Wangsu Science & Technology Co.,Ltd.
SZSE:300017.SZ
7.15 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,176.213 | 1,116.526 | 1,183.908 | 1,190.612 | 1,158.154 | 1,168.315 | 1,347.03 | 1,203.367 | 1,301.993 | 1,231.838 | 1,324.83 | 1,195.379 | 1,016.547 | 1,038.258 | 1,231.619 | 1,388.423 | 1,500.827 | 1,565.772 | 1,437.585 | 1,411.195 | 1,497.989 | 1,660.729 | 1,705.665 | 1,572.018 | 1,532.697 | 1,527.08 | 1,575.452 | 1,355.063 | 1,267.097 | 1,175.059 | 1,224.137 | 1,166.274 | 1,081.769 | 974.348 | 920.212 | 774.627 | 677.247 | 559.576 | 543.185 | 492.937 | 453.022 | 421.623 | 404.288 | 300.016 | 255.15 | 245.537 | 258.587 | 202.568 | 190.15 | 163.494 | 159.975 | 149.058 | 135.821 | 97.288 | 115.684 | 96.505 | 82.234 | 67.859 | 65.15 | 80.512 | 69.512 | 71.839 | 81.579 | 59.775 |
Kosten van de omzet
| 830.524 | 746.913 | 786.661 | 804.821 | 802.452 | 831.177 | 947.314 | 859.205 | 1,010.882 | 934.552 | 1,009.934 | 889.077 | 745.266 | 773.053 | 909.85 | 1,043.693 | 1,117.148 | 1,176.419 | 1,078.95 | 1,084.444 | 1,142.646 | 1,190.728 | 1,171.143 | 1,071.052 | 1,014.899 | 973.929 | 987.55 | 872.908 | 855.085 | 755.7 | 741.012 | 679.812 | 610.516 | 548.907 | 495.654 | 431.828 | 376.811 | 315.088 | 270.662 | 283.861 | 267.986 | 255.558 | 216.136 | 160.544 | 156.758 | 161.374 | 161.153 | 135.044 | 130.136 | 112.741 | 114.106 | 102.376 | 100.457 | 68.851 | 86.15 | 64.321 | 55.511 | 44.159 | 50.252 | 48.652 | 46.389 | 44.723 | 55.481 | 35.332 |
Brutowinst
| 345.688 | 369.612 | 397.247 | 385.792 | 355.702 | 337.138 | 399.716 | 344.162 | 291.111 | 297.286 | 314.896 | 306.302 | 271.281 | 265.205 | 321.768 | 344.73 | 383.678 | 389.354 | 358.635 | 326.751 | 355.343 | 470.001 | 534.522 | 500.966 | 517.798 | 553.151 | 587.901 | 482.155 | 412.013 | 419.359 | 483.125 | 486.462 | 471.253 | 425.441 | 424.558 | 342.798 | 300.435 | 244.489 | 272.523 | 209.075 | 185.037 | 166.065 | 188.152 | 139.472 | 98.392 | 84.163 | 97.434 | 67.524 | 60.014 | 50.753 | 45.869 | 46.682 | 35.364 | 28.437 | 29.534 | 32.183 | 26.723 | 23.7 | 14.898 | 31.86 | 23.123 | 27.116 | 26.098 | 24.443 |
Brutowinstmarge
| 0.294 | 0.331 | 0.336 | 0.324 | 0.307 | 0.289 | 0.297 | 0.286 | 0.224 | 0.241 | 0.238 | 0.256 | 0.267 | 0.255 | 0.261 | 0.248 | 0.256 | 0.249 | 0.249 | 0.232 | 0.237 | 0.283 | 0.313 | 0.319 | 0.338 | 0.362 | 0.373 | 0.356 | 0.325 | 0.357 | 0.395 | 0.417 | 0.436 | 0.437 | 0.461 | 0.443 | 0.444 | 0.437 | 0.502 | 0.424 | 0.408 | 0.394 | 0.465 | 0.465 | 0.386 | 0.343 | 0.377 | 0.333 | 0.316 | 0.31 | 0.287 | 0.313 | 0.26 | 0.292 | 0.255 | 0.333 | 0.325 | 0.349 | 0.229 | 0.396 | 0.333 | 0.377 | 0.32 | 0.409 |
Onderzoek- en ontwikkelingskosten
| 97.094 | 129.499 | 109.923 | 114.786 | 120.58 | 115.245 | 134.195 | 127.737 | 116.547 | 125.919 | 151.727 | 133.464 | 128.862 | 129.135 | 126.075 | 136.407 | 145.523 | 178.975 | 167.771 | 165.28 | 190.253 | 138.224 | 132.41 | 104.902 | 222.31 | 122.741 | 120.196 | 126.55 | 263.913 | 0 | 335.428 | 0 | 163.466 | 0 | 225.426 | 0 | 108.585 | 0 | 122.199 | 0 | 61.3 | 0 | 59.279 | 0 | 30.106 | 0 | 18.378 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| -23.446 | 70.348 | -146.421 | 206.775 | -41.467 | 72.399 | -137.119 | 174.257 | -32.632 | 66.183 | -122.187 | 175.767 | -17.206 | 70.917 | -115.67 | 72.102 | -30.011 | 70.749 | -147.181 | 70.084 | -59.454 | 114.309 | -196.942 | 144.016 | -171.336 | 218.592 | -470.679 | 237.013 | -86.389 | 158.146 | -311.195 | 124.363 | -97.218 | 113.803 | -189.949 | 94.196 | -46.282 | 58.332 | -121.717 | 58.249 | -29.854 | 38.158 | -58.684 | 27.52 | -13.896 | 21.582 | -27.2 | 17.762 | 15.294 | 14.137 | -20.987 | 10.896 | -5.54 | 9.593 | -16.853 | 9.083 | 8.17 | 8.674 | -4.456 | 8.57 | 3.028 | 5.993 | -4.091 | 7.847 |
Verkoop- en marketingkosten
| 98.035 | 93.983 | 92.113 | 100.271 | 107.253 | 99.75 | 102.424 | 94.896 | 81.389 | 91.46 | 100.534 | 97.982 | 95.712 | 95.31 | 88.364 | 93.136 | 86.502 | 90.349 | 94.951 | 101.265 | 99.571 | 106.772 | 117.897 | 106.443 | 110.727 | 104.388 | 104.846 | 113.172 | 108.697 | 68.783 | 81.623 | 64.421 | 62.532 | 58.963 | 62.148 | 53.185 | 47.322 | 38.026 | 47.372 | 39.995 | 38.683 | 33.46 | 39.313 | 26.654 | 22.081 | 29.492 | 28.436 | 19.223 | 22.134 | 15.19 | 10.557 | 12.506 | 14.581 | 9.222 | 5.028 | 10.355 | 8.185 | 6.841 | 5.757 | 5.139 | 4.999 | 3.587 | 1.924 | 3.36 |
Verkoop-, algemene en administratieve kosten
| 158.136 | 169.056 | 136.44 | 307.045 | 65.786 | 172.148 | -34.695 | 269.153 | 48.757 | 157.644 | -21.653 | 273.749 | 78.507 | 166.226 | -27.306 | 165.238 | 56.492 | 161.098 | -52.23 | 171.349 | 40.117 | 221.082 | -79.045 | 250.459 | -60.609 | 322.98 | -365.833 | 350.185 | 22.308 | 226.929 | -229.572 | 188.783 | -34.686 | 172.766 | -127.801 | 147.382 | 1.039 | 96.358 | -74.345 | 98.245 | 8.828 | 71.618 | -19.371 | 54.174 | 8.185 | 51.075 | 1.236 | 36.985 | 37.429 | 29.327 | -10.429 | 23.401 | 9.041 | 18.815 | -11.825 | 19.438 | 16.355 | 15.515 | 1.301 | 13.709 | 8.027 | 9.58 | -2.167 | 11.206 |
Overige kosten
| -0.732 | 2.733 | -53.519 | -11.192 | -20.712 | -5.742 | 192.189 | -99.954 | 84.241 | -1.212 | -7.015 | -29.209 | 31.44 | 0.716 | -22.38 | -8.252 | -43.867 | 2.985 | -58.651 | -49.681 | -31.834 | -0.106 | 2.744 | -1.215 | 2.755 | 1.001 | -63.952 | 13.27 | 62.679 | 4.814 | 12.912 | 8.923 | 33.825 | 31.794 | 10.364 | 42.402 | 12.964 | 1.775 | -4.891 | 1.25 | 26.127 | 7.614 | 0.906 | 17.582 | 0.677 | 0.023 | 5.244 | 0.077 | 7.648 | 0.861 | 3.978 | 0.124 | 7.754 | 0.109 | 3.706 | 1.302 | 3.132 | -0.015 | 6.753 | 0.001 | 0.459 | 0.303 | 4.611 | 0 |
Bedrijfskosten
| 255.962 | 298.555 | 299.883 | 291.105 | 294.001 | 281.652 | 291.689 | 296.936 | 249.544 | 282.351 | 314.948 | 305.791 | 282.56 | 289.626 | 263.697 | 292.797 | 285.376 | 330.183 | 320.696 | 310.327 | 334 | 358.138 | 349.477 | 349.729 | 312.465 | 323.798 | 246.836 | 349.319 | 303.054 | 227.402 | 223.389 | 189.761 | 180.437 | 173.583 | 168.016 | 148.687 | 114.09 | 97.418 | 103.538 | 99.494 | 93.57 | 85.496 | 94.447 | 63.969 | 55.77 | 58.764 | 56.924 | 43.805 | 43.651 | 34.88 | 36.969 | 28.152 | 28.225 | 21.661 | 27.144 | 22.419 | 18.969 | 17.699 | 17.376 | 16.327 | 13.79 | 11.921 | 11.057 | 13.101 |
Bedrijfsresultaat
| 89.726 | 71.057 | 97.364 | 184.647 | 206.991 | 98.405 | 64.635 | 71.795 | 80.675 | 28.709 | 35.949 | 52.201 | 38.701 | 46.159 | 31.353 | 38.432 | 127.339 | 92.493 | -717.531 | 16.585 | 739.063 | 125.921 | 186.913 | 170.335 | 246.838 | 237.249 | 328.915 | 152.602 | 136.036 | 215.875 | 373.131 | 308.662 | 310.221 | 254.874 | 270.359 | 198.973 | 193.505 | 151.801 | 197.049 | 107.727 | 91.143 | 81.296 | 110.051 | 76.298 | 43.264 | 25.284 | 54.182 | 24.585 | 17.204 | 16.45 | 18.348 | 18.915 | 9.365 | 6.97 | 12.846 | 9.848 | 8.298 | 6.223 | -2.104 | 15.301 | 9.62 | 15.082 | 14.401 | 11.194 |
Bedrijfsresultaat ratio
| 0.076 | 0.064 | 0.082 | 0.155 | 0.179 | 0.084 | 0.048 | 0.06 | 0.062 | 0.023 | 0.027 | 0.044 | 0.038 | 0.044 | 0.025 | 0.028 | 0.085 | 0.059 | -0.499 | 0.012 | 0.493 | 0.076 | 0.11 | 0.108 | 0.161 | 0.155 | 0.209 | 0.113 | 0.107 | 0.184 | 0.305 | 0.265 | 0.287 | 0.262 | 0.294 | 0.257 | 0.286 | 0.271 | 0.363 | 0.219 | 0.201 | 0.193 | 0.272 | 0.254 | 0.17 | 0.103 | 0.21 | 0.121 | 0.09 | 0.101 | 0.115 | 0.127 | 0.069 | 0.072 | 0.111 | 0.102 | 0.101 | 0.092 | -0.032 | 0.19 | 0.138 | 0.21 | 0.177 | 0.187 |
Totaal overige inkomsten en kosten netto
| 93.294 | 88.01 | 92.824 | -11.192 | -20.712 | -1.54 | -44.383 | 18.905 | -44.994 | 18.731 | -38.219 | 53.683 | 50.217 | 71.296 | -49.098 | -21.753 | -14.599 | 36.307 | -815.714 | -49.52 | 685.378 | 13.952 | 6.205 | 17.883 | 44.261 | 8.897 | -75.795 | 32.92 | 89.603 | 28.693 | 124.81 | 20.625 | 52.296 | 29.153 | 23.903 | 47.236 | 19.268 | 3.976 | 18.761 | -0.688 | 24.524 | 8.206 | 15.12 | 16.52 | -1.88 | -0.645 | 16.548 | 0.439 | 7.915 | 1.438 | 13.422 | 0.501 | 9.078 | 0.303 | 14.14 | 1.386 | 3.677 | 0.207 | 6.939 | -0.231 | 0.745 | 0.189 | 0.172 | -0.148 |
Inkomen voor belasting
| 183.02 | 159.067 | 190.188 | 173.455 | 186.279 | 96.865 | 20.252 | 90.7 | 35.681 | 47.44 | -2.269 | 54.195 | 38.938 | 46.875 | 8.973 | 30.18 | 83.703 | 95.478 | -777.775 | -33.096 | 706.721 | 125.815 | 191.25 | 169.12 | 249.593 | 238.25 | 265.27 | 165.756 | 198.562 | 220.65 | 384.546 | 317.326 | 343.112 | 281.011 | 280.445 | 241.348 | 205.613 | 151.046 | 187.746 | 108.893 | 115.991 | 88.775 | 108.825 | 92.024 | 40.743 | 24.754 | 57.058 | 24.157 | 24.277 | 17.311 | 22.322 | 19.031 | 16.217 | 7.079 | 16.531 | 11.15 | 11.431 | 6.208 | 4.461 | 15.302 | 10.078 | 15.384 | 15.212 | 11.195 |
Inkomen voor belasting ratio
| 0.156 | 0.142 | 0.161 | 0.146 | 0.161 | 0.083 | 0.015 | 0.075 | 0.027 | 0.039 | -0.002 | 0.045 | 0.038 | 0.045 | 0.007 | 0.022 | 0.056 | 0.061 | -0.541 | -0.023 | 0.472 | 0.076 | 0.112 | 0.108 | 0.163 | 0.156 | 0.168 | 0.122 | 0.157 | 0.188 | 0.314 | 0.272 | 0.317 | 0.288 | 0.305 | 0.312 | 0.304 | 0.27 | 0.346 | 0.221 | 0.256 | 0.211 | 0.269 | 0.307 | 0.16 | 0.101 | 0.221 | 0.119 | 0.128 | 0.106 | 0.14 | 0.128 | 0.119 | 0.073 | 0.143 | 0.116 | 0.139 | 0.091 | 0.068 | 0.19 | 0.145 | 0.214 | 0.186 | 0.187 |
Belastingkosten
| 19.267 | 14.491 | 9.273 | 6.27 | 25.246 | 4.204 | 7.147 | 4.805 | 2.044 | -4.057 | -25.681 | 4.578 | -9.952 | 5.106 | -2.755 | -1.027 | -5.435 | 8.046 | -40.114 | -1.95 | 11.13 | 15.359 | 1.492 | 6.642 | 11.663 | 30.944 | 11.634 | 17.419 | -20.647 | 25.041 | 51.213 | -12.67 | -0.749 | 40.004 | 7.745 | 6.386 | 14.662 | 20.105 | 9.95 | -3.679 | 3.661 | 7.772 | 5.716 | 13.781 | 6.621 | 3.115 | 7.359 | 5.571 | 3.326 | 2.803 | 3.648 | 2.826 | 2.139 | 1.313 | 2.688 | 1.703 | 1.486 | 1.17 | 0.47 | 1.839 | 1.641 | 2.424 | 2.309 | 2.416 |
Nettowinst
| 158.735 | 138.477 | 187.394 | 167.524 | 163.306 | 94.871 | 15.298 | 88.332 | 35.398 | 51.564 | 23.989 | 49.968 | 49.425 | 41.86 | 11.918 | 31.294 | 89.442 | 87.347 | -739.498 | -31.23 | 694.649 | 110.562 | 190.83 | 163.909 | 231.841 | 217.573 | 258.056 | 156.391 | 219.513 | 196.443 | 334.259 | 330.325 | 344.099 | 241.714 | 273.269 | 235.81 | 191.256 | 131.013 | 177.795 | 112.572 | 112.33 | 81.003 | 103.109 | 78.243 | 34.121 | 21.639 | 49.699 | 18.587 | 20.952 | 14.509 | 18.674 | 16.205 | 14.078 | 5.766 | 13.844 | 9.448 | 9.945 | 5.038 | 3.99 | 13.463 | 8.438 | 12.961 | 12.909 | 8.785 |
Nettowinstmarge
| 0.135 | 0.124 | 0.158 | 0.141 | 0.141 | 0.081 | 0.011 | 0.073 | 0.027 | 0.042 | 0.018 | 0.042 | 0.049 | 0.04 | 0.01 | 0.023 | 0.06 | 0.056 | -0.514 | -0.022 | 0.464 | 0.067 | 0.112 | 0.104 | 0.151 | 0.142 | 0.164 | 0.115 | 0.173 | 0.167 | 0.273 | 0.283 | 0.318 | 0.248 | 0.297 | 0.304 | 0.282 | 0.234 | 0.327 | 0.228 | 0.248 | 0.192 | 0.255 | 0.261 | 0.134 | 0.088 | 0.192 | 0.092 | 0.11 | 0.089 | 0.117 | 0.109 | 0.104 | 0.059 | 0.12 | 0.098 | 0.121 | 0.074 | 0.061 | 0.167 | 0.121 | 0.18 | 0.158 | 0.147 |
WPA (Winst Per Aandeel)
| 0.065 | 0.057 | 0.077 | 0.069 | 0.068 | 0.039 | 0.006 | 0.036 | 0.015 | 0.021 | 0.01 | 0.02 | 0.02 | 0.017 | 0.005 | 0.013 | 0.037 | 0.036 | -0.3 | -0.013 | 0.29 | 0.045 | 0.078 | 0.067 | 0.096 | 0.09 | 0.11 | 0.065 | 0.091 | 0.082 | 0.42 | 0.14 | 0.14 | 0.11 | 0.13 | 0.11 | 0.091 | 0.063 | 0.19 | 0.054 | 0.054 | 0.039 | 0.05 | 0.038 | 0.017 | 0.011 | 0.024 | 0.009 | 0.01 | 0.007 | 0.009 | 0.008 | 0.007 | 0.003 | 0.007 | 0.005 | 0.005 | 0.005 | 0.002 | 0.015 | 0.006 | 0.009 | 0.009 | 0.007 |
Verwaterde WPA
| 0.065 | 0.057 | 0.076 | 0.068 | 0.067 | 0.039 | 0.006 | 0.036 | 0.015 | 0.021 | 0.01 | 0.02 | 0.02 | 0.017 | 0.005 | 0.013 | 0.037 | 0.036 | -0.3 | -0.013 | 0.28 | 0.045 | 0.078 | 0.067 | 0.095 | 0.089 | 0.11 | 0.065 | 0.091 | 0.082 | 0.42 | 0.14 | 0.14 | 0.11 | 0.13 | 0.11 | 0.089 | 0.06 | 0.18 | 0.053 | 0.053 | 0.038 | 0.048 | 0.037 | 0.016 | 0.011 | 0.024 | 0.009 | 0.01 | 0.007 | 0.009 | 0.008 | 0.007 | 0.003 | 0.007 | 0.005 | 0.005 | 0.005 | 0.002 | 0.015 | 0.006 | 0.009 | 0.009 | 0.007 |
EBITDA
| 159.095 | 136.519 | 180.409 | 158.965 | 168.193 | 64.675 | 40.91 | 61.151 | 86.04 | 34.515 | 14.097 | 22.046 | 34.135 | 33.756 | 22.616 | 32.58 | 68.15 | 100.035 | -46.839 | 15.32 | 729.497 | 148.882 | 222.141 | 196.677 | 294.537 | 232.139 | 443.635 | 135.349 | 242.752 | 199.247 | 492.62 | 301.647 | 376.174 | 263.471 | 357.34 | 197.915 | 191.133 | 153.352 | 165.583 | 117.247 | 96.015 | 83.37 | 97.274 | 78.188 | 46.873 | 26.997 | 43.837 | 24.476 | 17.241 | 16.405 | 8.376 | 18.553 | 18.424 | 6.574 | 22.685 | 10.094 | 11.889 | 5.991 | 5.915 | 15.733 | 10.164 | 15.325 | 21.678 | 11.496 |
EBITDA ratio
| 0.135 | 0.122 | 0.152 | 0.134 | 0.145 | 0.055 | 0.03 | 0.051 | 0.066 | 0.028 | 0.011 | 0.018 | 0.034 | 0.033 | 0.018 | 0.023 | 0.045 | 0.064 | -0.033 | 0.011 | 0.487 | 0.09 | 0.13 | 0.125 | 0.192 | 0.152 | 0.282 | 0.1 | 0.192 | 0.17 | 0.402 | 0.259 | 0.348 | 0.27 | 0.388 | 0.255 | 0.282 | 0.274 | 0.305 | 0.238 | 0.212 | 0.198 | 0.241 | 0.261 | 0.184 | 0.11 | 0.17 | 0.121 | 0.091 | 0.1 | 0.052 | 0.124 | 0.136 | 0.068 | 0.196 | 0.105 | 0.145 | 0.088 | 0.091 | 0.195 | 0.146 | 0.213 | 0.266 | 0.192 |