H&R GmbH & Co. KGaA
FSX:2HRA.DE
3.49 (EUR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 1.295 | 1.469 | -0.76 | 7.462 | 4.843 | -0.836 | 2.533 | 11.407 | 23.585 | 7.839 | 3.46 | 16.122 | 24.94 | 8.012 | 6.339 | -0.821 | -9.115 | -4.23 | -4.822 | -5.757 | 5.436 | 5.227 | 1.446 | 5.643 | 5.305 | 9.924 | -4.33 | 11.82 | 10.842 | 11.171 | 0.755 | 11.621 | 13.211 | 13.7 | -1.87 | 11.216 | 13.512 | 4.501 | -13.685 | 0.772 | -1.552 | -1.143 | -2.356 | -8.376 | -0.455 | -2.85 | -10.337 | 6.609 | -3.041 | 13.026 | 3.469 | 6.189 | 15.88 | 29.333 | 17.849 | 22.623 | 22.126 | 19.403 | 9.58 | 13.867 |
Afschrijvingen & Amortisatie
| 14.912 | 14.46 | 19.932 | 14.217 | 14.415 | 13.845 | 14.298 | 13.273 | 13.366 | 13.21 | 12.918 | 12.718 | 13.875 | 12.559 | 20.406 | 12.232 | 12.544 | 12.694 | 12.022 | 11.635 | 11.092 | 10.701 | 8.847 | 8.477 | 8.5 | 8.336 | 16.675 | 8.652 | 8.821 | 8.954 | 13.363 | 8.46 | 7.671 | 7.699 | 14.161 | 7.423 | 7.741 | 7.444 | 8.593 | 5.818 | 5.621 | 5.607 | 6.044 | 18.339 | 6.17 | 6.181 | 6.145 | 6.022 | 5.867 | 5.835 | 4.641 | 5.552 | 5.504 | 5.325 | 6.21 | 5.284 | 5.029 | 4.844 | 5.023 | 4.363 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 1.604 | 0 | 0 | 0 | 3.258 | 0 | 0 | 0 | 10.536 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -19.554 | -1.457 | -3.82 | 20.377 | -13.353 | 36.961 | 25.039 | -34.641 | -33.785 | -27.324 | 4.491 | -21.587 | -41.399 | -26.108 | -0.687 | -5.047 | 32.267 | -8.183 | 18.018 | 18.494 | -9.019 | 26.065 | 2.047 | 8.575 | -24.437 | -22.864 | -9.677 | 16.546 | -9.157 | -24.624 | -9.561 | 0.443 | -2.244 | 0.379 | 7.291 | 0.106 | -0.538 | -15.872 | 17.766 | 10.062 | -4.942 | -35.912 | 2.304 | 42.132 | -18.392 | 38.082 | 52.257 | -15.388 | 16.579 | 3.592 | -19.099 | 16.474 | -14.25 | -44.763 | -5.919 | 37.574 | -56.844 | -13.504 | -7.46 | -16.845 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -47.843 | 0 | 8.39 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -19.554 | -1.457 | -3.82 | 20.377 | -13.353 | 36.961 | 25.039 | -34.641 | -33.785 | -26.707 | 5.698 | -21.119 | -41.527 | -25.574 | -0.687 | -5.047 | 32.267 | -8.183 | 18.018 | 18.494 | -9.019 | 26.065 | 2.047 | 8.575 | -24.437 | -22.864 | -9.677 | 16.546 | -9.157 | -24.624 | -9.561 | 0.443 | -2.244 | 0.379 | 7.843 | 0.106 | -0.538 | -15.872 | 17.766 | 10.062 | -4.942 | -35.912 | 2.304 | 42.132 | -18.392 | 38.082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34.339 | 0 | -25.235 |
Overige Niet-Contante Posten
| 27.245 | 25.855 | 40.422 | 2.855 | 2.405 | -1.516 | 5.087 | 2.313 | 0.314 | 1.466 | 3.452 | 4.757 | 7.712 | 1.495 | -10.469 | -1.164 | 0.754 | 2.625 | -0.477 | -4.332 | 0.014 | 1.558 | 1.676 | 2.245 | -2.08 | 1.683 | -1.18 | 2.662 | -5.202 | 4.221 | 3.982 | 2.214 | 1.157 | 2.604 | 3.147 | -4.944 | 2.135 | 0.972 | 5.306 | -2.643 | -1.891 | 1.859 | -0.218 | -1.51 | -0.55 | 4.397 | 7.208 | 6.3 | -5.725 | -10.289 | -0.159 | -2.212 | -19.801 | -3.894 | -2.123 | -26.207 | 19.878 | -4.08 | -1.414 | -4.356 |
Kasstroom uit Operationele Activiteiten
| -5.926 | 11.407 | 17.514 | 44.911 | 8.31 | 48.454 | 46.957 | -7.648 | 3.48 | -4.809 | 24.321 | 12.01 | 5.128 | -4.042 | 15.589 | 5.2 | 36.45 | 2.906 | 24.741 | 20.04 | 7.523 | 43.551 | 14.016 | 24.94 | -12.712 | -2.921 | 1.488 | 39.68 | 5.304 | -0.278 | 8.539 | 22.738 | 19.795 | 24.382 | 22.729 | 13.801 | 22.85 | -2.955 | 17.98 | 14.009 | -2.764 | -29.589 | 5.774 | 50.585 | -13.227 | 45.81 | 55.273 | 3.543 | 13.68 | 12.164 | -11.148 | 26.003 | -12.667 | -13.999 | 16.017 | 39.274 | -9.811 | 6.663 | 5.729 | -2.971 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -12.392 | -11.669 | -13.315 | -11.67 | -16.013 | -16.655 | -21.129 | -21.514 | -13.808 | -13.568 | -11.976 | -11.604 | -16.963 | -8.461 | -8.047 | -4.429 | -0.658 | -25.112 | -58.518 | -16.38 | -12.044 | -18.22 | -25.659 | -19.16 | -11.842 | -14.468 | -20.96 | -15.44 | -10.308 | -10.735 | -10.654 | -13.19 | -8.456 | -7.557 | -15.35 | -6.616 | -4.603 | -6.159 | -7.326 | -4.528 | -4.775 | -2.873 | -3.5 | -3.817 | -2.12 | -6.84 | -14.629 | -8.466 | -6.219 | -4.508 | -12.992 | -10.67 | -7.762 | -11.842 | -16.473 | -9.577 | -6.962 | -3.041 | -4.129 | -4.426 |
Netto Overnames
| 0.043 | 0.014 | 0.18 | 0 | 0.56 | 0.006 | 0.008 | -2.5 | 0.027 | 0 | 1.816 | -1.5 | -0.238 | 0.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.531 | -2.531 | 0 | 0 | 9.233 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.81 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.725 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.5 | 0 | 0 | 0.236 | -1.5 | -0.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.683 | 0.682 | 0 | 0 | -1.575 | 0 | 0 | 0 | -1.575 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.27 | 0 | -0.021 | -0.009 | 0 | -0.176 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.5 | 0 | 0 | 0 | 0 | 0.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.223 | 0 | 0 | 0.797 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.099 | 0.001 | 0 | 0 | 0.75 | 0 | 0 | 0 | 3.14 | 0 | 0 | 0 | -0.001 | 0 |
Overige Investeringsactiviteiten
| -0.708 | -0.845 | -1.038 | 0.526 | -0.414 | -1.019 | -3.377 | 0.024 | -0.475 | -2.654 | 2.052 | -0.934 | 0.002 | 0.001 | 0.117 | 0.017 | -0.219 | 0.001 | 30.002 | 0.006 | -0.074 | 0.076 | -0.28 | 0.016 | 1.336 | 0.047 | 0.026 | 0.029 | 0.018 | 0.161 | 0.198 | 2.082 | 0.035 | 0.329 | -1.765 | 5.411 | 0.699 | 0.308 | 9.399 | -0.12 | 0.011 | 0.005 | 0.025 | 0.015 | 0.035 | 0.033 | 0.885 | -0.511 | 0.015 | 0 | 0.072 | 0.062 | 0.035 | 0.005 | 0.853 | 1.277 | -1.225 | 1.233 | 0.584 | 0.378 |
Kasstroom uit Investeringsactiviteiten
| -12.349 | -11.655 | -13.135 | -11.144 | -15.453 | -16.649 | -21.121 | -23.99 | -13.781 | -13.568 | -9.924 | -13.104 | -17.311 | -8.22 | -7.93 | -4.412 | -0.658 | -25.111 | -28.516 | -16.374 | -12.044 | -18.144 | -25.716 | -19.144 | -10.506 | -14.336 | -20.252 | -15.411 | -10.29 | -12.149 | -10.456 | -11.108 | -8.421 | -8.803 | -14.584 | -3.736 | -3.904 | -5.851 | 2.073 | -4.528 | -4.764 | -2.868 | -3.475 | -3.802 | -2.085 | -6.807 | -14.555 | -8.465 | -6.204 | -4.508 | -12.17 | -10.608 | -7.727 | -11.837 | -14.475 | -8.3 | -8.208 | -1.817 | -3.546 | -4.224 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -13.365 | -14.325 | -1.355 | -31.136 | -8.324 | -29.707 | -87.441 | -17.046 | -72.732 | -16.568 | -18.642 | -3.694 | -11.028 | -28.298 | -61.418 | -22.217 | -21.455 | -5.097 | -23.096 | -21.559 | -45.811 | -11.967 | -25.209 | -41.715 | -6.579 | -5.857 | -10.333 | -7.65 | -5.181 | -19.664 | -27.058 | -16.371 | -18.208 | -37.417 | -106.551 | -17.104 | -7.965 | -18.725 | -8.362 | -2.331 | -10.59 | -5.024 | -4.092 | -8.298 | -2.246 | -40.039 | -1.59 | -4.201 | -0.167 | -0.2 | 0 | -49.681 | -15.735 | -50.884 | -23.281 | -37.328 | -2.781 | -15.843 | -10.341 | -23.301 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -3.722 | 0 | 0 | 0 | -3.722 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.171 | 0 | 0 | 0 | -1.863 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17.984 | 0 | 0 | 0 | 0 | 0 | -0.001 | -0.001 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 13.365 | 14.325 | 4.004 | 10.654 | 16.648 | -29.707 | 72.298 | 48.1 | 81.767 | 16.568 | -18.642 | 3.694 | -10.875 | 28.298 | 31.988 | 15.443 | 5.098 | -5.097 | 36.348 | 48.592 | 30.295 | 12.415 | 14.926 | 61.293 | 26.402 | 17.115 | 23.489 | 2.641 | 10.56 | 21.442 | 8.494 | 6.312 | 4.364 | 21.013 | 71.595 | 16.01 | 2.498 | 7.824 | 20.986 | 0.008 | 5.058 | 0 | -0.018 | 0.301 | 5.032 | 5.155 | 8.499 | 0.298 | 0.018 | 0.054 | 49.481 | 52.17 | 30.926 | 74.981 | 13.379 | -0.276 | 29.214 | 10.015 | 9.171 | 22.916 |
Kasstroom uit Financieringsactiviteiten
| 9.643 | 14.325 | -1.355 | -20.482 | 4.602 | -29.707 | -15.143 | 31.054 | 9.035 | 16.568 | -18.642 | 3.694 | -10.875 | 28.298 | -29.43 | -6.774 | -16.357 | -5.097 | 13.252 | 27.033 | -15.516 | 0.448 | -10.283 | 19.578 | 12.652 | 11.258 | 13.156 | -5.009 | 5.379 | 1.778 | -18.564 | -10.059 | -13.844 | -16.404 | -34.956 | -1.094 | -5.467 | -10.901 | 12.624 | -2.323 | -5.532 | -5.024 | -4.11 | -7.997 | -2.246 | -34.884 | 6.909 | -3.903 | -18.133 | -0.146 | 49.482 | 2.489 | 15.191 | 24.097 | -9.903 | -37.605 | 26.433 | -5.828 | -1.17 | -0.385 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.535 | -0.795 | -0.422 | 0.488 | -1.759 | -0.727 | -1.699 | 0.334 | 0.438 | 0.966 | 1.791 | 0.096 | -0.805 | 1.48 | 0.127 | -2.33 | 0.872 | -2.81 | -0.094 | 1.271 | -0.487 | 1.615 | 0.412 | -0.001 | -0.048 | 0.354 | 0.33 | -0.852 | -2.529 | 0.608 | 1.328 | 0.09 | 0.855 | -1.343 | 1.182 | -3.628 | -3.402 | 7.632 | -0.008 | 1.904 | 0.427 | 0.317 | -1.441 | -0.89 | -1.97 | 0.801 | 0.39 | -0.071 | 0.523 | -0.006 | 0.184 | 0.769 | -0.218 | -0.895 | 0.763 | -0.485 | 1.264 | 1.276 | 0.201 | 0.197 |
Netto Kasstroomverandering
| -8.097 | 13.282 | 2.602 | 13.773 | -4.3 | 1.371 | 8.994 | -0.25 | -0.828 | -0.843 | -2.454 | 2.696 | -23.863 | 17.516 | -21.644 | -8.316 | 20.307 | -30.112 | 9.383 | 31.97 | -20.524 | 27.47 | -21.571 | 25.373 | -10.614 | -5.645 | -5.278 | 18.408 | -2.136 | -10.041 | -19.153 | 1.661 | -1.615 | -2.168 | -25.629 | 5.343 | 10.077 | -12.075 | 23.436 | 18.295 | -12.633 | -37.164 | -3.252 | 37.896 | -19.528 | 4.92 | 48.017 | -8.896 | -10.134 | 7.504 | 26.348 | 18.653 | -5.421 | -2.634 | -7.598 | -7.116 | 9.678 | 0.294 | 1.214 | -7.383 |
Kaspositie aan het Einde van de Periode
| 74.628 | 82.725 | 69.443 | 66.841 | 53.068 | 57.368 | 55.997 | 47.003 | 47.253 | 48.081 | 48.924 | 51.378 | 48.682 | 72.545 | 55.029 | 76.673 | 84.989 | 64.682 | 94.794 | 85.411 | 53.441 | 73.965 | 46.495 | 68.066 | 42.693 | 53.307 | 58.952 | 64.23 | 45.822 | 47.958 | 57.999 | 77.152 | 75.491 | 77.106 | 79.274 | 104.903 | 99.56 | 89.483 | 101.558 | 78.122 | 59.827 | 72.46 | 109.624 | 112.876 | 74.98 | 94.508 | 89.588 | 41.571 | 50.467 | 60.601 | 53.097 | 26.749 | 8.096 | 13.517 | 16.151 | 23.749 | 30.865 | 21.187 | 20.893 | 7 |