Japan Tobacco Inc.

TSE:2914.T

4094 (JPY) • At close September 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q2
Operationele Activiteiten:
Nettowinst 147,906201,26640,278212,779190,284183,14657,854174,611186,286174,6998,569149,726157,753156,34274,505119,597110,859115,10253,668120,946117,891172,72782,084159,035150,476139,89184,597151,022160,420142,49393,962144,911139,025200,339107,773166,035146,012145,293155,436147,516131,725165,403197,484141,591117,518139,936127,715124,391164,452119,013110,43147,45957,52462,277106,78253,915079,196000101,66000
Afschrijvingen & Amortisatie 44,15643,96549,41143,91344,09842,23047,95654,65350,67046,37247,31448,02846,90644,80944,50344,25044,43146,47047,98144,61945,42845,82442,38039,89537,94538,45139,21535,94635,03935,20735,19333,88535,31036,40633,95234,56335,46235,08034,30734,23434,43933,29633,00532,18130,45329,15928,68428,166-38,06353,01853,31750,57352,75152,49954,01853,48957,02957,58657,35158,23170,74970,95470,54770,162
Uitgestelde Inkomstenbelasting 000000000000000000000000000000000000000-86,090-17,0210000-38,061-17,705-29,64100-13,474-49,0800000000-36,980000-62,117
Aandelen Gebaseerde Vergoedingen 00000000000000593000291000000034100027000038300000251000247000265000000000000000
Verandering in Werkkapitaal 359-103,27445,54165,073-34,640-140,339138,06234,173-132,239-143,036132,89593,393-28,602-141,00367,997140,348-11,825-129,858194,767-82,425-47,767-39,566-55,89140,030-18,915-47,893-22,380144,973-53,029-196,303179,28965,971-95,377-250,835138,18710,27416,827-275,05255,345-117,189-79,615156,750-153,286-84,5663,959-51,85843815,026-9,889164,2367,122-18,057-48,665-62,304168,055-29,543-80,32498,915-11,554-62,603-200,610104,67552,960-102,537
Vorderingen -50,721-19,61035,445-11,071-60,6426,09942,7001,096-40,12622,90427,976-20,246-30,531-7,09029,66415,479-35,17811,58941,513-13,192-42,91925,27133,628-46,265-23,5625,381-10,564-21,629-11,58214,965-12,285-8,4135,569-4,99914,0700-2,27121,389007,974158,816-3,015-1,91727,751-35,609-2,204-14,05614,912-17,877-15,474-11,768046,045-80,035-11,7630-6,097-35,3619,9070-28,421-25,363-19,075
Voorraden -29,377-10,873-38,761-49,107-33,994-14,370-56,710-23,953-10,985-2,262-20,04511,8139,0088,994-34,30731,723-30,27733,609-25,575-9,0448,985-7,183-17,658-14,979-8,967-11,454-34,347-19,53911,2531,531-13,2546,02712,001-5,460-25,768-7,46323,6694,290-91910,03118,192-37,272-1,0434,59317,056-13,184-3817,30027,603-5,04056,351-51,526-2,6973,53330,280-33,56914,216-31,876-35,434-26,36322,390-49,15342,547-63,416
Crediteuren -24,395-80,986104,7662,809-3,796-62,78193,4633,648-57,942-77,420128,89434,1749,850-61,0060000000000000000000000000011,21123,742-1,942-21,72204,5942,967-7,618007,697-22,0290-157-2,849-9,463010,9971,401-13,63706,15617,258-31,100
Overig Werkkapitaal 104,852-28,439-55,909122,44263,792-69,28758,60953,382-23,186-140,774152,94081,580-37,610-149,997102,304108,62518,452-163,467220,342-73,381-56,752-32,383-38,23355,009-9,948-36,43911,967164,512-64,282-197,834192,54359,944-107,378-245,375163,95517,737-6,842-279,34256,264-127,220-109,018170,280-147,286-65,520-13,097-15,31811258,800-52,404169,276-82,904134,532-45,968-111,725220,65925,252-94,540125,89157,840-32,510-223,000176,09318,51811,054
Overige Niet-Contante Posten 198,757-43,388-58,650-38,191-48,545-29,374-103,696-29,998-33,516-39,052-18,802-37,086-13,539-47,794-65,331-32,670-14,888-33,657-13,776-47,308-14,782-57,817-34,802-40,500-20,549-50,248-16,672-37,974-31,425-51,917-11,611-58,384-13,326-158,209-11,536-53,961-14,830-45,647-13,601-5,58210,739-62,431-57,859-85,339-30,0366,26922,013-39,818-28,946-72,31382,076-70,302-7,667-48,505-14,620-50,36859,979-57,53626,43974,29546,410-59,21048,94462,684
Kasstroom uit Operationele Activiteiten 198,37361,83376,580283,574151,19755,663140,176233,43971,20138,983169,976254,061162,51812,354121,674271,525128,577-1,943282,64035,832100,770121,16833,771198,460148,95780,20184,760293,967111,005-70,520296,833186,38365,632-172,299268,376156,911183,471-140,326231,487-27,11180,267293,01819,3443,867121,89485,445161,14598,12487,554263,954239,472-39,40753,9433,967314,23527,49336,684178,16172,23632,943-83,451218,079172,451-31,808
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -34,016-28,853-42,413-27,868-21,905-29,028-34,686-24,097-21,003-19,622-30,403-25,631-24,767-22,117-33,175-26,141-20,013-29,291-41,722-31,350-28,738-31,560-52,140-37,218-37,503-31,949-43,995-37,299-29,003-29,841-34,344-26,251-25,400-25,006-36,786-27,333-31,969-33,011-29,469-32,070-45,519-42,391-29,669-32,940-40,844-37,622-26,261-28,124-39,311-26,202-26,091-22,353-32,701-37,785-36,998-30,250-42,034-32,181-27,956-25,927-40,970-30,313-28,351-19,723
Netto Overnames 16-7-8396-2,1609732,983743-2,884509611,3981,114-125-1,004-4,34117,402-6,590-4,827-31,755-2,338-115,713-137,52289112,057-135,548-83,8609038,285-2,564-52,291-387-559,807-1,80454,731-2,628-3,2245054,048-568-74,80140,267-658-8,752-35,290-4,083-5,547327-19,4967,329-2,54812,042-4571,914-1,176-9,9759,7312,25411,774-3,52122,55521,778-641
Aankoop van Beleggingen -8,740-10,171-36,372-4,706-48,248-23,684-9,593-7,041-9,165-11,965-8,762-6,301-8,534-5,640-8,640-4,638-12,859-14,345-12,293-12,651-4,226-16,449-12,219-9,466-9,485-6,413-6,588-1,607-1,474-1,894-990-1,105-125-429-346-1,187-545-244-1,391-1,644-763-4,118-4,201-596-15,20916,107-46,266-440-61361-4,606-1,391-16,287-1,988-3,003-8,799-1,002-2,997979-979-656-3699,697-10,719
Verkoop/verval van Beleggingen 40,6599,64656,30318,7044,7128,5304,2323576,0529,1697,9847,1127,0513,2128,28813,13012,29516,42349,3204,16310,69313,4337,0031,4151,6109431,0408361,5811,5372,6986491,4608311,1552,0131,2482489236263,89128615,9568,32715,99330,7851,8964172,36699915,9823,00510,75312,5069,3013,280-861-742,5039031,6535372,3461,794
Overige Investeringsactiviteiten 1,071-37539312,0856,6571,5025,220-3677,9622,576-1,315-1,841-4,519-2,15877,06312-4,129-8,2003,690-2,984-24,281-9,20319,988-134,60370511,533-2,632-84,137-4,7424,72241851,98723,2136,57955,017-3,232-5,197262,425400-14,81039,289-7714,422-35,510-3,312-3,819-2,951-15,584-4,099-2,44822,219-8,988-11,6134,45533,1507,986-4,39512,1646,88026,85611,7001,202
Kasstroom uit Investeringsactiviteiten -1,010-27,674-22,097-1,389-60,944-41,707-31,844-31,141-16,111-22,726-27,398-23,642-24,010-22,44948,935-15,698-20,365-7,5181,215-42,523-42,836-39,427-149,382-173,110-39,559-21,256-181,376-118,701-30,180-22,375-31,764-76,198-20,695-558,852-29,37532,699-31,685-34,910-27,761-27,437-38,264-133,04823,148-15,309-30,232-21,417-69,860-26,419-30,106-37,847-15,213-20,639-14,984-33,795-41,235-29,393-18,660-25,819-26,504-13,074-33,372-3,038-2,986-25,612
Financieringsactiviteiten:
Schuldaflossingen -86,070-161,123-6,243-74,871-59,511-1,185-38,780-40,588-170-174-66,061-11,818-82,270-204-152,666-71,322-183-239-45,217-10,806-3,459-3,980-57,710-174,213-46,159-27,983-20,067-7,026-7,566-62-452-57-7-62-40,008-67-30,009-63-1,022-170,805-9,026-148-20,135-185-45,752-57,360-12,317-81,214-30,599-14,248-140,527-7,838-10,671-506-61,664-666-45,006-45,939-128,868-168,913-177,317-59,324-250,005-270,625
Uitgifte van Gewone Aandelen 00000000004,56800065,781000-65,2620084,899000000000000000177,99900000000000-6137209178185221920000000
Terugkoop van Gewone Aandelen 0-10-1000-1-10-1000-1000-100-50,0000000-10000000000-100,000000000-250,0000000-3,840-8,3814,525078,263-117,972-6,39400000000
Uitgekeerde Dividenden -4,748-172,715-367-166,473-5,030-195,461-299-132,816-3,811-129,249-318-115,032-4,766-131,819-381-136,216-1,756-134,781-221-136,330-1,904-132,416-296-134,021-1,870-123,484-126-125,238-1,188-117,000-136-114,493-1,059-113,573-145-96,560-774-90,167-1,357-89,506-129-83,458-2,475-66,508-64-54,795-2,362-57,015-40-38,047-416-37,662-40-26,784-318-28,416-3,722-26,783-2,082-28,900-3,575-24,885-500-25,332
Overige Financieringsactiviteiten -658-8149,856-9,098-21,386-2,12212,707-25,807-37,40412,6564,57648,1971,8044,57463,79824,3628,060103,921-64,98627,773-4,18484,98157,015340,360-8,573-846185,750-733-61,14763,320-144,899-20,0201,909484,167-11,642-83,42920,012178,000-164,758208,373-13,090992-13,59862,571-251,87655,274-59,720-2,272-2,327-3,841-8,3834,524-10,36478,262-117,973-6,39552,498-87,534107,598123,087223,960-40,906-488,364398,393
Kasstroom uit Financieringsactiviteiten 73,740-341,248143,246-250,44333,095-196,39851,188-199,211-41,386-116,767-61,804-78,653-85,232-127,449-89,250-183,1766,121-31,099-110,425-119,363-2,629-101,415114,42932,126-56,602-152,313165,556-118,945-69,901-53,742-145,487-134,570843370,532-51,795-180,056-10,771-12,230-167,137-51,938-22,245-82,614-36,208-4,122-297,692-56,881-74,399-140,501-32,966-56,142-149,189-40,767-20,89751,157-179,953-35,2583,772-160,256-19,188-74,72643,068-125,115-237,859102,436
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas 49,78933,831-26,57410,08138,719-19,291-71,09926,68179,73234,03910,303-1,8173,12423,006-650-22,257-7,653-15,5382,052-1,430-7,610-925-35-11,5491,925-9,486-4341781,68635210,338-2,359-14,034-6,9103,432-17,0657,440-3,172-3,304-8,07413,7932,0243,1903,6655,224-7,938-13,2774,7561,169-8,852-3,3122,79114000368-3,874-4,5993,7476,268-16,080-6,93927,170-43,742
Netto Kasstroomverandering 320,892-273,258171,16441,822162,068-201,73388,42129,76893,436-66,47191,076149,94956,400-114,53880,71150,393106,681-56,099175,483-127,48447,696-20,600-1,21745,92754,721-102,85468,50656,49912,608-146,284129,919-26,74431,747-367,530190,639-7,511148,455-190,63833,284-114,56033,55179,3809,475-11,900-200,806-7903,609-64,04025,652161,11371,758-98,02318,20223,20485,061-36,59517,924-12,51430,291-48,589-89,83382,034-41,2241,273
Kaspositie aan het Einde van de Periode 1,087,840766,9481,040,206869,042827,220665,152866,885778,464748,696655,260721,731630,655480,706424,306538,844458,133407,740301,059357,158181,675309,159261,463282,063283,280237,353182,632285,486216,980160,481147,873294,157164,238190,982159,235526,765336,126343,637195,182171,943138,659253,219219,668140,288130,813142,713343,519344,309340,700404,740379,088217,975146,217244,240226,038202,834117,773154,369136,445148,959118,668167,258257,091175,057216,281