Toyo Suisan Kaisha, Ltd.
TSE:2875.T
8917 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 126,697 | 130,614 | 123,509 | 123,709 | 111,181 | 110,473 | 112,373 | 109,813 | 103,127 | 93,398 | 97,599 | 86,858 | 83,640 | 102,621 | 111,296 | 99,290 | 104,304 | 102,133 | 115,553 | 100,587 | 97,758 | 94,943 | 109,670 | 99,702 | 96,749 | 89,318 | 109,505 | 96,725 | 93,249 | 88,168 | 112,399 | 91,038 | 91,073 | 86,696 | 108,557 | 95,887 | 92,136 | 88,615 | 111,811 | 94,808 | 86,025 | 88,491 | 107,430 | 88,444 | 87,866 | 86,633 | 99,603 | 80,390 | 77,901 | 81,224 | 90,327 | 75,104 | 74,333 | 74,587 | 84,950 | 73,052 | 73,321 | 73,220 | 88,072 | 77,052 | 76,992 | 78,824 | 83,015 | 79,132 | 81,091 |
Kosten van de omzet
| 88,007 | 91,802 | 87,031 | 88,610 | 81,466 | 84,445 | 82,923 | 84,383 | 75,993 | 72,058 | 71,304 | 65,664 | 61,951 | 63,213 | 64,760 | 61,277 | 63,011 | 64,400 | 69,979 | 65,019 | 62,513 | 62,026 | 67,036 | 64,688 | 61,004 | 56,199 | 66,054 | 61,359 | 58,378 | 55,437 | 68,258 | 57,345 | 56,652 | 54,150 | 65,474 | 61,433 | 59,433 | 58,006 | 69,439 | 61,616 | 55,863 | 55,561 | 64,710 | 55,761 | 54,189 | 54,829 | 60,874 | 50,282 | 48,923 | 51,807 | 55,441 | 48,368 | 46,994 | 47,544 | 52,063 | 46,037 | 45,472 | 46,301 | 52,586 | 48,441 | 48,138 | 52,582 | 50,999 | 51,753 | 53,240 |
Brutowinst
| 38,690 | 38,812 | 36,478 | 35,099 | 29,715 | 26,028 | 29,450 | 25,430 | 27,134 | 21,340 | 26,295 | 21,194 | 21,689 | 39,408 | 46,536 | 38,013 | 41,293 | 37,733 | 45,574 | 35,568 | 35,245 | 32,917 | 42,634 | 35,014 | 35,745 | 33,119 | 43,451 | 35,366 | 34,871 | 32,731 | 44,141 | 33,693 | 34,421 | 32,546 | 43,083 | 34,454 | 32,703 | 30,609 | 42,372 | 33,192 | 30,162 | 32,930 | 42,720 | 32,683 | 33,677 | 31,804 | 38,729 | 30,108 | 28,978 | 29,417 | 34,886 | 26,736 | 27,339 | 27,043 | 32,887 | 27,015 | 27,849 | 26,919 | 35,486 | 28,611 | 28,854 | 26,242 | 32,016 | 27,379 | 27,851 |
Brutowinstmarge
| 0.305 | 0.297 | 0.295 | 0.284 | 0.267 | 0.236 | 0.262 | 0.232 | 0.263 | 0.228 | 0.269 | 0.244 | 0.259 | 0.384 | 0.418 | 0.383 | 0.396 | 0.369 | 0.394 | 0.354 | 0.361 | 0.347 | 0.389 | 0.351 | 0.369 | 0.371 | 0.397 | 0.366 | 0.374 | 0.371 | 0.393 | 0.37 | 0.378 | 0.375 | 0.397 | 0.359 | 0.355 | 0.345 | 0.379 | 0.35 | 0.351 | 0.372 | 0.398 | 0.37 | 0.383 | 0.367 | 0.389 | 0.375 | 0.372 | 0.362 | 0.386 | 0.356 | 0.368 | 0.363 | 0.387 | 0.37 | 0.38 | 0.368 | 0.403 | 0.371 | 0.375 | 0.333 | 0.386 | 0.346 | 0.343 |
Onderzoek- en ontwikkelingskosten
| 0 | 220 | 450 | 450 | 453 | 241 | 432 | 435 | 445 | 1,816 | 446 | 455 | 448 | 1,815 | 0 | 0 | 0 | 1,883 | 0 | 0 | 0 | 1,869 | 0 | 0 | 0 | 1,486 | 0 | 0 | 0 | 1,551 | 0 | 0 | 0 | 1,492 | 0 | 0 | 0 | 1,428 | 0 | 0 | 0 | 1,495 | 0 | 0 | 0 | 1,426 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 262 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -77,155 | 0 | 0 | 0 | -75,037 | 0 | 0 | 0 | -74,807 | 0 | 0 | 0 | -72,668 | 0 | 0 | 0 | -68,688 | 0 | 0 | 0 | -68,352 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -66,209 | 0 | 0 | 0 | -57,696 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 10,815 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 106,547 | 0 | 0 | 0 | 103,605 | 0 | 0 | 0 | 101,226 | 0 | 0 | 0 | 99,076 | 0 | 0 | 0 | 93,847 | 0 | 0 | 0 | 93,032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 91,033 | 0 | 0 | 0 | 81,111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 18,421 | 19,916 | 17,840 | 18,015 | 16,524 | 17,344 | 16,111 | 16,743 | 16,406 | 16,425 | 16,269 | 14,798 | 12,840 | 29,392 | 35,611 | 30,258 | 30,913 | 28,568 | 35,351 | 29,728 | 29,420 | 26,419 | 34,371 | 30,157 | 29,258 | 26,408 | 33,935 | 28,974 | 28,471 | 25,159 | 33,493 | 27,460 | 27,208 | 24,680 | 32,802 | 28,090 | 26,558 | 23,951 | 33,180 | 27,311 | 25,389 | 24,824 | 32,008 | 26,590 | 25,878 | 23,415 | 29,018 | 23,484 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 2 | 101 | 94 | 385 | 459 | 222 | 106 | 333 | 215 | 79 | 378 | 240 | 230 | 373 | 145 | 188 | 227 | 143 | 176 | 149 | 171 | 186 | 176 | 153 | 156 | 305 | 153 | 233 | 116 | 152 | 198 | 149 | 173 | 264 | 222 | 140 | 167 | 58 | 245 | 169 | 186 | 152 | 191 | 183 | 208 | 174 | 69 | 211 | 383 | 193 | 311 | 228 | 323 | 206 | 377 | 220 | 437 | 234 | 287 | 129 | 290 | 247 | 163 | 257 | 308 |
Bedrijfskosten
| 18,423 | 20,136 | 18,290 | 18,465 | 16,524 | 17,581 | 16,543 | 17,178 | 16,406 | 16,419 | 16,269 | 14,798 | 13,288 | 32,003 | 35,611 | 30,258 | 30,913 | 31,266 | 35,351 | 29,728 | 29,420 | 29,048 | 34,408 | 29,929 | 29,258 | 28,770 | 33,935 | 28,974 | 28,471 | 27,484 | 33,343 | 27,460 | 27,208 | 27,018 | 32,802 | 28,090 | 26,558 | 25,373 | 33,180 | 27,311 | 25,389 | 26,933 | 32,008 | 26,590 | 25,878 | 25,293 | 29,018 | 23,484 | 22,196 | 16,125 | 26,576 | 21,916 | 20,942 | 14,531 | 24,780 | 21,462 | 20,947 | 14,864 | 24,983 | 21,050 | 20,522 | 14,498 | 23,774 | 21,589 | 20,606 |
Bedrijfsresultaat
| 20,267 | 18,676 | 18,187 | 16,634 | 13,190 | 8,445 | 12,907 | 8,251 | 10,727 | 4,915 | 10,026 | 6,397 | 8,399 | 7,401 | 10,925 | 7,755 | 10,379 | 6,461 | 10,223 | 5,840 | 5,824 | 3,864 | 8,225 | 5,087 | 6,485 | 4,346 | 9,514 | 6,393 | 6,399 | 5,243 | 10,798 | 6,233 | 7,212 | 5,526 | 10,280 | 6,364 | 6,144 | 5,229 | 9,193 | 5,881 | 4,772 | 5,992 | 10,712 | 6,092 | 7,799 | 6,506 | 9,711 | 6,624 | 6,782 | 13,292 | 8,310 | 4,820 | 6,397 | 12,512 | 8,107 | 5,553 | 6,902 | 12,055 | 10,503 | 7,561 | 8,332 | 11,744 | 8,242 | 5,790 | 7,245 |
Bedrijfsresultaat ratio
| 0.16 | 0.143 | 0.147 | 0.134 | 0.119 | 0.076 | 0.115 | 0.075 | 0.104 | 0.053 | 0.103 | 0.074 | 0.1 | 0.072 | 0.098 | 0.078 | 0.1 | 0.063 | 0.088 | 0.058 | 0.06 | 0.041 | 0.075 | 0.051 | 0.067 | 0.049 | 0.087 | 0.066 | 0.069 | 0.059 | 0.096 | 0.068 | 0.079 | 0.064 | 0.095 | 0.066 | 0.067 | 0.059 | 0.082 | 0.062 | 0.055 | 0.068 | 0.1 | 0.069 | 0.089 | 0.075 | 0.097 | 0.082 | 0.087 | 0.164 | 0.092 | 0.064 | 0.086 | 0.168 | 0.095 | 0.076 | 0.094 | 0.165 | 0.119 | 0.098 | 0.108 | 0.149 | 0.099 | 0.073 | 0.089 |
Totaal overige inkomsten en kosten netto
| 3,138 | 1,124 | 1,830 | 1,483 | 2,083 | 1,292 | 658 | 758 | 507 | 372 | 559 | 218 | 701 | -8 | 460 | 546 | 1,446 | 2,006 | 754 | 605 | 880 | 425 | 832 | 209 | 774 | -321 | 377 | 118 | 457 | -192 | 157 | 545 | 463 | -861 | 1,102 | -93 | 339 | 500 | 874 | 776 | 409 | 176 | 1,213 | 2,026 | 2,288 | -1,501 | 1,282 | -494 | 22 | -6,156 | -10 | -223 | -1 | -11,872 | 590 | -74 | 8 | -8,374 | 585 | -131 | 270 | -8,328 | -454 | -231 | 464 |
Inkomen voor belasting
| 23,405 | 19,800 | 20,017 | 18,117 | 15,275 | 9,737 | 13,565 | 9,009 | 11,236 | 5,286 | 10,586 | 6,613 | 9,101 | 7,398 | 11,384 | 8,301 | 11,826 | 8,473 | 10,978 | 6,445 | 6,704 | 4,293 | 9,058 | 5,295 | 7,260 | 4,028 | 9,892 | 6,511 | 6,856 | 5,055 | 10,954 | 6,778 | 7,676 | 4,668 | 11,383 | 6,271 | 6,483 | 5,736 | 10,066 | 6,658 | 5,181 | 6,174 | 11,924 | 8,119 | 10,087 | 5,010 | 10,993 | 6,130 | 6,804 | 7,136 | 8,300 | 4,597 | 6,396 | 640 | 8,697 | 5,479 | 6,910 | 3,681 | 11,088 | 7,430 | 8,602 | 3,416 | 7,788 | 5,559 | 7,709 |
Inkomen voor belasting ratio
| 0.185 | 0.152 | 0.162 | 0.146 | 0.137 | 0.088 | 0.121 | 0.082 | 0.109 | 0.057 | 0.108 | 0.076 | 0.109 | 0.072 | 0.102 | 0.084 | 0.113 | 0.083 | 0.095 | 0.064 | 0.069 | 0.045 | 0.083 | 0.053 | 0.075 | 0.045 | 0.09 | 0.067 | 0.074 | 0.057 | 0.097 | 0.074 | 0.084 | 0.054 | 0.105 | 0.065 | 0.07 | 0.065 | 0.09 | 0.07 | 0.06 | 0.07 | 0.111 | 0.092 | 0.115 | 0.058 | 0.11 | 0.076 | 0.087 | 0.088 | 0.092 | 0.061 | 0.086 | 0.009 | 0.102 | 0.075 | 0.094 | 0.05 | 0.126 | 0.096 | 0.112 | 0.043 | 0.094 | 0.07 | 0.095 |
Belastingkosten
| 5,670 | 4,736 | 5,164 | 4,010 | 4,199 | 1,923 | 3,337 | 2,335 | 2,458 | 1,098 | 3,006 | 1,970 | 2,497 | 943 | 3,178 | 1,895 | 3,282 | 2,187 | 3,119 | 1,589 | 1,829 | 528 | 2,684 | 1,709 | 2,033 | 1,819 | 2,234 | 2,302 | 2,120 | 1,447 | 3,361 | 2,265 | 2,165 | 1,785 | 3,581 | 2,047 | 2,173 | 2,912 | 3,418 | 2,126 | 1,800 | 2,680 | 4,153 | 2,967 | 3,224 | 2,102 | 3,772 | 2,187 | 3,110 | 1,939 | 3,421 | 1,882 | 2,545 | 499 | 3,289 | 2,169 | 2,704 | 1,606 | 3,978 | 2,742 | 3,172 | 1,609 | 3,412 | 2,221 | 2,813 |
Nettowinst
| 17,633 | 15,749 | 14,772 | 14,109 | 11,023 | 7,758 | 10,098 | 6,621 | 8,649 | 4,061 | 7,378 | 4,535 | 6,440 | 6,371 | 7,995 | 6,304 | 8,400 | 6,132 | 7,676 | 4,810 | 4,761 | 3,702 | 6,207 | 3,422 | 5,107 | 2,158 | 7,484 | 4,145 | 4,644 | 3,584 | 7,421 | 4,434 | 5,398 | 2,578 | 7,497 | 4,113 | 4,175 | 2,708 | 6,418 | 4,489 | 3,286 | 3,382 | 7,531 | 5,081 | 6,729 | 2,791 | 7,069 | 3,844 | 3,576 | 5,088 | 4,767 | 2,576 | 3,688 | -4 | 5,249 | 3,164 | 4,004 | 1,986 | 6,860 | 4,468 | 5,191 | 1,710 | 4,218 | 3,245 | 4,656 |
Nettowinstmarge
| 0.139 | 0.121 | 0.12 | 0.114 | 0.099 | 0.07 | 0.09 | 0.06 | 0.084 | 0.043 | 0.076 | 0.052 | 0.077 | 0.062 | 0.072 | 0.063 | 0.081 | 0.06 | 0.066 | 0.048 | 0.049 | 0.039 | 0.057 | 0.034 | 0.053 | 0.024 | 0.068 | 0.043 | 0.05 | 0.041 | 0.066 | 0.049 | 0.059 | 0.03 | 0.069 | 0.043 | 0.045 | 0.031 | 0.057 | 0.047 | 0.038 | 0.038 | 0.07 | 0.057 | 0.077 | 0.032 | 0.071 | 0.048 | 0.046 | 0.063 | 0.053 | 0.034 | 0.05 | -0 | 0.062 | 0.043 | 0.055 | 0.027 | 0.078 | 0.058 | 0.067 | 0.022 | 0.051 | 0.041 | 0.057 |
WPA (Winst Per Aandeel)
| 172.66 | 154.21 | 144.64 | 138.15 | 107.93 | 75.96 | 98.88 | 64.83 | 84.69 | 39.76 | 72.24 | 44.41 | 63.06 | 62.38 | 78.28 | 61.73 | 82.26 | 60.04 | 75.16 | 47.1 | 46.63 | 36.25 | 60.78 | 33.51 | 50.01 | 21.13 | 73.28 | 40.59 | 45.48 | 35.09 | 72.66 | 43.42 | 52.86 | 25.24 | 73.41 | 40.27 | 40.89 | 26.52 | 62.84 | 43.95 | 32.18 | 33.11 | 73.74 | 49.74 | 65.88 | 27.32 | 69.2 | 37.63 | 35.01 | 49.8 | 46.66 | 25.21 | 36.11 | -0.039 | 51.38 | 30.97 | 39.19 | 17.91 | 67.13 | 43.84 | 50.94 | 16.78 | 41.38 | 31.84 | 45.68 |
Verwaterde WPA
| 172.66 | 154.21 | 144.64 | 138.15 | 107.93 | 75.96 | 98.88 | 64.83 | 84.69 | 39.76 | 72.24 | 44.41 | 63.06 | 62.38 | 78.28 | 61.73 | 82.26 | 60.04 | 75.16 | 47.1 | 46.63 | 36.25 | 60.78 | 33.51 | 50.01 | 21.13 | 73.28 | 40.59 | 45.48 | 35.09 | 72.66 | 43.42 | 52.86 | 25.24 | 73.41 | 40.27 | 40.89 | 26.52 | 62.84 | 43.95 | 32.18 | 33.11 | 73.74 | 49.74 | 65.88 | 27.32 | 69.2 | 37.63 | 35.01 | 49.8 | 46.66 | 25.21 | 36.11 | -0.039 | 51.38 | 30.97 | 39.19 | 17.91 | 67.13 | 43.84 | 50.94 | 16.78 | 41.38 | 31.84 | 45.68 |
EBITDA
| 24,545.25 | 23,363 | 20,027 | 18,578 | 15,330 | 9,824 | 13,633 | 9,103 | 11,386 | 5,503 | 10,726 | 6,780 | 9,055 | 8,057 | 11,491 | 8,267 | 11,120 | 7,106 | 11,137 | 6,561 | 6,791 | 4,611 | 9,015 | 5,750 | 7,269 | 4,645 | 10,199 | 7,037 | 7,003 | 5,584 | 11,820 | 6,590 | 7,754 | 5,766 | 10,806 | 6,583 | 6,610 | 5,437 | 9,919 | 6,215 | 5,245 | 6,123 | 11,433 | 6,286 | 8,255 | 7,198 | 10,667 | 6,836 | 7,200 | 13,872 | 8,700 | 4,979 | 6,748 | 15,659 | 11,194 | 8,310 | 9,841 | 15,182 | 13,310 | 9,663 | 10,679 | 14,875 | 10,333 | 8,279 | 9,910 |
EBITDA ratio
| 0.194 | 0.179 | 0.162 | 0.15 | 0.138 | 0.089 | 0.121 | 0.083 | 0.11 | 0.059 | 0.11 | 0.078 | 0.108 | 0.079 | 0.103 | 0.083 | 0.107 | 0.07 | 0.096 | 0.065 | 0.069 | 0.049 | 0.082 | 0.058 | 0.075 | 0.052 | 0.093 | 0.073 | 0.075 | 0.063 | 0.105 | 0.072 | 0.085 | 0.067 | 0.1 | 0.069 | 0.072 | 0.061 | 0.089 | 0.066 | 0.061 | 0.069 | 0.106 | 0.071 | 0.094 | 0.083 | 0.107 | 0.085 | 0.092 | 0.171 | 0.096 | 0.066 | 0.091 | 0.21 | 0.132 | 0.114 | 0.134 | 0.207 | 0.151 | 0.125 | 0.139 | 0.189 | 0.124 | 0.105 | 0.122 |