Wangsu Science & Technology Co.,Ltd.
SZSE:300017.SZ
7.15 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 4,691.432 | 5,084.227 | 4,575.015 | 5,686.641 | 6,007.498 | 6,337.461 | 5,372.671 | 4,446.527 | 2,931.662 | 1,910.767 | 1,204.991 | 814.799 | 542.142 | 362.282 | 287.013 | 239.031 | 119.323 | 69.009 |
| Kosten van de omzet
| 3,263.628 | 3,751.953 | 3,417.33 | 4,247.111 | 4,496.768 | 4,231.024 | 3,471.243 | 2,580.246 | 1,619.381 | 1,078.066 | 694.811 | 539.075 | 385.791 | 250.141 | 190.016 | 154.167 | 68.102 | 38.123 |
| Brutowinst
| 1,427.804 | 1,332.275 | 1,157.685 | 1,439.53 | 1,510.73 | 2,106.436 | 1,901.429 | 1,866.281 | 1,312.28 | 832.701 | 510.18 | 275.724 | 156.352 | 112.141 | 96.998 | 84.864 | 51.221 | 30.887 |
| Brutowinstmarge
| 0.304 | 0.262 | 0.253 | 0.253 | 0.251 | 0.332 | 0.354 | 0.42 | 0.448 | 0.436 | 0.423 | 0.338 | 0.288 | 0.31 | 0.338 | 0.355 | 0.429 | 0.448 |
| Onderzoek- en ontwikkelingskosten
| 447.289 | 504.397 | 543.188 | 586.979 | 661.528 | 512.818 | 427.876 | 335.428 | 225.426 | 122.199 | 59.279 | 18.378 | 8.999 | 11.513 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 91.286 | 70.689 | 107.291 | 90.012 | 95.552 | 108.208 | 123.203 | 43.75 | 28.023 | 17.714 | 15.662 | 19.993 | 8.804 | 9.074 | 16.719 | 14.289 | 6.454 | 4.53 |
| Verkoop- en marketingkosten
| 399.386 | 370.169 | 389.538 | 358.352 | 402.559 | 439.456 | 395.498 | 267.54 | 200.681 | 159.51 | 117.541 | 84.983 | 46.866 | 30.408 | 19.482 | 10.364 | 6.665 | 2.82 |
| Verkoop-, algemene en administratieve kosten
| 624.817 | 440.858 | 496.829 | 448.364 | 498.111 | 547.664 | 518.7 | 311.289 | 228.704 | 177.224 | 133.203 | 104.977 | 55.67 | 39.482 | 36.201 | 24.653 | 13.119 | 7.35 |
| Overige kosten
| 18.441 | 175.265 | 152.907 | 136.711 | 163.522 | 5.286 | 16.811 | 87.453 | 67.505 | 30.1 | 19.188 | 13.83 | 11.966 | 8.125 | 7.515 | 7.042 | 0.672 | 0.989 |
| Bedrijfskosten
| 1,053.665 | 1,120.52 | 1,192.924 | 1,172.053 | 1,323.162 | 1,335.468 | 1,126.611 | 767.169 | 528.211 | 382.099 | 272.949 | 179.26 | 115.007 | 86.23 | 59.414 | 42.836 | 21.596 | 12.423 |
| Bedrijfsresultaat
| 374.139 | 255.318 | 104.034 | 223.613 | 846.352 | 841.335 | 833.427 | 1,246.887 | 814.638 | 477.215 | 254.898 | 112.421 | 53.598 | 37.216 | 37.898 | 40.722 | 29.734 | 18.048 |
| Bedrijfsresultaat ratio
| 0.08 | 0.05 | 0.023 | 0.039 | 0.141 | 0.133 | 0.155 | 0.28 | 0.278 | 0.25 | 0.212 | 0.138 | 0.099 | 0.103 | 0.132 | 0.17 | 0.249 | 0.262 |
| Totaal overige inkomsten en kosten netto
| 279.663 | -61.245 | 33.704 | -5.279 | -824.687 | 77.246 | 75.421 | 226.883 | 94.383 | 50.803 | 29.115 | 26.34 | 23.304 | 19.409 | 7.641 | 1.937 | 0.871 | 0.614 |
| Inkomen voor belasting
| 653.802 | 194.073 | 137.739 | 218.334 | 21.665 | 848.214 | 850.238 | 1,325.995 | 878.452 | 501.404 | 266.346 | 122.804 | 64.649 | 45.32 | 45.225 | 43.964 | 30.496 | 19.077 |
| Inkomen voor belasting ratio
| 0.139 | 0.038 | 0.03 | 0.038 | 0.004 | 0.134 | 0.158 | 0.298 | 0.3 | 0.262 | 0.221 | 0.151 | 0.119 | 0.125 | 0.158 | 0.184 | 0.256 | 0.276 |
| Belastingkosten
| 44.993 | 9.939 | -25.948 | -1.17 | -15.575 | 50.741 | 33.446 | 77.798 | 48.899 | 17.704 | 29.234 | 19.058 | 9.927 | 7.046 | 6.374 | 6.891 | 4.704 | 3.258 |
| Nettowinst
| 613.096 | 190.592 | 165.241 | 220.001 | 34.484 | 804.152 | 830.403 | 1,250.397 | 831.348 | 483.7 | 237.112 | 103.746 | 54.722 | 38.274 | 38.851 | 37.079 | 25.481 | 16.241 |
| Nettowinstmarge
| 0.131 | 0.037 | 0.036 | 0.039 | 0.006 | 0.127 | 0.155 | 0.281 | 0.284 | 0.253 | 0.197 | 0.127 | 0.101 | 0.106 | 0.135 | 0.155 | 0.214 | 0.235 |
| WPA (Winst Per Aandeel)
| 0.25 | 0.078 | 0.068 | 0.091 | 0.014 | 0.33 | 0.34 | 0.53 | 0.4 | 0.23 | 0.12 | 0.051 | 0.027 | 0.019 | 0.024 | 0.027 | 0.096 | 0.073 |
| Verwaterde WPA
| 0.25 | 0.078 | 0.068 | 0.091 | 0.014 | 0.33 | 0.34 | 0.52 | 0.39 | 0.23 | 0.11 | 0.051 | 0.027 | 0.019 | 0.024 | 0.027 | 0.096 | 0.073 |
| EBITDA
| 727.577 | 645.694 | 615.633 | 763.89 | 1,417.831 | 1,479.876 | 1,275.114 | 1,533.247 | 1,022.415 | 559.832 | 315.887 | 155.533 | 85.654 | 77.347 | 61.383 | 58.937 | 32.763 | 19.542 |
| EBITDA ratio
| 0.155 | 0.127 | 0.135 | 0.134 | 0.236 | 0.234 | 0.237 | 0.345 | 0.349 | 0.293 | 0.262 | 0.191 | 0.158 | 0.213 | 0.214 | 0.247 | 0.275 | 0.283 |