Japan Tobacco Inc.

TSE:2914.T

4093 (JPY) • At close September 19, 2024
Overview | Financials

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001
Operationele Activiteiten:
Nettowinst 482,289593,450472,390420,063465,232531,486538,532578,237565,113362,919636,203509,560441,355280,498138,448123,400238,702210,772201,54262,584-7,60875,30298,243
Afschrijvingen & Amortisatie 179,570199,651187,057179,654183,852158,671145,407140,794139,057122,171132,921116,462118,845212,757230,197282,412171,541132,643126,445126,744153,589148,333170,314
Uitgestelde Inkomstenbelasting 000-593-29100000-185,29800-122,380-116,339-114,414-132,725000000
Aandelen Gebaseerde Vergoedingen 0005932910341270383261.33302472650000000000
Verandering in Werkkapitaal -64,365-103,04056,68366,66225,009-82,669-126,739-100,952-109,764146,449-160,717-32,435143,41227,543-55,566-145,512-224,20054,544-206,649152,896252,6692,602-112,079
Vorderingen -30,16926,574-29,89121,55410,673-30,818-28,810-20,1283,866-16,173.3290-24,118-30,2070000000000
Voorraden -136,232-93,9109,770748-32,817-53,058-41,102-686-5,272-16,808-15,53010,79127,388-2,453-79,457-47,63227,115-6,17144,09116,99523,79825,57312,741
Crediteuren 40,998-38,251111,91239,28828,294-4,61815,65516,157-6,697011,2890155,9170000000000
Overig Werkkapitaal 61,0382,547-35,1085,07218,859-29,611-85,637-100,266-104,492163,2570-43,226-9,68629,99623,891-97,880-251,31560,715-250,740135,901228,871-22,971-124,820
Overige Niet-Contante Posten -30,480-206,262-117,221-146,546-133,683-146,099-137,988-241,530-125,974-87,843679-126,979-152,039-90,3771,4047,06311,15437,99929,005-91,384-64,14931,820-66,751
Kasstroom uit Operationele Activiteiten 567,014483,799598,909519,833540,410461,389419,212376,549468,432543,696396,496466,608551,573399,638320,024275,271145,030435,958150,343250,840334,501258,05789,727
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -121,214-99,408-102,918-108,620-133,370-158,810-140,138-111,001-129,099-114,404-150,519-132,851-113,957-137,734-128,098-119,357-131,663-96,717-91,816-79,961-89,196-109,192-97,713
Netto Overnames 4143,0262,56216,273-40,127-247,632-217,960-615,04956,664-20,977-74,801-54,128-33,62212,323-9,975-3,061-1,608,0810-1,4000-135028,986
Aankoop van Beleggingen -113,010-37,764-29,237-40,482-45,619-37,583-11,563-2,649-2,322-3,280-9,678-45,808-5,697-30,077-3,999-2,047-25,006-491,360-149,201-65,231-262,780-19,713-17,309
Verkoop/verval van Beleggingen 105,38519,81025,35950,13677,60910,9714,9945,6384,6644,76928,46049,09122,35235,8402,4716,3308,999073,1810101,821028,453
Overige Investeringsactiviteiten 2,71012,5146,73588,04717,93649,74712,03535,5526,82284,782-13,09435,76827,11924155,54453,12787,116438,385142,878322,10621,67054,02817,111
Kasstroom uit Investeringsactiviteiten -125,715-101,822-97,4995,354-123,571-383,307-352,632-687,509-63,271-49,110-163,473-147,928-103,805-119,407-84,057-65,008-1,668,635-149,692-26,358176,914-228,620-74,877-40,472
Financieringsactiviteiten:
Schuldaflossingen -20,418-2,152-160,353-224,410-56,544-190,645-20,669-578-70,147-171,895-29,494-196,643-193,212-73,507-388,726-257,261-100,199-19,840-19,474-147,135-60,1660-94,712
Uitgifte van Gewone Aandelen 0059,109203,15743,2280187,1760103,25900-8,3050584191004,92802375,75100
Terugkoop van Gewone Aandelen -1-1-1-1-50,0010-10-100,00000-250,0000-20,00000018,5710-39,999-34,57900
Uitgekeerde Dividenden -367,331-266,175-251,935-273,134-270,871-259,671-243,552-229,261-187,646-181,635-152,570-114,236-76,165-55,558-57,323-53,292-45,042-35,962-30,208-21,369-22,000-17,961-17,000
Overige Financieringsactiviteiten 117,250-37,84842-3,016356387,95614321,157-318-35,329-4,403-289-9,687-36,470195,46093,083664,242-3321,5476,0701,659-94,007-13,126
Kasstroom uit Financieringsactiviteiten -270,500-306,176-353,138-297,404-333,832-62,360-77,03291,318-254,852-388,859-145,189-569,473-279,064-184,951-250,398-217,470519,001-32,635-48,135-202,196-109,335-111,968-124,838
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas 2,93569,35334,616-46,098-7,913-19,1451,782-12,965-9,36526,87422,672-11,235-8,204-5,6041,542-39,59140,0915,74915,2051,868-4,390-3,3104,136
Netto Kasstroomverandering 173,321145,154182,887181,68675,095-3,423-8,671-232,608140,945132,601110,506-262,027160,50089,871-12,889-47,751-964,513259,38091,055227,426-98468,141-69,058
Kaspositie aan het Einde van de Periode 1,040,206866,885721,731538,844357,158282,063285,486294,157526,765385,820253,219142,713404,740244,240154,369167,258215,0091,179,522920,142829,087601,661602,645534,504