Doushen (Beijing) Education & Technology INC.
SZSE:300010.SZ
2.25 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 226.991 | 139.172 | 190.859 | 353.079 | 176.064 | 307.243 | 156.429 | 403.292 | 198.039 | 244.267 | 167.773 | 451.611 | 197.041 | 234.373 | 239.092 | 506.033 | 363.554 | 384.666 | 131.907 | 654.359 | 422.24 | 433.824 | 468.914 | 852.996 | 549.463 | 292.093 | 257.826 | 1,090.891 | 389.413 | 374.835 | 305.936 | 1,066.54 | 315.461 | 315.253 | 186.38 | 445.563 | 211.513 | 245.541 | 120.529 | 454.306 | 143.852 | 155.737 | 93.136 | 291.33 | 147.726 | 106.05 | 72.683 | 209.028 | 116.445 | 93.928 | 103.196 | 183.768 | 132.656 | 111.786 | 112.722 | 159.305 | 113.981 | 88.587 | 87.556 | 116.994 | 67.528 | 79.336 | 73.173 | 74.689 | 53.697 |
Kosten van de omzet
| 111.735 | 80.347 | 112.119 | 269.431 | 115.614 | 200.187 | 96.669 | 323.777 | 129.674 | 151.244 | 106.517 | 343.832 | 149.965 | 145.99 | 159.485 | 409.263 | 214.689 | 225.874 | 84.306 | 378.008 | 226.933 | 277.805 | 296.247 | 590.647 | 286.644 | 170.563 | 141.844 | 681.296 | 207.085 | 218.513 | 170.892 | 583.454 | 178.268 | 158.574 | 99.089 | 157.229 | 152.647 | 152.071 | 85.272 | 261.551 | 71.788 | 106.304 | 52.257 | 162.72 | 88.908 | 70.316 | 43.598 | 130.769 | 68.406 | 66.534 | 72.681 | 101.432 | 86.27 | 71.91 | 71.745 | 88.827 | 79.898 | 60.509 | 66.275 | 81.538 | 50.065 | 59.807 | 50.019 | 44.961 | 40.207 |
Brutowinst
| 115.256 | 58.824 | 78.74 | 83.649 | 60.45 | 107.056 | 59.76 | 79.516 | 68.366 | 93.023 | 61.255 | 107.78 | 47.076 | 88.383 | 79.608 | 96.77 | 148.864 | 158.791 | 47.601 | 276.351 | 195.307 | 156.02 | 172.668 | 262.349 | 262.819 | 121.53 | 115.982 | 409.596 | 182.328 | 156.322 | 135.044 | 483.086 | 137.193 | 156.678 | 87.291 | 288.334 | 58.866 | 93.469 | 35.256 | 192.754 | 72.064 | 49.434 | 40.879 | 128.61 | 58.817 | 35.734 | 29.085 | 78.259 | 48.039 | 27.394 | 30.515 | 82.337 | 46.386 | 39.876 | 40.977 | 70.477 | 34.084 | 28.078 | 21.281 | 35.457 | 17.463 | 19.529 | 23.154 | 29.728 | 13.49 |
Brutowinstmarge
| 0.508 | 0.423 | 0.413 | 0.237 | 0.343 | 0.348 | 0.382 | 0.197 | 0.345 | 0.381 | 0.365 | 0.239 | 0.239 | 0.377 | 0.333 | 0.191 | 0.409 | 0.413 | 0.361 | 0.422 | 0.463 | 0.36 | 0.368 | 0.308 | 0.478 | 0.416 | 0.45 | 0.375 | 0.468 | 0.417 | 0.441 | 0.453 | 0.435 | 0.497 | 0.468 | 0.647 | 0.278 | 0.381 | 0.293 | 0.424 | 0.501 | 0.317 | 0.439 | 0.441 | 0.398 | 0.337 | 0.4 | 0.374 | 0.413 | 0.292 | 0.296 | 0.448 | 0.35 | 0.357 | 0.364 | 0.442 | 0.299 | 0.317 | 0.243 | 0.303 | 0.259 | 0.246 | 0.316 | 0.398 | 0.251 |
Onderzoek- en ontwikkelingskosten
| 4.46 | 5.723 | 4.551 | 19.632 | 7.801 | 7.2 | 7.248 | 14.682 | 29.086 | 11.215 | 12.113 | 45.499 | 12.127 | 15.273 | 17.004 | 42.138 | 18.251 | 44.911 | 8.975 | 38.628 | 12.289 | 18.388 | 12.077 | 94.534 | 16.298 | 15.603 | 12.893 | 20.978 | 22.999 | 59.602 | 0 | 58.398 | 0 | 33.701 | 0 | 29.022 | 0 | 27.938 | 0 | 13.642 | 0 | 15.478 | 0 | 5.213 | 0 | 13.002 | 0 | 3.58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 78.442 | -9.968 | 20.986 | -34.55 | 76.875 | -18.606 | 40.066 | -78.869 | 99.563 | -20.619 | 37.542 | -131.287 | 191.352 | -32.913 | 61.629 | -116.768 | 86.872 | -182.272 | 112.176 | -252.976 | 63.684 | -15.954 | 46.008 | -154.13 | 53.084 | -19.373 | 46.014 | -103.701 | 64.35 | -29.209 | 51.709 | -72.493 | 55.543 | -12.6 | 34.57 | -32.102 | 18.006 | -4.701 | 23.742 | -28.537 | 26.109 | -0.394 | 13.187 | -13.306 | 13.568 | -1.847 | 10.391 | -11.545 | 9.91 | 9.008 | 9.466 | -10.882 | 9.11 | 8.88 | 7.805 | -4.086 | 6.065 | 3.57 | 3.246 | 4.155 | 2.744 | 3.19 | 2.775 | 5.449 | 2.231 |
Verkoop- en marketingkosten
| 75.294 | 30.782 | 37.247 | 62.71 | 40.354 | 52.246 | 28.088 | 65.516 | 58.477 | 61.336 | 21.772 | 28.21 | 27.611 | 31.791 | 35.068 | 92.69 | 41.462 | 36.084 | 57.742 | 66.413 | 58.898 | 72.697 | 55.023 | 97.622 | 80.322 | 114.005 | 60.634 | 94.833 | 70.796 | 72.027 | 62.77 | 66.466 | 57.058 | 61.146 | 46.334 | 48.375 | 26.361 | 37.876 | 33.075 | 49.405 | 25.746 | 27.762 | 23.348 | 33.513 | 20.963 | 19.682 | 14.602 | 29.22 | 19.126 | 17.819 | 14.803 | 21.81 | 19.489 | 18.51 | 15.263 | 20.843 | 16.943 | 11.511 | 9.795 | 10.885 | 5.255 | 6.161 | 6.759 | 7.213 | 7.369 |
Verkoop-, algemene en administratieve kosten
| 153.736 | 20.814 | 58.233 | 28.16 | 117.229 | 33.64 | 68.153 | -13.352 | 158.04 | 40.717 | 59.313 | -103.077 | 218.963 | -1.122 | 96.696 | -24.078 | 128.335 | -146.188 | 169.918 | -186.563 | 122.582 | 56.743 | 101.031 | -56.508 | 133.406 | 94.632 | 106.647 | -8.868 | 135.146 | 42.819 | 114.479 | -6.028 | 112.601 | 48.547 | 80.905 | 16.272 | 44.366 | 33.175 | 56.817 | 20.868 | 51.855 | 27.368 | 36.535 | 20.208 | 34.532 | 17.834 | 24.994 | 17.674 | 29.036 | 26.828 | 24.269 | 10.928 | 28.599 | 27.39 | 23.068 | 16.757 | 23.008 | 15.082 | 13.04 | 15.039 | 7.999 | 9.351 | 9.534 | 12.663 | 9.6 |
Overige kosten
| -68.534 | 0.93 | -0.347 | -73.011 | -1.667 | -6.436 | 0.944 | 130.837 | -53.71 | 54.465 | -0.56 | 85.302 | -0.91 | -0.089 | -0.223 | -45.512 | 0.404 | -1.052 | -0.151 | 68.111 | -1.843 | 0.047 | 0.115 | -15.6 | -2.457 | 0.461 | 0.303 | -2.742 | 2.42 | -10.332 | 10.506 | 19.659 | 12.431 | 5.652 | 20.626 | 14.931 | 6.058 | 4.031 | 14.242 | 5.176 | 2.54 | 3.598 | 3.664 | 4.268 | 4.589 | 2.259 | 2.072 | 14.106 | 4.424 | 0.429 | 0.499 | 6.639 | 0.001 | 3.011 | 0.397 | 3.302 | 1.262 | -2.083 | 0.892 | 3.16 | 0.369 | 0.281 | 0.094 | 0.121 | 0.004 |
Bedrijfskosten
| 89.662 | 69.664 | 63.344 | 157.559 | 73.529 | 91.791 | 76.346 | 132.167 | 133.415 | 106.397 | 70.866 | 106.032 | 82.47 | 162.609 | 109.258 | 199.468 | 139.099 | 103.011 | 175.261 | 184.757 | 130.204 | 154.999 | 113.415 | 370.463 | 147.187 | 189.217 | 87.447 | 201.178 | 133.415 | 116.984 | 115.032 | 182.001 | 113.459 | 119.901 | 81.237 | 130.345 | 44.817 | 76.543 | 57.359 | 89.489 | 53.244 | 46.513 | 37.193 | 67.793 | 35.547 | 32.768 | 25.538 | 57.34 | 30.211 | 28.216 | 25.072 | 39.607 | 29.276 | 29.339 | 23.745 | 33.964 | 23.706 | 15.929 | 13.798 | 16.349 | 8.618 | 10.326 | 10.598 | 13.213 | 10.263 |
Bedrijfsresultaat
| 50.154 | 56.512 | 23.249 | 177.911 | -41.042 | -8.331 | -41.432 | -526.014 | -65.05 | -13.373 | -9.611 | -400.647 | 1.159 | -171.201 | -51.794 | -2,525.171 | 3.192 | 41.138 | -156.829 | -16.97 | 26.844 | -10.294 | 34.353 | -1,508.429 | 84.348 | -91.308 | 21.922 | 151.331 | 42.489 | 22.462 | 18.377 | 266.217 | 25.947 | 22.225 | -8.511 | 118.494 | 18.086 | 9.355 | -33.445 | 90.166 | 9.115 | -0.888 | 4.523 | 45.879 | 21.062 | 1.07 | 5.584 | 11.758 | 15.925 | 1.355 | 3.643 | 38.914 | 19.147 | 10.726 | 17.663 | 34.165 | 12.149 | 12.266 | 8.508 | 18.347 | 9.699 | 9.09 | 11.588 | 17.202 | 3.961 |
Bedrijfsresultaat ratio
| 0.221 | 0.406 | 0.122 | 0.504 | -0.233 | -0.027 | -0.265 | -1.304 | -0.328 | -0.055 | -0.057 | -0.887 | 0.006 | -0.73 | -0.217 | -4.99 | 0.009 | 0.107 | -1.189 | -0.026 | 0.064 | -0.024 | 0.073 | -1.768 | 0.154 | -0.313 | 0.085 | 0.139 | 0.109 | 0.06 | 0.06 | 0.25 | 0.082 | 0.07 | -0.046 | 0.266 | 0.086 | 0.038 | -0.277 | 0.198 | 0.063 | -0.006 | 0.049 | 0.157 | 0.143 | 0.01 | 0.077 | 0.056 | 0.137 | 0.014 | 0.035 | 0.212 | 0.144 | 0.096 | 0.157 | 0.214 | 0.107 | 0.138 | 0.097 | 0.157 | 0.144 | 0.115 | 0.158 | 0.23 | 0.074 |
Totaal overige inkomsten en kosten netto
| -0.817 | 0.93 | -0.347 | -68.898 | -1.667 | -6.436 | -8.934 | -15.839 | -67.457 | -30.104 | -33.613 | -21.216 | -0.91 | -0.089 | -0.223 | -3.522 | 0.404 | -1.052 | -0.151 | 0.853 | -1.843 | 0.047 | 0.115 | -15.6 | -2.457 | 0.461 | 0.303 | -2.646 | 2.417 | -10.421 | 10.501 | 19.046 | 12.307 | 4.234 | 20.606 | 15.002 | 5.936 | 3.969 | 14.241 | 4.945 | 2.512 | 3.568 | 3.664 | 4.135 | 4.589 | 2.242 | 2.072 | 13.747 | 4.424 | 0.429 | 0.499 | 6.634 | 0.001 | 3.011 | 0.397 | 3.302 | 1.262 | 1.304 | 0.892 | 3.833 | 0.369 | 0.036 | 0.094 | 0.121 | 0.004 |
Inkomen voor belasting
| 49.337 | 57.442 | 22.901 | 109.012 | -42.709 | -14.767 | -50.366 | -541.853 | -132.507 | -43.477 | -43.224 | -421.863 | 0.249 | -171.29 | -52.016 | -2,528.692 | 3.596 | 40.085 | -156.981 | -16.116 | 25.001 | -10.247 | 34.468 | -1,524.029 | 81.891 | -90.846 | 22.225 | 148.685 | 44.906 | 12.042 | 28.878 | 285.263 | 38.254 | 26.459 | 12.094 | 133.496 | 24.022 | 13.324 | -19.204 | 95.111 | 11.627 | 2.679 | 8.187 | 50.014 | 25.651 | 3.312 | 7.656 | 25.505 | 20.349 | 1.784 | 4.142 | 45.548 | 19.147 | 13.737 | 18.06 | 37.467 | 13.412 | 13.57 | 9.4 | 22.18 | 10.068 | 9.126 | 11.682 | 17.323 | 3.966 |
Inkomen voor belasting ratio
| 0.217 | 0.413 | 0.12 | 0.309 | -0.243 | -0.048 | -0.322 | -1.344 | -0.669 | -0.178 | -0.258 | -0.934 | 0.001 | -0.731 | -0.218 | -4.997 | 0.01 | 0.104 | -1.19 | -0.025 | 0.059 | -0.024 | 0.074 | -1.787 | 0.149 | -0.311 | 0.086 | 0.136 | 0.115 | 0.032 | 0.094 | 0.267 | 0.121 | 0.084 | 0.065 | 0.3 | 0.114 | 0.054 | -0.159 | 0.209 | 0.081 | 0.017 | 0.088 | 0.172 | 0.174 | 0.031 | 0.105 | 0.122 | 0.175 | 0.019 | 0.04 | 0.248 | 0.144 | 0.123 | 0.16 | 0.235 | 0.118 | 0.153 | 0.107 | 0.19 | 0.149 | 0.115 | 0.16 | 0.232 | 0.074 |
Belastingkosten
| 7.05 | 11.768 | 1.673 | -23.162 | 3.736 | -9.546 | 3.668 | -35.322 | -13.822 | -1.845 | -0.105 | 75.526 | -4.065 | -3.705 | -1.745 | 80.443 | 5.391 | -4.376 | -16.526 | -3.837 | 0.079 | -9.039 | 5.464 | -100.355 | 6.205 | -26.392 | 5.572 | 11.267 | 15.767 | 1.171 | 5.016 | 41.091 | 7.719 | 11.919 | 1.07 | 17.858 | -3.866 | 6.883 | -1.836 | 12.806 | -5.214 | -4.726 | 1.573 | 11.386 | 0.979 | 0.932 | 0.406 | 4.897 | -0.892 | -0.784 | -3.557 | 6.965 | 3.036 | 2.118 | 2.787 | 1.505 | 0.63 | 1.045 | 0.94 | 2.685 | 0.412 | 0.403 | 1.548 | -0.208 | 0.296 |
Nettowinst
| 41.78 | 46.857 | 22.236 | 132.557 | -45.425 | -1.933 | -54.033 | -506.531 | -118.685 | -41.632 | -43.119 | -397.275 | 17.586 | -168.054 | -44.582 | -2,473.947 | 1.216 | 46.29 | -140.098 | -37.033 | 20.358 | 10.585 | 28.576 | -1,402.505 | 64.293 | -74.522 | 17.79 | 137.3 | 30.522 | 11.112 | 23.849 | 222.739 | 27.337 | 17.966 | 12.27 | 112.936 | 29.942 | 4.202 | -16.931 | 72.651 | 18.516 | 3.143 | 6.063 | 31.127 | 23.886 | 1.972 | 5.483 | 16.799 | 18.114 | 3.145 | 8.509 | 34.095 | 14.554 | 12.025 | 14.428 | 29.204 | 11.072 | 11.86 | 8.46 | 19.495 | 9.655 | 8.723 | 10.134 | 17.531 | 3.67 |
Nettowinstmarge
| 0.184 | 0.337 | 0.117 | 0.375 | -0.258 | -0.006 | -0.345 | -1.256 | -0.599 | -0.17 | -0.257 | -0.88 | 0.089 | -0.717 | -0.186 | -4.889 | 0.003 | 0.12 | -1.062 | -0.057 | 0.048 | 0.024 | 0.061 | -1.644 | 0.117 | -0.255 | 0.069 | 0.126 | 0.078 | 0.03 | 0.078 | 0.209 | 0.087 | 0.057 | 0.066 | 0.253 | 0.142 | 0.017 | -0.14 | 0.16 | 0.129 | 0.02 | 0.065 | 0.107 | 0.162 | 0.019 | 0.075 | 0.08 | 0.156 | 0.033 | 0.082 | 0.186 | 0.11 | 0.108 | 0.128 | 0.183 | 0.097 | 0.134 | 0.097 | 0.167 | 0.143 | 0.11 | 0.138 | 0.235 | 0.068 |
WPA (Winst Per Aandeel)
| 0.02 | 0.025 | 0.012 | 0.071 | -0.052 | -0.002 | -0.062 | -0.58 | -0.14 | -0.048 | -0.05 | -0.46 | 0.02 | -0.19 | -0.051 | -2.83 | 0.001 | 0.053 | -0.16 | -0.043 | 0.023 | 0.012 | 0.033 | -1.61 | 0.074 | -0.085 | 0.02 | 0.16 | 0.035 | 0.013 | 0.027 | 0.25 | 0.034 | 0.022 | 0.018 | 0.16 | 0.046 | 0.007 | -0.058 | 0.11 | 0.068 | 0.005 | 0.011 | 0.054 | 0.042 | 0.003 | 0.01 | 0.029 | 0.032 | 0.006 | 0.016 | 0.066 | 0.028 | 0.023 | 0.028 | 0.055 | 0.021 | 0.023 | 0.015 | 0.037 | 0.019 | 0.022 | 0.026 | 0.045 | 0.011 |
Verwaterde WPA
| 0.02 | 0.025 | 0.012 | 0.071 | -0.052 | -0.002 | -0.062 | -0.58 | -0.14 | -0.048 | -0.05 | -0.46 | 0.02 | -0.19 | -0.051 | -2.83 | 0.001 | 0.053 | -0.16 | -0.043 | 0.023 | 0.012 | 0.033 | -1.61 | 0.074 | -0.085 | 0.02 | 0.16 | 0.035 | 0.013 | 0.027 | 0.25 | 0.034 | 0.022 | 0.018 | 0.16 | 0.046 | 0.007 | -0.057 | 0.11 | 0.068 | 0.005 | 0.01 | 0.054 | 0.042 | 0.003 | 0.01 | 0.029 | 0.032 | 0.006 | 0.016 | 0.066 | 0.028 | 0.023 | 0.028 | 0.055 | 0.021 | 0.023 | 0.015 | 0.037 | 0.019 | 0.023 | 0.026 | 0.045 | 0.011 |
EBITDA
| 48.156 | 5.282 | 19.43 | 449.346 | -10.502 | 14.648 | -20.906 | -92.91 | -77.869 | -20.094 | -10.976 | 84.435 | -4.591 | -83.73 | -32.247 | -165.21 | 6.293 | 47.121 | -128.715 | 161.621 | 57.489 | -13.345 | 58.466 | -147.104 | 113.686 | -53.902 | 33.669 | 247.927 | 54.83 | 41.973 | 29.248 | 353.433 | 19.453 | 52.438 | 15.025 | 188.233 | 13.719 | 29.479 | -12.223 | 114.799 | 26.829 | 12.337 | 1.634 | 76.387 | 24.266 | 10.564 | 1.035 | 42.513 | 19.834 | -3.982 | 8.249 | 58.5 | 16.015 | 16.446 | 17.587 | 48.845 | 9.845 | 17.216 | 8.192 | 24.726 | 7.83 | 8.398 | 13.414 | 15.72 | 2.198 |
EBITDA ratio
| 0.212 | 0.038 | 0.102 | 1.273 | -0.06 | 0.048 | -0.134 | -0.23 | -0.393 | -0.082 | -0.065 | 0.187 | -0.023 | -0.357 | -0.135 | -0.326 | 0.017 | 0.122 | -0.976 | 0.247 | 0.136 | -0.031 | 0.125 | -0.172 | 0.207 | -0.185 | 0.131 | 0.227 | 0.141 | 0.112 | 0.096 | 0.331 | 0.062 | 0.166 | 0.081 | 0.422 | 0.065 | 0.12 | -0.101 | 0.253 | 0.187 | 0.079 | 0.018 | 0.262 | 0.164 | 0.1 | 0.014 | 0.203 | 0.17 | -0.042 | 0.08 | 0.318 | 0.121 | 0.147 | 0.156 | 0.307 | 0.086 | 0.194 | 0.094 | 0.211 | 0.116 | 0.106 | 0.183 | 0.21 | 0.041 |