963 | 1,455.367 | 1,029.236 | 877.805 | 808.305 | 742.564 | 693.874 | 53.523 | 30.294 | 3.168 |
Totaal eigen vermogen
| 2,283.231 | 2,091.463 | 1,938.661 | 2,484.95 | 2,531.308 | 2,663.62 | 3,098.487 | 3,193.232 | 2,574.45 | 1,490.726 | 1,035.953 | 877.805 | 808.305 | 742.564 | 693.874 | 53.523 | 30.294 | 3.168 |
Totaal passiva en aandeelhoudersvermogen
| 2,797.196 | 2,447.099 | 2,296.453 | 2,982.926 | 2,936.38 | 3,448.297 | 3,885.771 | 3,980.516 | 3,412.118 | 1,908.891 | 1,327.558 | 1,260.201 | 897.8 | 784.116 | 717.198 | 72.453 | 37.081 | 4.17 |