China Shineway Pharmaceutical Group Limited

HKEX:2877.HK

8 (HKD) • At close September 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.

2023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q4
Operationele Activiteiten:
Nettowinst 478.045491.465391.65331.123248.218308.45641.312253.721215.494287.656248.851257.025268.549183.004312.73276.466272.413385.493299.847404.928298.188385.459170.912161.926161.926161.926161.926188.9188.9188.9188.9205.439205.439205.439205.439191.826191.826191.826191.82699.56199.56199.56199.561122.66122.66122.66122.6683.24483.24483.24483.24484.25284.25284.25284.25265.19865.19865.19865.19837.84337.84337.84337.843
Afschrijvingen & Amortisatie 9186.10291.99493.86893.05589.331104.318104.09496.919108.06199.40698.06195.64898.99695.72595.32288.05374.3978.9665.36249.57748.48325.42320.50120.50120.50120.50116.42116.42116.42116.42113.25713.25713.25713.25711.33211.33211.33211.3329.019.019.019.018.0218.0218.0218.0217.4337.4337.4337.4336.4486.4486.4486.4485.5715.5715.5715.5715.4895.4895.4895.489
Uitgestelde Inkomstenbelasting 000000105.4240172.0170124.9680-40.843049.4350-108.9090-57.6880184.95148.40500000000000000000000000000000000000000000
Aandelen Gebaseerde Vergoedingen 000000.0340.0360.0950.1230.9640.4983.8934.2953.0740.4695.6777.17210.58112.43919.07313.9963.4993.4990000000000000000000000000000000000000000
Verandering in Werkkapitaal -168.1040142.5840-30.388042.7370-177.8470-54.6690-43.837050.991041.302029.4720-152.391-51.904-51.904-1.697-1.697-1.697-1.697-57.85-57.85-57.85-57.85-70.057-70.057-70.057-70.057103.258103.258103.258103.258-24.213-24.213-24.213-24.213-42.242-42.242-42.242-42.24221.37721.37721.37721.37727.29127.29127.29127.291-14.325-14.325-14.325-14.325-3.942-3.942-3.942-3.942
Vorderingen -290.7450-158.7070-66.9660-93.2640-146.8350-0.177022.3470-96.3520141.793086.2290-158.428000000000000000000000000000000000000000000
Voorraden -240.050-69.7030-140.1320-12.1960-25.3050-125.289014.201046.4480-40.0560-40.980-40.519-10.13-10.1319.70219.70219.70219.702-22.712-22.712-22.712-22.712-12.417-12.417-12.417-12.417-14.996-14.996-14.996-14.9960.5070.5070.5070.507-10.039-10.039-10.039-10.039-0.687-0.687-0.687-0.687-4.322-4.322-4.322-4.3227.0377.0377.0377.037-2.173-2.173-2.173-2.173
Crediteuren 00000000000000000000-13.34000000000000000000000000000000000000000000
Overig Werkkapitaal 362.6910370.9940176.710148.1970-5.707070.7970-80.3850100.8950-60.4350-15.777046.556-41.774-41.774-21.398-21.398-21.398-21.398-35.138-35.138-35.138-35.138-57.64-57.64-57.64-57.64118.254118.254118.254118.254-24.72-24.72-24.72-24.72-32.203-32.203-32.203-32.20322.06422.06422.06422.06431.61331.61331.61331.613-21.362-21.362-21.362-21.362-1.769-1.769-1.769-1.769
Overige Niet-Contante Posten 210.313-256.18634.46523.99212.237-17.793108.528-16.2757.035-170.409-123.8953.416-177.72858.645-118.68114.827-116.726-17.971-172.00235.079-27.949-95.477-17.959-21.812-21.812-21.812-21.812-26.206-26.206-26.206-26.206-3.783-3.783-3.783-3.783-42.086-42.086-42.086-42.08616.96316.96316.96316.96312.05312.05312.05312.053-7.703-7.703-7.703-7.703-3.579-3.579-3.579-3.5791.2871.2871.2871.2872.9472.9472.9472.947
Kasstroom uit Operationele Activiteiten 611.254321.381660.693448.983323.122380.028296.931341.635141.724226.272170.191362.395146.927343.719341.234392.292292.214452.493248.716524.442181.421338.465129.972158.918158.918158.918158.918121.266121.266121.266121.266144.856144.856144.856144.856264.33264.33264.33264.33101.32101.32101.32101.32100.493100.493100.493100.493104.352104.352104.352104.352114.412114.412114.412114.41257.73257.73257.73257.73242.33742.33742.33742.337
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -95.176-49.149-65.266-64.197-60.175-33.458-35.885-30.142-53.55-34.852-47.888-79.449-42.243-49.582-35.715-60.577-54.362-52.195-33.573-70.604-128.163-133.723-65.472-92.219-92.219-92.219-92.219-99.145-99.145-99.145-99.145-92.218-92.218-92.218-92.218-55.309-55.309-55.309-55.309-21.039-21.039-21.039-21.039-23.154-23.154-23.154-23.154-5.805-5.805-5.805-5.805-18.264-18.264-18.264-18.264-5.591-5.591-5.591-5.591-6.363-6.363-6.363-6.363
Netto Overnames 000008.51-137.1400000000-78.36-301.0720-45-4.9510-7.46200000000000000000000000000000000000000000
Aankoop van Beleggingen 000000000000000000000-52.188-52.188-67.005-67.005-67.005-67.005-37.905-37.905-37.905-37.90500000000000000000000000000000000
Verkoop/verval van Beleggingen 0000000000000000000018.75659.64959.64979.11979.11979.11979.11938.68938.68938.68938.68900000000000000000000000000000000
Overige Investeringsactiviteiten 98.829-4.04451.66732.37693.601386.53372.144-174.56891.47466.471158.54381.73478.94697.33151.243.74629.268249.135543.463-161.245-450.27836.4358.0180.10680.10680.10680.10698.36198.36198.36198.36192.21892.21892.21892.21855.30955.30955.30955.30921.03921.03921.03921.03923.15423.15423.15423.1545.8055.8055.8055.80518.26418.26418.26418.2645.5915.5915.5915.5916.3636.3636.3636.363
Kasstroom uit Investeringsactiviteiten 3.653-53.193-13.599-31.82133.426361.585-100.881-204.7137.92431.619110.6552.28536.70347.74915.485-95.191-326.166196.94464.89-236.8-578.441-97.293-184.708-72.914-72.914-72.914-72.914-96.955-96.955-96.955-96.955-58.601-58.601-58.601-58.601-76.907-76.907-76.907-76.907-20.889-20.889-20.889-20.889-22.538-22.538-22.538-22.5382.6582.6582.6582.658-13.809-13.809-13.809-13.809-5.394-5.394-5.394-5.394-6.319-6.319-6.319-6.319
Financieringsactiviteiten:
Schuldaflossingen 0-3.1750-3.9860-3.8610-2.2780-1.7770000000000-128.75000000000000000000000000000000000000000000
Uitgifte van Gewone Aandelen 000000038.7150159.39400000000000000000000000000000000000000000000000000000
Terugkoop van Gewone Aandelen 0000000-36.437-86.402-157.617-175.671-128.585000000000000000000000000000000000000000-2.545-2.545-2.545-2.54500000000
Uitgekeerde Dividenden -83.094-234.174-83.094-158.634-294.606-158.466-83.006-158.466-85.075-163.997-89.607-171.578-90.97-173.67-90.97-173.67-90.97-181.94-90.97-181.94-90.97-173.67-66.16-76.498-76.498-76.498-76.498-82.7-82.7-82.7-82.7-78.565-78.565-78.565-78.565-45.485-45.485-45.485-45.485-82.7-82.7-82.7-82.7-47.553-47.553-47.553-47.553-45.485-45.485-45.485-45.485-20.675-20.675-20.675-20.675-8.011-8.011-8.011-8.011-18.704-18.704-18.704-18.704
Overige Financieringsactiviteiten -6.124299.829-3.979-0.345-4.048-367.954-330.661198.054309.259-0.157-89.607-73.533-90.97-74.43-90.97-74.43-90.97-200.819-598.182175.12409.03-74.4366.1676.49876.49876.49876.49882.782.782.782.778.56578.56578.56578.56545.48545.48545.48545.48582.782.782.782.747.55347.55347.55347.55345.48545.48545.48545.48523.2223.2223.2223.228.0118.0118.0118.01118.70418.70418.70418.704
Kasstroom uit Financieringsactiviteiten -89.21862.48-87.073-162.965-298.654-530.281-330.6610.873222.857-323.548-265.278-300.163-90.97-173.67-90.97-173.67-90.97-382.759-598.182-6.82409.03-173.67-66.16-76.498-76.498-76.498-76.498-82.55-82.55-82.55-82.55-78.565-78.565-78.565-78.565-45.485-45.485-45.485-45.485-82.7-82.7-82.7-82.7-47.553-47.553-47.553-47.553-45.485-45.485-45.485-45.485-24.898-24.898-24.898-24.898160.563160.563160.563160.563-47.01-47.01-47.01-47.01
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas -1.4897.6435.0471.278-4.061-2.453-5.816-0.3672.0650.226-0.737-0.2483.903-0.3770.6662.336-2.934-0.747-0.7660.763-0.5370.539140.7750.3880.3880.3880.3880.7090.7090.7090.709-0.578-0.578-0.578-0.578-31.338-31.338-31.338-31.33832.95332.95332.95332.95315.45615.45615.45615.456-2.923-2.923-2.923-2.923-25.451-25.451-25.451-25.45100000000
Netto Kasstroomverandering 0338.311565.068255.47553.833208.879-140.427137.431404.57-65.43114.83164.26996.563217.421266.415125.767-127.856265.927114.658281.585-1,608.3951,727.33419.8799.8959.8959.8959.895-44.052-44.052-44.052-44.0527.7087.7087.7087.708183.136183.136183.136183.136-23.2-23.2-23.2-23.224.10724.10724.10724.10758.60258.60258.60258.60250.25350.25350.25350.253212.901212.901212.901212.901-10.992-10.992-10.992-10.992
Kaspositie aan het Einde van de Periode 5,364.5765,364.5765,026.2654,461.1974,205.7224,151.8893,943.014,083.4373,950.6243,546.0543,611.4853,596.6543,532.3853,435.8223,218.4012,951.9862,826.2192,954.0752,688.1482,573.49672.0372,280.432572.976553.098553.098553.098553.098543.203543.203543.203543.203587.255587.255587.255587.255579.547579.547579.547579.547396.411396.411396.411396.411419.611419.611419.611419.611395.504395.504395.504395.504336.901336.901336.901336.901286.648286.648286.648286.64873.74773.74773.74773.747