Doushen (Beijing) Education & Technology INC.
SZSE:300010.SZ
2.25 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 992.815 | 1,013.371 | 1,122.117 | 1,386.159 | 1,979.338 | 1,952.378 | 2,161.075 | 1,883.634 | 1,023.145 | 847.031 | 617.788 | 522.597 | 540.932 | 449.429 | 337.031 | 268.428 | 218.719 | 118.171 |
| Kosten van de omzet
| 681.9 | 711.211 | 799.27 | 934.133 | 1,178.992 | 1,189.698 | 1,277.785 | 1,019.386 | 547.22 | 491.9 | 365.542 | 338.39 | 331.356 | 295.509 | 241.429 | 187.648 | 161.648 | 88.501 |
| Brutowinst
| 310.915 | 302.16 | 322.847 | 452.026 | 800.345 | 762.68 | 883.29 | 864.248 | 475.926 | 355.131 | 252.246 | 184.207 | 209.576 | 153.919 | 95.602 | 80.781 | 57.071 | 29.67 |
| Brutowinstmarge
| 0.313 | 0.298 | 0.288 | 0.326 | 0.404 | 0.391 | 0.409 | 0.459 | 0.465 | 0.419 | 0.408 | 0.352 | 0.387 | 0.342 | 0.284 | 0.301 | 0.261 | 0.251 |
| Onderzoek- en ontwikkelingskosten
| 41.881 | 67.096 | 89.903 | 114.275 | 81.382 | 139.328 | 74.164 | 58.398 | 27.482 | 11.224 | 5.213 | 3.58 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 63.785 | 37.617 | 88.782 | 112.86 | -77.977 | -8.819 | 78.668 | 74.746 | 46.894 | 29.571 | 23.151 | 16.839 | 14.913 | 8.795 | 12.864 | 13.167 | 7.026 | 2.847 |
| Verkoop- en marketingkosten
| 183.397 | 207.1 | 122.679 | 227.979 | 253.032 | 352.583 | 300.426 | 231.005 | 145.686 | 126.262 | 88.761 | 80.968 | 75.072 | 59.092 | 29.06 | 25.566 | 10.233 | 6.128 |
| Verkoop-, algemene en administratieve kosten
| 247.182 | 244.717 | 211.461 | 340.838 | 175.054 | 343.764 | 379.094 | 305.75 | 192.58 | 155.834 | 111.912 | 97.807 | 89.985 | 67.887 | 41.923 | 38.733 | 17.259 | 8.975 |
| Overige kosten
| -90.047 | 131.032 | 159.006 | 161.725 | 326.94 | -17.292 | -0.148 | 58.34 | 39.255 | 14.947 | 13.17 | 19.458 | 10.047 | 6.761 | 3.659 | 0.777 | 2.431 | 0.005 |
| Bedrijfskosten
| 399.224 | 442.845 | 460.369 | 616.838 | 583.376 | 794.314 | 566.609 | 496.597 | 309.064 | 226.44 | 161.646 | 140.839 | 121.967 | 87.397 | 45.891 | 42.467 | 19.69 | 9.286 |
| Bedrijfsresultaat
| 87.105 | -140.685 | -36.133 | -164.812 | 264.231 | -1,493.467 | 234.659 | 305.878 | 112.49 | 102.915 | 73.595 | 32.681 | 86.45 | 67.089 | 48.724 | 36.578 | 34.386 | 19.164 |
| Bedrijfsresultaat ratio
| 0.088 | -0.139 | -0.032 | -0.119 | 0.133 | -0.765 | 0.109 | 0.162 | 0.11 | 0.122 | 0.119 | 0.063 | 0.16 | 0.149 | 0.145 | 0.136 | 0.157 | 0.162 |
| Totaal overige inkomsten en kosten netto
| -85.935 | -620.375 | -608.787 | -2,477.179 | -231.126 | -17.292 | -0.148 | 56.193 | 39.149 | 14.689 | 13.037 | 19.098 | 10.042 | 6.761 | 4.331 | 0.777 | 0 | 0.005 |
| Inkomen voor belasting
| 1.17 | -761.06 | -644.92 | -2,641.991 | 33.105 | -1,510.759 | 234.511 | 362.071 | 151.638 | 117.604 | 86.632 | 51.78 | 96.493 | 73.85 | 53.055 | 37.355 | 34.386 | 19.168 |
| Inkomen voor belasting ratio
| 0.001 | -0.751 | -0.575 | -1.906 | 0.017 | -0.774 | 0.109 | 0.192 | 0.148 | 0.139 | 0.14 | 0.099 | 0.178 | 0.164 | 0.157 | 0.139 | 0.157 | 0.162 |
| Belastingkosten
| -25.304 | -51.094 | 66.011 | 64.932 | -7.332 | -114.97 | 33.22 | 61.799 | 19.039 | 4.439 | 13.704 | -0.337 | 14.905 | 4.12 | 5.049 | 0.597 | 8.036 | 6.629 |
| Nettowinst
| 31.595 | -709.967 | -710.931 | -2,706.923 | 40.438 | -1,394.943 | 202.782 | 280.312 | 130.149 | 100.373 | 62.468 | 46.568 | 75.103 | 60.596 | 48.007 | 36.758 | 26.51 | 12.573 |
| Nettowinstmarge
| 0.032 | -0.701 | -0.634 | -1.953 | 0.02 | -0.714 | 0.094 | 0.149 | 0.127 | 0.118 | 0.101 | 0.089 | 0.139 | 0.135 | 0.142 | 0.137 | 0.121 | 0.106 |
| WPA (Winst Per Aandeel)
| 0.017 | -0.82 | -0.82 | -3.12 | 0.047 | -1.6 | 0.23 | 0.35 | 0.2 | 0.36 | 0.11 | 0.085 | 0.14 | 0.12 | 0.11 | 0.095 | 0.083 | 0.042 |
| Verwaterde WPA
| 0.017 | -0.82 | -0.82 | -3.12 | 0.047 | -1.6 | 0.23 | 0.35 | 0.2 | 0.36 | 0.11 | 0.085 | 0.14 | 0.12 | 0.11 | 0.095 | 0.083 | 0.042 |
| EBITDA
| 474.825 | -80.474 | 87.273 | -67.245 | 393.552 | 27.404 | 437.993 | 486.72 | 251.825 | 180.094 | 133.621 | 89.891 | 120.086 | 91.131 | 60.978 | 43.769 | 41.603 | 22.33 |
| EBITDA ratio
| 0.478 | -0.079 | 0.078 | -0.049 | 0.199 | 0.014 | 0.203 | 0.258 | 0.246 | 0.213 | 0.216 | 0.172 | 0.222 | 0.203 | 0.181 | 0.163 | 0.19 | 0.189 |