Warabeya Nichiyo Holdings Co., Ltd.
TSE:2918.T
2030 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||
Vlottende activa: | ||||||||||||||||
Liquide middelen & kasequivalenten
| 8,122 | 11,189 | 9,671 | 8,946 | 8,121 | 3,057 | 5,203 | 10,937 | 6,493 | 8,846 | 6,711 | 5,999 | 1,619 | 5,484 | 5,532 | 7,401 |
Kortetermijnbeleggingen
| 0 | -4,381 | -3,782 | -3,566 | -2,966 | -2,771 | -2,554 | -497 | -457 | -454 | -93 | -129 | -128 | -308 | -351 | -416 |
Liquide middelen en kortetermijnbeleggingen
| 8,122 | 11,189 | 9,671 | 8,946 | 8,121 | 3,057 | 5,203 | 10,937 | 6,493 | 8,846 | 6,711 | 5,999 | 1,619 | 5,484 | 5,532 | 7,401 |
Nettovorderingen
| 17,113 | 15,879 | 15,427 | 16,101 | 17,857 | 18,166 | 19,058 | 18,647 | 17,937 | 17,852 | 16,216 | 14,768 | 14,751 | 13,570 | 12,680 | 12,221 |
Voorraad
| 3,767 | 3,634 | 2,863 | 2,876 | 4,607 | 4,757 | 4,257 | 4,209 | 3,490 | 3,852 | 4,080 | 3,556 | 3,768 | 2,693 | 2,963 | 3,022 |
Overige vlottende activa
| 2,304 | 1,642 | 1,506 | 1,510 | 1,981 | 1,961 | 2,434 | 2,523 | 2,315 | 2,057 | 2,037 | 1,714 | 2,013 | 1,721 | 1,806 | 1,527 |
Totaal vlottende activa
| 31,306 | 32,344 | 29,467 | 29,433 | 32,566 | 27,941 | 30,952 | 36,316 | 30,235 | 32,607 | 29,044 | 26,037 | 22,151 | 23,468 | 22,981 | 24,171 |
Niet-vlottende activa: | ||||||||||||||||
Materiële vaste activa, netto
| 60,632 | 51,310 | 44,376 | 44,477 | 45,673 | 49,625 | 48,830 | 41,426 | 41,345 | 39,537 | 37,768 | 35,704 | 36,071 | 36,090 | 36,801 | 32,618 |
Goodwill
| 0 | 0 | 73 | 153 | 255 | 352 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 135 | 295 | 456 |
Immateriële activa
| 847 | 314 | 372 | 524 | 681 | 760 | 904 | 919 | 688 | 580 | 348 | 502 | 696 | 867 | 1,075 | 889 |
Goodwill en immateriële activa
| 847 | 314 | 445 | 677 | 936 | 1,112 | 904 | 919 | 688 | 580 | 348 | 502 | 696 | 1,002 | 1,370 | 1,345 |
Langetermijnbeleggingen
| 2,970 | 5,088 | 4,452 | 4,078 | 3,439 | 3,345 | 3,103 | 1,024 | 990 | 994 | 528 | 1,633 | 1,715 | 1,815 | 1,814 | 1,953 |
Belastingvorderingen
| 3,158 | 3,549 | 3,166 | 3,425 | 3,452 | 2,593 | 2,245 | 2,166 | 2,104 | 1,415 | 1,282 | 1,249 | 1,150 | 1,084 | 1,546 | 1,663 |
Overige niet-vlottende activa
| 3,047 | 75 | 274 | 180 | 10 | 17 | 854 | 2,026 | 1,972 | 1,984 | 2,134 | 816 | 253 | 345 | 229 | 439 |
Totaal niet-vlottende activa
| 70,654 | 60,336 | 52,713 | 52,837 | 53,510 | 56,692 | 55,936 | 47,561 | 47,099 | 44,510 | 42,060 | 39,904 | 39,885 | 40,336 | 41,760 | 38,018 |
Totaal activa
| 101,960 | 92,684 | 82,184 | 82,273 | 86,078 | 84,635 | 86,888 | 83,877 | 77,334 | 77,117 | 71,104 | 65,941 | 62,036 | 63,804 | 64,741 | 62,189 |
Passiva en Eigen Vermogen: | ||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||
Crediteuren
| 8,730 | 8,486 | 9,251 | 9,195 | 10,304 | 9,608 | 10,310 | 9,961 | 8,630 | 20,152 | 16,049 | 14,196 | 13,769 | 15,057 | 14,371 | 13,304 |
Kortlopende schulden
| 2,467 | 2,592 | 2,461 | 2,766 | 2,797 | 3,299 | 3,161 | 3,492 | 2,442 | 2,388 | 2,288 | 2,045 | 2,159 | 5,447 | 6,355 | 7,468 |
Belastingschulden
| 487 | 660 | 349 | 812 | 622 | 268 | 629 | 475 | 361 | 968 | 962 | 747 | 1,477 | 316 | 614 | 1,258 |
Uitgestelde opbrengsten
| 487 | 10,140 | 9,211 | 10,315 | 12,608 | 10,063 | 11,144 | 12,015 | 11,213 | 1,828 | 1,729 | 1,485 | 2,178 | 979 | 1,287 | 1,258 |
Overige kortlopende verplichtingen
| 10,442 | 861 | 616 | 1,263 | 1,724 | 1,517 | 1,438 | 1,192 | 1,138 | 1,685 | 1,965 | 1,550 | 1,475 | 1,346 | 2,721 | 2,045 |
Totaal kortlopende verplichtingen
| 22,126 | 22,079 | 21,539 | 23,539 | 27,433 | 24,487 | 26,053 | 26,660 | 23,423 | 26,053 | 22,031 | 19,276 | 19,581 | 22,829 | 24,734 | 24,075 |
Langlopende verplichtingen: | ||||||||||||||||
Langetermijnschulden
| 11,037 | 12,560 | 6,852 | 8,446 | 8,538 | 10,876 | 11,546 | 9,237 | 8,442 | 6,581 | 7,135 | 6,794 | 6,141 | 6,891 | 7,326 | 7,231 |
Uitgestelde opbrengsten niet-vlottend
| -290 | 0 | 0 | 0 | -14 | -516 | 0 | 0 | -8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 290 | 0 | 0 | 0 | 14 | 516 | 0 | 0 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 14,485 | 6,518 | 5,893 | 5,916 | 5,584 | 5,031 | 5,003 | 4,804 | 3,940 | 3,273 | 3,090 | 2,928 | 2,793 | 2,096 | 2,022 | 2,081 |
Totaal niet-vlottende verplichtingen
| 25,522 | 19,078 | 12,745 | 14,362 | 14,122 | 15,907 | 16,549 | 14,041 | 12,382 | 9,854 | 10,225 | 9,722 | 8,934 | 8,987 | 9,348 | 9,312 |
Totaal passiva
| 47,648 | 41,157 | 34,284 | 37,901 | 41,555 | 40,394 | 42,602 | 40,701 | 35,805 | 35,907 | 32,256 | 28,998 | 28,515 | 31,816 | 34,082 | 33,387 |
Eigen vermogen: | ||||||||||||||||
Preferente aandelen
| 0 | 48,998 | 47,068 | 44,475 | 44,496 | 44,186 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 8,049 | 8,049 | 8,049 | 8,049 | 8,049 | 8,049 | 8,049 | 8,049 | 8,049 | 8,049 | 8,049 | 8,049 | 7,285 | 7,285 | 7,285 | 7,285 |
Ingehouden winsten
| 35,519 | 33,183 | 31,253 | 28,693 | 28,560 | 28,254 | 28,247 | 26,858 | 25,281 | 24,704 | 22,546 | 20,802 | 18,971 | 17,441 | 16,051 | 14,212 |
Overige gereserveerde algehele resultaten
| 1,965 | 1,498 | 496 | -311 | -154 | -66 | 116 | 385 | 317 | 331 | 127 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 7,768 | -41,232 | -39,302 | -36,742 | -36,609 | -36,303 | 7,872 | 7,884 | 7,882 | 8,126 | 8,126 | 8,092 | 7,265 | 7,250 | 7,312 | 7,289 |
Totaal eigen vermogen van aandeelhouders
| 53,301 | 50,496 | 47,564 | 44,164 | 44,342 | 44,120 | 44,284 | 43,176 | 41,529 | 41,210 | 38,848 | 36,943 | 33,521 | 31,976 | 30,648 | 28,786 |
Totaal eigen vermogen
| 54,309 | 51,527 | 47,900 | 44,372 | 44,523 | 44,241 | 44,284 | 43,176 | 41,529 | 41,210 | 38,848 | 36,943 | 33,521 | 31,988 | 30,659 | 28,802 |
Totaal passiva en aandeelhoudersvermogen
| 101,957 | 92,684 | 82,184 | 82,273 | 86,078 | 84,635 | 86,886 | 83,877 | 77,334 | 77,117 | 71,104 | 65,941 | 62,036 | 63,804 | 64,741 | 62,189 |