Warabeya Nichiyo Holdings Co., Ltd.
TSE:2918.T
2030 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 58,916 | 54,720 | 53,825 | 50,173 | 53,225 | 49,786 | 47,245 | 49,313 | 50,444 | 47,414 | 47,623 | 48,723 | 48,922 | 47,058 | 47,992 | 49,726 | 50,261 | 46,330 | 51,667 | 52,098 | 55,532 | 54,284 | 51,039 | 53,082 | 57,114 | 54,461 | 52,765 | 54,038 | 57,936 | 54,364 | 51,580 | 53,067 | 56,638 | 53,020 | 49,817 | 50,900 | 55,654 | 52,776 | 48,496 | 49,777 | 53,051 | 50,356 | 45,150 | 47,131 | 49,696 | 44,554 | 42,579 | 42,890 | 46,874 | 42,705 | 40,851 | 42,051 | 42,681 | 37,789 | 37,359 | 38,524 | 39,696 | 37,652 | 35,298 | 36,812 | 38,311 | 35,995 |
Kosten van de omzet
| 48,176 | 44,377 | 45,701 | 41,476 | 43,311 | 40,027 | 39,798 | 40,869 | 41,468 | 38,773 | 40,622 | 40,673 | 40,198 | 38,721 | 40,522 | 40,948 | 42,231 | 39,293 | 44,660 | 43,823 | 46,874 | 45,740 | 44,219 | 46,005 | 49,017 | 46,170 | 45,933 | 46,489 | 49,304 | 45,896 | 45,383 | 45,323 | 48,071 | 44,868 | 43,539 | 44,047 | 47,941 | 45,113 | 42,054 | 42,668 | 44,958 | 43,006 | 39,671 | 40,379 | 42,091 | 37,787 | 37,148 | 36,821 | 39,477 | 36,112 | 35,688 | 35,847 | 36,098 | 31,559 | 32,327 | 32,996 | 33,185 | 31,659 | 30,590 | 31,056 | 32,138 | 29,780 |
Brutowinst
| 10,740 | 10,343 | 8,124 | 8,697 | 9,914 | 9,759 | 7,447 | 8,444 | 8,976 | 8,641 | 7,001 | 8,050 | 8,724 | 8,337 | 7,470 | 8,778 | 8,030 | 7,037 | 7,007 | 8,275 | 8,658 | 8,544 | 6,820 | 7,077 | 8,097 | 8,291 | 6,832 | 7,549 | 8,632 | 8,468 | 6,197 | 7,744 | 8,567 | 8,152 | 6,278 | 6,853 | 7,713 | 7,663 | 6,442 | 7,109 | 8,093 | 7,350 | 5,479 | 6,752 | 7,605 | 6,767 | 5,431 | 6,069 | 7,397 | 6,593 | 5,163 | 6,204 | 6,583 | 6,230 | 5,032 | 5,528 | 6,511 | 5,993 | 4,708 | 5,756 | 6,173 | 6,215 |
Brutowinstmarge
| 0.182 | 0.189 | 0.151 | 0.173 | 0.186 | 0.196 | 0.158 | 0.171 | 0.178 | 0.182 | 0.147 | 0.165 | 0.178 | 0.177 | 0.156 | 0.177 | 0.16 | 0.152 | 0.136 | 0.159 | 0.156 | 0.157 | 0.134 | 0.133 | 0.142 | 0.152 | 0.129 | 0.14 | 0.149 | 0.156 | 0.12 | 0.146 | 0.151 | 0.154 | 0.126 | 0.135 | 0.139 | 0.145 | 0.133 | 0.143 | 0.153 | 0.146 | 0.121 | 0.143 | 0.153 | 0.152 | 0.128 | 0.142 | 0.158 | 0.154 | 0.126 | 0.148 | 0.154 | 0.165 | 0.135 | 0.143 | 0.164 | 0.159 | 0.133 | 0.156 | 0.161 | 0.173 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | -4,995 | 0 | 0 | 0 | -4,948 | 0 | 0 | 0 | -5,333 | 0 | 0 | 0 | -5,210 | 0 | 0 | 0 | -5,845 | 0 | 0 | 0 | -6,429 | 0 | 0 | 0 | -5,639 | 0 | 0 | 0 | -5,972 | 0 | 0 | 0 | -5,767 | 0 | 0 | 0 | -5,435 | 0 | 0 | 0 | -4,887 | 0 | 0 | 0 | -4,330 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 12,658 | 0 | 0 | 0 | 12,069 | 0 | 0 | 0 | 11,709 | 0 | 0 | 0 | 11,784 | 0 | 0 | 0 | 12,526 | 0 | 0 | 0 | 12,356 | 0 | 0 | 0 | 12,213 | 0 | 0 | 0 | 11,847 | 0 | 0 | 0 | 11,527 | 0 | 0 | 0 | 11,197 | 0 | 0 | 0 | 10,087 | 0 | 0 | 0 | 9,303 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 8,703 | 8,123 | 7,663 | 7,725 | 7,791 | 7,389 | 7,121 | 7,160 | 7,294 | 6,947 | 6,376 | 6,951 | 6,885 | 6,982 | 6,574 | 7,036 | 7,040 | 6,821 | 6,681 | 7,287 | 7,799 | 7,428 | 5,927 | 7,111 | 7,518 | 7,174 | 6,574 | 6,822 | 7,022 | 6,865 | 5,875 | 6,683 | 7,087 | 6,604 | 5,760 | 6,322 | 6,625 | 6,364 | 5,762 | 6,147 | 6,470 | 6,228 | 5,200 | 5,789 | 6,033 | 5,575 | 4,973 | 5,264 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 8,703 | 39 | 114 | 18 | 91 | 34 | 93 | 35 | -68 | 47 | 112 | 18 | 364 | 38 | 37 | 29 | 14 | 13 | 34 | 20 | -51 | -1 | 10 | 30 | 29 | 31 | -259 | 3 | 382 | 31 | -7 | -7 | 268 | 34 | -18 | 18 | 298 | 31 | 71 | 61 | 251 | 68 | 33 | 97 | 196 | 9 | 25 | 44 | 195 | 49 | -22 | 37 | 252 | -62 | 42 | 59 | 294 | 57 | 50 | 60 | 178 | 29 |
Bedrijfskosten
| 8,703 | 8,123 | 7,663 | 7,725 | 7,791 | 7,389 | 7,119 | 7,160 | 7,294 | 6,947 | 6,850 | 6,951 | 6,885 | 6,982 | 7,083 | 7,036 | 7,040 | 6,821 | 7,246 | 7,287 | 7,799 | 7,428 | 6,952 | 7,111 | 7,518 | 7,174 | 7,037 | 6,822 | 7,022 | 6,865 | -1,326 | 6,683 | 7,087 | 6,604 | -1,259 | 6,322 | 6,625 | 6,364 | -1,213 | 6,147 | 6,470 | 6,228 | -1,263 | 5,789 | 6,033 | 5,575 | -1,313 | 5,264 | 5,757 | 5,289 | -1,573 | 5,119 | 5,227 | 4,844 | -1,585 | 4,929 | 5,064 | 4,906 | -1,855 | 4,753 | 5,035 | 4,727 |
Bedrijfsresultaat
| 2,037 | 2,220 | 461 | 973 | 2,122 | 2,369 | 326 | 1,283 | 1,682 | 1,694 | 149 | 1,100 | 1,837 | 1,355 | 384 | 1,743 | 990 | 215 | -241 | 988 | 859 | 1,115 | -135 | -33 | 578 | 1,116 | -208 | 728 | 1,609 | 1,602 | 11 | 1,061 | 1,480 | 1,547 | 171 | 531 | 1,088 | 1,298 | 431 | 962 | 1,623 | 1,121 | -8 | 963 | 1,573 | 1,190 | 169 | 806 | 1,640 | 1,303 | 257 | 1,084 | 1,354 | 1,385 | 309 | 599 | 1,446 | 1,086 | 54 | 1,002 | 1,136 | 1,487 |
Bedrijfsresultaat ratio
| 0.035 | 0.041 | 0.009 | 0.019 | 0.04 | 0.048 | 0.007 | 0.026 | 0.033 | 0.036 | 0.003 | 0.023 | 0.038 | 0.029 | 0.008 | 0.035 | 0.02 | 0.005 | -0.005 | 0.019 | 0.015 | 0.021 | -0.003 | -0.001 | 0.01 | 0.02 | -0.004 | 0.013 | 0.028 | 0.029 | 0 | 0.02 | 0.026 | 0.029 | 0.003 | 0.01 | 0.02 | 0.025 | 0.009 | 0.019 | 0.031 | 0.022 | -0 | 0.02 | 0.032 | 0.027 | 0.004 | 0.019 | 0.035 | 0.031 | 0.006 | 0.026 | 0.032 | 0.037 | 0.008 | 0.016 | 0.036 | 0.029 | 0.002 | 0.027 | 0.03 | 0.041 |
Totaal overige inkomsten en kosten netto
| -32 | 104 | 373 | -96 | -252 | -68 | -204 | -111 | -800 | 319 | -177 | 14 | 573 | -120 | -483 | -85 | -850 | 85 | -275 | -36 | -494 | -27 | -261 | -57 | -268 | 4 | -442 | -65 | -208 | 8 | -7,557 | -269 | -204 | 13 | -8,793 | -6 | 144 | 14 | -7,305 | 55 | 228 | 46 | -6,829 | 75 | 170 | -18 | -6,578 | 17 | -187 | 18 | -6,398 | 2 | 76 | -750 | -6,467 | -809 | 253 | 83 | -6,576 | -8 | 81 | -29 |
Inkomen voor belasting
| 2,005 | 2,324 | 834 | 877 | 1,871 | 2,303 | 122 | 1,172 | 882 | 2,014 | -28 | 1,114 | 2,410 | 1,235 | -97 | 1,658 | 139 | 301 | -515 | 952 | 365 | 1,089 | -393 | -90 | 311 | 1,120 | -648 | 662 | 1,402 | 1,611 | -34 | 792 | 1,276 | 1,561 | -1,256 | 525 | 1,232 | 1,313 | 350 | 1,017 | 1,851 | 1,168 | -87 | 1,038 | 1,742 | 1,174 | 166 | 822 | 1,453 | 1,322 | 338 | 1,087 | 1,432 | 636 | 150 | -210 | 1,700 | 1,170 | -13 | 995 | 1,219 | 1,459 |
Inkomen voor belasting ratio
| 0.034 | 0.042 | 0.015 | 0.017 | 0.035 | 0.046 | 0.003 | 0.024 | 0.017 | 0.042 | -0.001 | 0.023 | 0.049 | 0.026 | -0.002 | 0.033 | 0.003 | 0.006 | -0.01 | 0.018 | 0.007 | 0.02 | -0.008 | -0.002 | 0.005 | 0.021 | -0.012 | 0.012 | 0.024 | 0.03 | -0.001 | 0.015 | 0.023 | 0.029 | -0.025 | 0.01 | 0.022 | 0.025 | 0.007 | 0.02 | 0.035 | 0.023 | -0.002 | 0.022 | 0.035 | 0.026 | 0.004 | 0.019 | 0.031 | 0.031 | 0.008 | 0.026 | 0.034 | 0.017 | 0.004 | -0.005 | 0.043 | 0.031 | -0 | 0.027 | 0.032 | 0.041 |
Belastingkosten
| 596 | 724 | 40 | 240 | 580 | 776 | -340 | 382 | 505 | 704 | -89 | 307 | 661 | 450 | 57 | 543 | 460 | 181 | -265 | 341 | 358 | 374 | -182 | -18 | 113 | 393 | -182 | 249 | 338 | 528 | -98 | 219 | 615 | 578 | -493 | 224 | 415 | 239 | 11 | 358 | 751 | 491 | 20 | 400 | 700 | 475 | 96 | 392 | 587 | 525 | 219 | 444 | 641 | 324 | 180 | -350 | 751 | 500 | -63 | 453 | 534 | 604 |
Nettowinst
| 1,313 | 1,494 | 806 | 709 | 1,264 | 1,494 | 445 | 759 | 335 | 1,271 | 36 | 793 | 1,674 | 761 | -161 | 1,090 | -341 | 94 | -244 | 580 | -29 | 703 | -206 | -84 | 184 | 716 | -466 | 412 | 1,065 | 1,082 | 64 | 573 | 661 | 983 | -763 | 301 | 817 | 1,073 | 340 | 659 | 1,100 | 676 | -106 | 637 | 1,043 | 698 | 69 | 430 | 867 | 796 | 117 | 643 | 790 | 311 | -31 | 135 | 948 | 669 | 51 | 540 | 684 | 853 |
Nettowinstmarge
| 0.022 | 0.027 | 0.015 | 0.014 | 0.024 | 0.03 | 0.009 | 0.015 | 0.007 | 0.027 | 0.001 | 0.016 | 0.034 | 0.016 | -0.003 | 0.022 | -0.007 | 0.002 | -0.005 | 0.011 | -0.001 | 0.013 | -0.004 | -0.002 | 0.003 | 0.013 | -0.009 | 0.008 | 0.018 | 0.02 | 0.001 | 0.011 | 0.012 | 0.019 | -0.015 | 0.006 | 0.015 | 0.02 | 0.007 | 0.013 | 0.021 | 0.013 | -0.002 | 0.014 | 0.021 | 0.016 | 0.002 | 0.01 | 0.018 | 0.019 | 0.003 | 0.015 | 0.019 | 0.008 | -0.001 | 0.004 | 0.024 | 0.018 | 0.001 | 0.015 | 0.018 | 0.024 |
WPA (Winst Per Aandeel)
| 75.18 | 85.55 | 46.21 | 40.6 | 72.38 | 85.55 | 25.48 | 43.46 | 19.18 | 72.78 | 2.06 | 45.45 | 95.87 | 43.64 | -9.22 | 62.45 | -19.49 | 5.38 | -13.9 | 33.04 | -1.65 | 40.06 | -11.74 | -4.79 | 10.49 | 40.85 | -26.58 | 23.5 | 60.73 | 61.71 | 3.65 | 32.67 | 37.69 | 56.07 | -43.51 | 17.16 | 46.38 | 60.93 | 19.3 | 37.41 | 62.45 | 38.43 | -6.02 | 36.16 | 59.21 | 39.66 | 3.92 | 24.41 | 52.18 | 47.94 | 7.04 | 38.72 | 47.6 | 18.72 | -1.87 | 8.17 | 57.09 | 40.28 | 3.07 | 32.5 | 41.17 | 51.34 |
Verwaterde WPA
| 75.18 | 85.55 | 46.21 | 40.6 | 72.38 | 85.55 | 25.48 | 43.46 | 19.18 | 72.78 | 2.06 | 45.44 | 95.87 | 43.64 | -9.22 | 62.45 | -19.43 | 5.38 | -13.9 | 33.04 | -1.65 | 40.06 | -11.74 | -4.79 | 10.49 | 40.85 | -26.58 | 23.5 | 60.73 | 61.71 | 3.65 | 32.67 | 37.69 | 56.07 | -43.51 | 17.16 | 46.38 | 60.93 | 19.3 | 37.41 | 62.45 | 38.43 | -6.02 | 36.16 | 59.21 | 39.66 | 3.92 | 24.41 | 52.18 | 47.94 | 7.04 | 38.72 | 47.6 | 18.72 | -1.87 | 8.17 | 57.09 | 40.28 | 3.07 | 32.5 | 41.17 | 51.34 |
EBITDA
| 2,096 | 3,865 | 1,901 | 1,039 | 2,494 | 2,459 | 354 | 1,322 | 1,455 | 1,696 | 27 | 1,149 | 2,533 | 1,418 | 450 | 1,806 | 1,356 | 250 | -200 | 1,014 | 393 | 1,120 | -119 | 1 | 345 | 1,152 | -116 | 734 | 1,430 | 1,636 | 7,519 | 1,057 | 1,299 | 1,584 | 7,522 | 549 | 1,256 | 1,334 | 7,728 | 1,040 | 1,876 | 1,193 | -63 | 1,065 | 1,771 | 1,202 | 6,771 | 854 | 1,486 | 1,356 | 7,733 | 2,109 | 2,591 | 2,255 | 7,711 | 1,672 | 2,709 | 2,065 | 7,654 | 1,948 | 2,062 | 2,218 |
EBITDA ratio
| 0.036 | 0.071 | 0.035 | 0.021 | 0.047 | 0.049 | 0.007 | 0.027 | 0.029 | 0.036 | 0.001 | 0.024 | 0.052 | 0.03 | 0.009 | 0.036 | 0.027 | 0.005 | -0.004 | 0.019 | 0.007 | 0.021 | -0.002 | 0 | 0.006 | 0.021 | -0.002 | 0.014 | 0.025 | 0.03 | 0.146 | 0.02 | 0.023 | 0.03 | 0.151 | 0.011 | 0.023 | 0.025 | 0.159 | 0.021 | 0.035 | 0.024 | -0.001 | 0.023 | 0.036 | 0.027 | 0.159 | 0.02 | 0.032 | 0.032 | 0.189 | 0.05 | 0.061 | 0.06 | 0.206 | 0.043 | 0.068 | 0.055 | 0.217 | 0.053 | 0.054 | 0.062 |