China Shineway Pharmaceutical Group Limited
HKEX:2877.HK
9.25 (HKD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 4,516.538 | 3,950.636 | 3,223.55 | 2,655.701 | 2,705.996 | 2,570.196 | 1,919.608 | 1,993.379 | 2,054.809 | 2,229.201 | 2,187.115 | 2,132.249 | 1,984.542 | 2,038.379 | 1,633.223 | 1,275.179 | 1,012.885 | 841.475 | 831.379 | 703.575 | 604.042 |
Kosten van de omzet
| 1,122.419 | 1,012.322 | 813.214 | 667.855 | 724.431 | 694.149 | 652.524 | 706.884 | 693.89 | 751.198 | 712.692 | 740.303 | 682.459 | 603.371 | 455.132 | 360.862 | 274.847 | 249.175 | 274.772 | 251.998 | 315.002 |
Brutowinst
| 3,394.119 | 2,938.314 | 2,410.336 | 1,987.846 | 1,981.565 | 1,876.047 | 1,267.084 | 1,286.495 | 1,360.919 | 1,478.003 | 1,474.423 | 1,391.946 | 1,302.083 | 1,435.008 | 1,178.091 | 914.317 | 738.038 | 592.3 | 556.607 | 451.577 | 289.04 |
Brutowinstmarge
| 0.751 | 0.744 | 0.748 | 0.749 | 0.732 | 0.73 | 0.66 | 0.645 | 0.662 | 0.663 | 0.674 | 0.653 | 0.656 | 0.704 | 0.721 | 0.717 | 0.729 | 0.704 | 0.669 | 0.642 | 0.479 |
Onderzoek- en ontwikkelingskosten
| 110.462 | 117.454 | 112.711 | 99.705 | 102.715 | 128.126 | 96.511 | 73.592 | 68.932 | 80.419 | 83.288 | 68.046 | 57.387 | 21.873 | 33.397 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 326.499 | 279.804 | 256.557 | 273.359 | 275.663 | 256.274 | 247.289 | 277.654 | 302.307 | 285.403 | 262.025 | 252.762 | 229.244 | 196.669 | 136.066 | 99.9 | 80.929 | 67.72 | 71.455 | 55.117 | 34.728 |
Verkoop- en marketingkosten
| 1,981.623 | 1,818.652 | 1,499.682 | 1,185.469 | 1,126.707 | 997.351 | 515.216 | 370.65 | 375.492 | 411.658 | 439.137 | 423.258 | 255.398 | 350.132 | 353.2 | 276.338 | 258.079 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 2,308.122 | 2,107.284 | 1,763.26 | 1,465.743 | 1,402.37 | 1,253.625 | 762.505 | 648.304 | 677.799 | 697.061 | 701.162 | 676.02 | 484.642 | 546.801 | 489.266 | 376.238 | 339.008 | 67.72 | 71.455 | 55.117 | 34.728 |
Overige kosten
| 167.382 | 104.98 | 82.853 | 86.168 | 86.147 | 38.772 | 4.748 | 4.743 | 8.522 | 5.749 | 1.583 | 0.268 | -189.446 | 2.31 | 46.145 | 32.7 | 207.241 | 46.302 | 18.209 | 0.859 | 0.805 |
Bedrijfskosten
| 2,418.584 | 2,119.758 | 1,793.118 | 1,708.881 | 1,455.606 | 1,340.363 | 780.815 | 691.819 | 661.103 | 727.109 | 700.887 | 668.045 | 352.583 | 491.177 | 340.22 | 470.803 | 369.338 | 251.568 | 232.364 | 171.627 | 104.763 |
Bedrijfsresultaat
| 970.095 | 713.576 | 534.365 | 422.398 | 476.48 | 494.296 | 408.068 | 564.599 | 614.188 | 700.523 | 689.973 | 675.447 | 949.5 | 943.831 | 837.871 | 443.514 | 368.7 | 340.732 | 324.243 | 279.95 | 184.277 |
Bedrijfsresultaat ratio
| 0.215 | 0.181 | 0.166 | 0.159 | 0.176 | 0.192 | 0.213 | 0.283 | 0.299 | 0.314 | 0.315 | 0.317 | 0.478 | 0.463 | 0.513 | 0.348 | 0.364 | 0.405 | 0.39 | 0.398 | 0.305 |
Totaal overige inkomsten en kosten netto
| 270.158 | 203.449 | 185.738 | -27.374 | 166.292 | 174.834 | 179.754 | 130.655 | 182.977 | 163.213 | 169.673 | 124.289 | 0 | 47.977 | 46.145 | 32.7 | 207.241 | 46.302 | 18.209 | 0.859 | 0.805 |
Inkomen voor belasting
| 1,240.253 | 917.025 | 720.103 | 395.024 | 642.772 | 669.13 | 587.822 | 695.254 | 797.165 | 863.736 | 859.646 | 799.736 | 949.5 | 991.808 | 884.016 | 476.214 | 575.941 | 387.034 | 342.452 | 280.809 | 185.082 |
Inkomen voor belasting ratio
| 0.275 | 0.232 | 0.223 | 0.149 | 0.238 | 0.26 | 0.306 | 0.349 | 0.388 | 0.387 | 0.393 | 0.375 | 0.478 | 0.487 | 0.541 | 0.373 | 0.569 | 0.46 | 0.412 | 0.399 | 0.306 |
Belastingkosten
| 270.743 | 194.252 | 163.429 | 99.991 | 139.622 | 163.254 | 136.269 | 106.058 | 139.45 | 159.046 | 176.004 | 152.081 | 193.924 | 170.052 | 116.712 | 77.972 | 85.3 | 54.057 | 5.446 | 10.659 | -7.308 |
Nettowinst
| 969.51 | 722.773 | 556.674 | 295.033 | 503.15 | 505.876 | 451.553 | 589.196 | 657.906 | 704.775 | 683.647 | 647.704 | 755.6 | 821.756 | 767.304 | 398.242 | 490.641 | 332.977 | 337.006 | 260.793 | 151.37 |
Nettowinstmarge
| 0.215 | 0.183 | 0.173 | 0.111 | 0.186 | 0.197 | 0.235 | 0.296 | 0.32 | 0.316 | 0.313 | 0.304 | 0.381 | 0.403 | 0.47 | 0.312 | 0.484 | 0.396 | 0.405 | 0.371 | 0.251 |
WPA (Winst Per Aandeel)
| 1.28 | 0.96 | 0.74 | 0.39 | 0.64 | 0.62 | 0.55 | 0.71 | 0.8 | 0.85 | 0.83 | 0.78 | 0.91 | 0.99 | 0.93 | 0.48 | 0.59 | 0.4 | 0.4 | 0.42 | 0.25 |
Verwaterde WPA
| 1.28 | 0.96 | 0.74 | 0.39 | 0.64 | 0.62 | 0.55 | 0.71 | 0.8 | 0.85 | 0.83 | 0.78 | 0.91 | 0.99 | 0.93 | 0.48 | 0.59 | 0.4 | 0.4 | 0.42 | 0.25 |
EBITDA
| 1,425.532 | 888.23 | 705.114 | 621.848 | 672.706 | 691.763 | 602.712 | 755.646 | 776.631 | 844.845 | 788.033 | 757.449 | 1,015.183 | 996.858 | 883.198 | 479.555 | 400.784 | 370.465 | 350.035 | 302.234 | 206.233 |
EBITDA ratio
| 0.316 | 0.225 | 0.219 | 0.234 | 0.249 | 0.269 | 0.314 | 0.379 | 0.378 | 0.379 | 0.36 | 0.355 | 0.512 | 0.489 | 0.541 | 0.376 | 0.396 | 0.44 | 0.421 | 0.43 | 0.341 |