H&R GmbH & Co. KGaA
FSX:2HRA.DE
3.56 (EUR) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 69.443 | 54.2 | 47.231 | 54.029 | 94.793 | 46.495 | 58.952 | 57.999 | 79.274 | 101.558 | 109.624 | 89.588 | 53.097 | 17.842 | 20.893 | 14.757 | 15.952 | 16.831 | 13.773 | 17.88 | 10.755 | 4.799 |
Kortetermijnbeleggingen
| 0.919 | 1.69 | 0.783 | 10.926 | 5.998 | 1.15 | 0.785 | 1.116 | 1.214 | 1.245 | 1.131 | 0.949 | 1.867 | 3.821 | 3.132 | 0.431 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 69.443 | 55.89 | 48.014 | 64.955 | 100.791 | 47.645 | 59.737 | 59.115 | 80.488 | 102.803 | 110.755 | 90.537 | 54.964 | 21.663 | 24.025 | 15.188 | 15.952 | 16.831 | 13.773 | 17.88 | 10.755 | 4.799 |
Nettovorderingen
| 124.153 | 165.005 | 162.941 | 103.242 | 114.113 | 136.295 | 121.561 | 117.949 | 107.582 | 117.775 | 114.251 | 80.831 | 118.723 | 93.435 | 82.093 | 0 | 62.342 | 0 | 0 | 78.836 | 15.239 | 14.572 |
Voorraad
| 206.387 | 229.464 | 171.109 | 99.661 | 122.715 | 151.538 | 125.477 | 118.805 | 92.744 | 132.365 | 115.411 | 178.484 | 198.257 | 172.272 | 128.386 | 106.549 | 117.753 | 106.439 | 93.11 | 68.423 | 28.574 | 26.727 |
Overige vlottende activa
| 7.199 | 3.19 | 0.957 | 0.956 | 0.671 | 4.232 | 1.335 | 1.449 | 1.151 | 0.922 | 1.029 | 1.251 | 3.416 | 1.886 | 3.197 | 89.954 | 13.955 | 140.92 | 83.153 | 4.091 | 6.265 | 6.211 |
Totaal vlottende activa
| 407.182 | 453.549 | 383.021 | 268.814 | 338.29 | 339.71 | 308.11 | 297.318 | 281.965 | 353.865 | 341.446 | 351.103 | 375.36 | 289.256 | 237.701 | 211.691 | 210.002 | 264.19 | 190.036 | 169.23 | 60.833 | 52.309 |
Niet-vlottende activa: | ||||||||||||||||||||||
Materiële vaste activa, netto
| 444.576 | 452.529 | 432.358 | 412.246 | 432.967 | 336.087 | 292.631 | 270.334 | 257.167 | 255.28 | 197.906 | 219.117 | 206.867 | 187.792 | 168.943 | 164.006 | 132.951 | 34.024 | 56.182 | 88.777 | 53.711 | 40.25 |
Goodwill
| 17.02 | 17.393 | 17.392 | 17.376 | 22.466 | 22.455 | 22.446 | 25.035 | 35.635 | 39.908 | 32.132 | 35.418 | 35.41 | 35.382 | 35.149 | 35.005 | 35.121 | 0 | 0 | 44.157 | 30.659 | 20.716 |
Immateriële activa
| 15.533 | 16.925 | 15.105 | 14.265 | 15.752 | 17.319 | 19.467 | 28.741 | 32.071 | 32.885 | 3.421 | 4.453 | 4.263 | 4.036 | 3.234 | 3.926 | 4.977 | 0 | 0 | 1.004 | 1.071 | 1.188 |
Goodwill en immateriële activa
| 32.553 | 34.318 | 32.497 | 31.641 | 38.218 | 39.774 | 41.913 | 53.776 | 67.706 | 72.793 | 35.553 | 39.871 | 39.673 | 39.418 | 38.383 | 38.931 | 40.098 | 36.321 | 50.476 | 45.161 | 31.73 | 21.904 |
Langetermijnbeleggingen
| 14.912 | 8.531 | 8.706 | 1.829 | 9.036 | 4.339 | 5.937 | 5.76 | 1.979 | 1.714 | 1.895 | 3.141 | 4.054 | 5.003 | 7.287 | 5.047 | 6.088 | 0 | 0 | 8.455 | 8.013 | 7.071 |
Belastingvorderingen
| 28.023 | 3.102 | 6.222 | 17.159 | 11.099 | 4.269 | 7.606 | 14.224 | 13.956 | 17.069 | 13.197 | 2.455 | 5.812 | 5.084 | 4.818 | 5.913 | 4.69 | 0 | 0 | 11.029 | 10.907 | 11.482 |
Overige niet-vlottende activa
| 0.549 | 10.043 | 11.577 | 14.026 | 8.987 | 6.226 | 6.414 | 6.74 | 5.986 | 5.896 | 4.659 | 5.072 | 3.394 | 5.807 | 5.225 | 6.918 | 4.475 | 75.524 | 76.01 | 6.685 | 0.543 | 1.054 |
Totaal niet-vlottende activa
| 520.613 | 508.523 | 491.36 | 476.901 | 500.307 | 390.695 | 354.501 | 350.834 | 346.794 | 352.752 | 253.21 | 269.656 | 259.8 | 243.104 | 224.656 | 220.815 | 188.302 | 145.869 | 182.668 | 160.107 | 104.904 | 81.761 |
Totaal activa
| 927.795 | 962.072 | 874.381 | 745.715 | 838.597 | 730.405 | 662.611 | 648.152 | 628.759 | 706.617 | 594.656 | 620.759 | 635.16 | 532.36 | 462.357 | 432.506 | 398.304 | 410.059 | 372.704 | 329.337 | 165.737 | 134.07 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||
Crediteuren
| 103.065 | 99.392 | 94.625 | 80.453 | 108.424 | 100.376 | 83.328 | 77.234 | 53.343 | 112.415 | 121.743 | 61.667 | 51.848 | 63.298 | 46.024 | 33.453 | 45.696 | 0 | 0 | 28.297 | 8.775 | 10.572 |
Kortlopende schulden
| 88.204 | 139.434 | 64.108 | 96.989 | 121.336 | 70.088 | 44.384 | 41.388 | 86.056 | 55.573 | 13.907 | 103.179 | 18.152 | 17.963 | 6.313 | 14.449 | 0 | 0 | 0 | 32.87 | 10.957 | 0.011 |
Belastingschulden
| 8.511 | 25.968 | 25.891 | 8.907 | 6.83 | 11.564 | 12.325 | 17.223 | 9.413 | 5.361 | 14.89 | 19.175 | 1.937 | 8.292 | 6.047 | 0 | 0 | 11.443 | 4.961 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 4.004 | 53.969 | 60.842 | 23.499 | 26.325 | 11.564 | 35.326 | 50.09 | 31.102 | 29.901 | 26.795 | 30.879 | 15.058 | 26.532 | 30.601 | 45.052 | 0 | 0 | 0 | 25.494 | 17.03 | 13.732 |
Overige kortlopende verplichtingen
| 44.894 | 1.268 | 2.014 | 2.303 | 0.866 | 20.708 | 0.959 | 0.923 | 0.879 | 0.833 | 0.302 | 0.797 | 13.424 | 7.547 | 4.388 | 9.722 | 58.506 | 0 | 0 | 11.958 | 7.208 | 8.364 |
Totaal kortlopende verplichtingen
| 240.167 | 294.063 | 221.589 | 203.244 | 256.951 | 202.736 | 163.997 | 169.635 | 171.38 | 198.722 | 162.747 | 196.522 | 98.482 | 115.34 | 87.326 | 102.676 | 104.202 | 0 | 0 | 98.619 | 43.97 | 32.679 |
Langlopende verplichtingen: | ||||||||||||||||||||||
Langetermijnschulden
| 80.472 | 104.807 | 132.171 | 80.531 | 108.898 | 79.425 | 68.351 | 62.041 | 78.265 | 156.416 | 169.076 | 134.97 | 228.677 | 122.478 | 130.923 | 152.907 | 0 | 0 | 0 | 84.938 | 6.951 | 0.071 |
Uitgestelde opbrengsten niet-vlottend
| 18.92 | 143.1 | 23.627 | 25.819 | 14.874 | 6.318 | 1.792 | 89.786 | 1.506 | 0.079 | 0.101 | 0.123 | 57.844 | 57.045 | 53.783 | 0.242 | 0 | 0 | 0 | 0.477 | 0.593 | 0.715 |
Uitgestelde belastingverplichtingen niet-vlottend
| 36.409 | 12.72 | 3.602 | 3.34 | 4.08 | 4.414 | 4.904 | 7.31 | 8.464 | 11.314 | 0.77 | 0.468 | 8.884 | 8.183 | 5.751 | 3.926 | 2.591 | 0 | 0 | 50.992 | 31.946 | 31.347 |
Overige niet-vlottende verplichtingen
| 94.21 | -63.782 | 84.916 | 85.899 | 90.348 | 80.141 | 80.823 | 1.983 | 82.016 | 91.183 | 72.8 | 66.255 | 0.132 | 2.876 | 2.895 | 7.369 | 126.932 | 0 | 0 | 9.984 | 1.155 | 0.538 |
Totaal niet-vlottende verplichtingen
| 230.011 | 196.845 | 244.316 | 195.589 | 218.2 | 170.298 | 155.87 | 161.12 | 170.251 | 258.992 | 242.747 | 201.816 | 295.537 | 190.582 | 193.352 | 164.444 | 129.523 | 0 | 0 | 146.391 | 40.645 | 32.671 |
Totaal passiva
| 470.178 | 490.908 | 465.905 | 398.833 | 475.151 | 373.034 | 319.867 | 330.755 | 341.631 | 457.714 | 405.494 | 398.338 | 394.019 | 305.922 | 280.678 | 267.12 | 233.725 | 296.358 | 300.864 | 245.01 | 84.615 | 65.35 |
Eigen vermogen: | ||||||||||||||||||||||
Preferente aandelen
| 0 | 424.757 | 19.446 | 24.728 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 95.156 | 95.156 | 95.156 | 95.156 | 95.156 | 95.156 | 93.404 | 91.573 | 91.573 | 91.573 | 76.625 | 76.625 | 76.625 | 76.625 | 76.625 | 76.625 | 76.625 | 0 | 0 | 48.358 | 48.358 | 48.358 |
Ingehouden winsten
| 290.008 | 272.789 | 212.342 | 162.702 | 170.069 | 178.675 | 171.989 | 136.271 | 105.82 | 73.773 | 102.833 | 126.862 | 144.564 | 125.501 | 86.686 | 71.82 | 71.573 | 43.27 | 5.365 | 14.826 | 28.499 | 17.531 |
Overige gereserveerde algehele resultaten
| -18.574 | -1.116 | -19.446 | -24.728 | 12.31 | -329.082 | -314.435 | -289.475 | -273.842 | -252.85 | -230.147 | -202.478 | -181.12 | -162.492 | -143.831 | 0 | -111.672 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 46.427 | -367.945 | 55.103 | 49.725 | 46.867 | 375.31 | 354.795 | 337.43 | 321.309 | 296.605 | 239.93 | 221.46 | 201.118 | 186.801 | 161.778 | 15.807 | 127.052 | 70.431 | 66.475 | 13.477 | 0.829 | 2.823 |
Totaal eigen vermogen van aandeelhouders
| 413.017 | 423.641 | 362.601 | 307.583 | 324.402 | 320.059 | 305.753 | 275.799 | 244.86 | 209.101 | 189.241 | 222.469 | 241.187 | 226.435 | 181.258 | 164.252 | 163.578 | 113.701 | 71.84 | 76.661 | 77.686 | 68.712 |
Totaal eigen vermogen
| 457.617 | 471.164 | 408.476 | 346.882 | 363.446 | 357.371 | 342.744 | 317.397 | 287.128 | 248.903 | 189.162 | 222.421 | 241.141 | 226.438 | 181.679 | 164.819 | 164.579 | 113.701 | 71.84 | 80.494 | 79.404 | 68.72 |
Totaal passiva en aandeelhoudersvermogen
| 927.795 | 962.072 | 874.381 | 745.715 | 838.597 | 730.405 | 662.611 | 648.152 | 628.759 | 706.617 | 594.656 | 620.759 | 635.16 | 532.36 | 462.357 | 432.506 | 398.304 | 410.059 | 372.704 | 329.337 | 165.737 | 134.07 |