Warabeya Nichiyo Holdings Co., Ltd.

TSE:2918.T

2030 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 11,8917,1058,1224,7909,5748,93811,18914,41614,05613,3419,6719,2697,7167,2008,9467,9736,1618,5258,1218,3576,1953,8283,0573,2054,5883,5885,2039,8829,7649,02810,93710,6319,2296,4446,4939,1368,4477,1768,84610,60210,6108,1056,71110,7829,5545,9625,9995,8263,7489221,6192,4063,9654,8695,4845,9635,7884,5035,532
Kortetermijnbeleggingen 000000-2,251000-3,782000-2,471000-2,209000-1,997000-2,554000-497000-457000-454000-93000-129000-128000-308000-351
Liquide middelen en kortetermijnbeleggingen 11,8917,1058,1224,7909,5748,93811,18914,41614,05613,3419,6719,2697,7167,2008,9467,9736,1618,5258,1218,3576,1953,8283,0573,2054,5883,5885,2039,8829,7649,02810,93710,6319,2296,4446,4939,1368,4477,1768,84610,60210,6108,1056,71110,7829,5545,9625,9995,8263,7489221,6192,4063,9654,8695,4845,9635,7884,5035,532
Nettovorderingen 22,11919,57617,11318,08319,13317,57815,87917,23718,29716,46115,42717,04417,64016,13916,10117,73818,76816,59817,85718,80621,13219,34518,16619,30221,18419,27019,05819,61321,71419,75418,64719,28121,22119,40317,93718,22522,84520,81417,85218,15420,91819,35216,21617,46418,96416,25314,76814,93317,56815,69014,75115,12616,29213,80413,57013,95214,79913,60612,680
Voorraad 3,9464,2303,7674,6803,4193,6293,6343,7783,4733,5242,8632,7562,2982,7352,8763,3173,9425,0984,6075,1874,9035,7624,7575,2685,2576,1644,2574,3473,5224,8244,2094,3133,9684,9213,4903,4203,1294,1663,8523,4983,2174,3174,0804,0093,2734,1143,5563,6812,9474,0313,7684,1493,1373,5272,6932,8552,3342,8442,963
Overige vlottende activa 24,2833,1942,3042,4392,5632,0921,6421,5721,3971,4331,5061,4191,8571,4841,5101,2881,3841,6751,9811,3631,5101,3701,9613,2052,9033,0562,4342,9193,5843,0782,5233,4382,9083,4062,3152,2452,5843,4682,0572,3202,2672,3132,0372,3882,3512,3471,7141,9312,2732,3872,0131,8061,7641,7961,7212,0861,6741,8451,806
Totaal vlottende activa 40,12034,10531,30629,99234,68932,23732,34437,00337,22334,75929,46730,48829,51127,55829,43330,31630,25531,89632,56633,71333,74030,30527,94130,98033,93232,07830,95236,76138,58436,68436,31637,66337,32634,17430,23533,02637,00535,62432,60734,57437,01234,08729,04434,64334,14228,67626,03726,37126,53623,03022,15123,48725,15823,99623,46824,85624,59522,79822,981
Niet-vlottende activa:
Materiële vaste activa, netto 70,30067,01560,63258,71354,48653,24151,31049,89445,67844,40744,37644,19744,39344,39544,47744,67644,44645,39445,67345,42046,16148,75149,62551,21350,95249,83048,83045,25544,08042,94441,42641,71041,96941,69341,34543,38942,99441,69939,53739,70840,68140,86137,76836,11136,40436,00535,70435,61635,68436,13836,07136,16036,55936,56636,09036,75136,97336,49236,801
Goodwill 00000000285173941171401531792052302552742973293523853984050000000000000000000000000275595135175215255295
Immateriële activa 2,0862,1508478208602903142803113503724024274795246776566586816936987277607958168689049369629509199179438136886656446535803943893263483804184665025555986536967567818288679279791,0251,075
Goodwill en immateriële activa 2,0862,1508478208602903142803394014454965446196778568618889369679951,0561,1121,1801,2141,2739049369629509199179438136886656446535803943893263483804184665025555986536967838369231,0021,1021,1941,2801,370
Langetermijnbeleggingen 09,2952,9709,4499,1789,0322,9588,1617,9158,0974,4528,1867,9117,9282,9837,6227,3737,2792,6827,1326,7846,7682,5715,8625,8545,7463,1036,3245,5295,2261,0245,2755,1275,0119904,7084,7434,6069944,1044,0534,0455283,8993,9003,7631,6333,590001,7150001,8150001,814
Belastingvorderingen 0-9,2933,158-9,449-9,178-9,0323,549-8,161-7,915-8,0973,166-8,186-7,911-7,9283,425-7,622-7,373-7,2793,452-7,132-6,784-6,7682,593-5,862-5,854-5,7462,245-6,324-5,529-5,2262,166-5,275-5,127-5,0112,104-4,708-4,743-4,6061,415-4,104-4,053-4,0451,282-3,899-3,900-3,7631,249-3,590001,1500001,0840001,546
Overige niet-vlottende activa 9,1929,2953,0479,4509,1789,0332,2058,1617,9158,0972748,1867,9117,9291,2757,6237,3747,2807677,1326,7856,7697915,8645,8555,7488546,3255,5305,2282,0265,2765,1295,0141,9724,7104,7444,6071,9844,1064,0544,0462,1343,9023,9013,7658163,5923,4593,4432533,3733,4263,5873453,3633,4453,510229
Totaal niet-vlottende activa 81,57878,46270,65468,98364,52462,56460,33658,33553,93252,90552,71352,87952,84852,94352,83753,15552,68153,56253,51053,51953,94156,57656,69258,25758,02156,85155,93652,51650,57249,12247,56147,90348,04147,52047,09948,76448,38246,95944,51044,20845,12445,23342,06040,39340,72340,23639,90439,76339,74140,23439,88540,31640,82141,07640,33641,21641,61241,28241,760
Totaal activa 121,699112,567101,96098,97699,21494,80292,68495,34091,15687,66582,18483,36882,36180,50082,27383,47282,93785,45986,07887,23387,68186,88184,63589,23791,95388,92986,88889,27789,15785,80683,87785,56685,36781,69477,33481,79085,38782,58377,11778,78282,13679,32071,10475,03674,86568,91265,94166,13466,27763,26462,03663,80365,97965,07263,80466,07266,20764,08064,741
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 11,44510,2628,7309,86710,3409,4838,4869,80810,2919,4959,25110,1869,8828,9289,19510,11210,34910,03910,30410,74411,75610,7249,60811,43412,28811,28810,31010,03310,3699,0099,9618,9279,3889,0348,63020,83022,85222,36620,15221,20323,35122,18016,04919,44519,82015,42614,19615,13516,84314,56813,76915,24616,8968,00615,05715,8899,1018,10714,371
Kortlopende schulden 9819132,4678058628952,5929599589132,4616246159292,7666016056102,7973643641,8663,2995865865863,1615861,4141,4143,4921,3696126492,4427508901,0052,3881,1891,2141,2452,2881,2591,2551,2872,0451,4351,5121,6452,1591,6663,2435,8565,4475,4025,7216,3886,355
Belastingschulden 1,1799194878501,1046326601,0709777163496176215738128935172086221,0896851782682796565166291,2681,1296964751,3021,2655143614878904959681,0801,2715659621,0521,3096587477701,1856301,4771,4361,198338316314947281614
Uitgestelde opbrengsten 2,79091948710,75010,77410,11710,14010,7579,9579,2129,2119,4158,9189,10310,3159,9659,88510,91712,60812,62312,27410,46410,06311,45212,31211,45911,14415,26515,01314,31812,01514,99214,56813,59611,2131,9281,8471,8491,8282,4392,1631,8121,7292,3242,1501,8291,4851,9822,0591,7502,1782,5961,9531,3989791,4501,7001,3381,287
Overige kortlopende verplichtingen 15,10412,88610,4423,1483,1003,4288612,5512,5352,7546162,6623,0303,2011,2633,6423,7344,7271,7244,5684,5094,3021,5175,4596,3245,0171,4384,2233,8933,8931,1923,9854,6193,0831,1383,3215,4114,8961,6853,0754,9444,4821,9652,8913,0182,8681,5502,2442,4122,4511,4751,9461,9188,3491,3462,0038,1887,3052,721
Totaal kortlopende verplichtingen 30,32024,98022,12624,57025,07623,92322,07924,07523,74122,37421,53922,88722,44522,16123,53924,32024,57326,29327,43328,29928,90327,35624,48728,93131,51028,35026,05330,10730,68928,63426,66029,27329,18726,36223,42326,82931,00030,11626,05327,90631,67229,71922,03125,91926,24321,41019,27620,79622,82620,41419,58121,45424,01023,60922,82924,74424,71023,13824,734
Langlopende verplichtingen:
Langetermijnschulden 15,48115,93911,03713,69213,86212,88912,56012,81810,50510,1676,8527,0817,4387,7418,4468,8919,1829,5278,5388,7029,31210,26710,87610,70810,94411,43611,5462,4352,5822,7289,2372,2183,1613,2758,4422,6592,8342,9756,5813,4103,7253,9807,1354,6004,9405,2256,7945,0173,5353,8426,1414,6155,0525,4896,8916,2856,6517,1047,326
Uitgestelde opbrengsten niet-vlottend 00-29000000000000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 0029000000000000000000000000000000000000000000000000000000000
Overige niet-vlottende verplichtingen 15,83315,70914,4856,4326,2646,1786,5186,4496,3225,9175,8935,8445,7735,6795,9165,6165,5895,5235,5845,5155,4015,0775,0314,8334,7954,8115,00311,81111,41810,9964,80411,21610,77910,3243,9409,9369,4817,9963,2736,6766,7276,7223,0905,5945,4215,0782,9285,0515,0745,0192,7934,3734,1984,0042,0963,0242,9472,8552,022
Totaal niet-vlottende verplichtingen 31,31431,64825,52220,12420,12619,06719,07819,26716,82716,08412,74512,92513,21113,42014,36214,50714,77115,05014,12214,21714,71315,34415,90715,54115,73916,24716,54914,24614,00013,72414,04113,43413,94013,59912,38212,59512,31510,9719,85410,08610,45210,70210,22510,19410,36110,3039,72210,0688,6098,8618,9348,9889,2509,4938,9879,3099,5989,9599,348
Totaal passiva 61,63456,62847,64844,69445,20242,99041,15743,34240,56838,45834,28435,81235,65635,58137,90138,82739,34441,34341,55542,51643,61642,70040,39444,47247,24944,59742,60244,35344,68942,35840,70142,70743,12739,96135,80539,42443,31541,08735,90737,99242,12440,42132,25636,11336,60431,71328,99830,86431,43529,27528,51530,44233,26033,10231,81634,05334,30833,09734,082
Eigen vermogen:
Preferente aandelen 7,76500050,61049,34700047,45947,06847,03246,224031119713894154202243066000000000000000000000000000000000000
Gewone aandelen 8,0498,0498,0498,0498,0498,0498,0498,0498,0498,0498,0498,0498,0498,0498,0498,0498,0498,0498,0498,0498,0498,0498,0498,0498,0498,0498,0498,0498,0498,0498,0498,0498,0498,0498,0498,0498,0498,0498,0498,0498,0498,0498,0498,0498,0498,0498,0497,2857,2857,2857,2857,2857,2857,2857,2857,2857,2857,2857,285
Ingehouden winsten 37,53436,22135,51934,71334,79633,53333,18332,73731,97931,64431,25331,21730,42428,75028,69328,85427,76228,10528,56028,80028,22028,25328,25428,46028,54428,36028,24728,71328,30127,23626,85826,79426,22125,56025,28126,04425,74324,92624,70424,36523,70622,60622,54622,65222,01420,97220,80220,73320,30219,43518,97118,85418,21017,41917,44117,47217,33716,38816,051
Overige gereserveerde algehele resultaten 4,1982,7141,9652,6782,2821,4601,4982,3491,783867496220194168-311-197-138-94-154-202-243-141-6617344-79117289246280387132872433193934003953312491311181279670510000000000000
Overige totale aandeelhoudersvermogen 07,7677,7687,766-42,845-41,5827,7667,7667,766-39,693-39,302-39,266-38,4737,7417,4227,5367,5957,7947,7337,6857,6447,8877,8177,9257,9257,8717,8717,8737,8727,8837,8827,8847,8837,8817,8807,8807,8808,1268,1268,1278,1268,1268,1268,1268,1288,1278,0927,2527,2557,2697,2657,2227,2247,2537,2507,2467,2657,2987,312
Totaal eigen vermogen van aandeelhouders 57,54654,75153,30153,20652,89250,80750,49650,90149,57748,32647,56447,25246,41844,70844,16444,43943,40643,94844,34244,53443,91344,04844,12044,60744,56244,20144,28444,92444,46843,44843,17642,85942,24041,73341,52942,36642,07241,49641,21040,79040,01238,89938,84838,92338,26137,19936,94335,27034,84233,98933,52133,36132,71931,95731,97632,00331,88730,97130,648
Totaal eigen vermogen 60,06555,93554,30954,28254,01251,81251,52751,99850,58849,20747,90047,55646,70544,91944,37244,64543,59344,11644,52344,71744,06544,18144,24144,76544,56444,33244,28444,92444,46843,44843,17642,85942,24041,73341,52942,36642,07241,49641,21040,79040,01238,89938,84838,92338,26137,19936,94335,27034,84233,98933,52133,36132,71931,97031,98832,01931,89930,98330,659
Totaal passiva en aandeelhoudersvermogen 121,699112,563101,95798,97699,21494,80292,68495,34091,15687,66582,18483,36882,36180,50082,27383,47282,93785,45986,07887,23387,68186,88184,63589,23791,95388,92986,88689,27789,15785,80683,87785,56685,36781,69477,33481,79085,38782,58377,11778,78282,13679,32071,10475,03674,86568,91265,94166,13466,27763,26462,03663,80365,97965,07263,80466,07266,20764,08064,741