Toyo Suisan Kaisha, Ltd.
TSE:2875.T
8917 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 189,706 | 124,013 | 112,922 | 117,544 | 112,754 | 86,280 | 75,770 | 78,209 | 73,564 | 68,331 | 54,082 | 50,496 | 43,207 | 34,648 | 31,134 | 33,000 | 29,833 | 37,141 | 33,093 | 31,686 |
Kortetermijnbeleggingen
| 65,000 | 62,000 | 65,000 | 42,000 | 23,000 | 32,000 | 43,000 | 43,000 | 39,000 | 38,000 | 34,200 | 27,501 | 17,001 | 23,000 | 16,000 | 17,000 | 8,000 | 87 | -3,146 | -2,137 |
Liquide middelen en kortetermijnbeleggingen
| 254,706 | 186,013 | 177,922 | 159,544 | 135,754 | 118,280 | 118,770 | 121,209 | 112,564 | 106,331 | 88,282 | 77,997 | 60,208 | 57,648 | 47,134 | 50,000 | 37,833 | 37,228 | 33,093 | 31,686 |
Nettovorderingen
| 64,232 | 59,443 | 56,688 | 51,567 | 57,106 | 54,432 | 55,811 | 52,140 | 50,578 | 48,362 | 50,811 | 47,685 | 50,288 | 41,710 | 40,655 | 41,047 | 40,946 | 45,087 | 45,219 | 43,718 |
Voorraad
| 37,016 | 34,405 | 26,313 | 21,761 | 20,007 | 26,222 | 23,824 | 21,394 | 20,723 | 23,565 | 23,086 | 20,174 | 20,837 | 16,167 | 17,258 | 19,942 | 18,931 | 20,127 | 21,738 | 21,660 |
Overige vlottende activa
| 6,590 | 5,215 | 2,483 | 2,526 | 2,765 | 4,364 | 4,009 | 2,571 | 3,223 | 2,985 | 2,725 | 3,505 | 2,863 | 3,199 | 3,562 | 2,435 | 2,822 | 2,642 | 3,017 | 3,886 |
Totaal vlottende activa
| 362,544 | 285,076 | 263,406 | 235,398 | 215,632 | 203,298 | 202,414 | 197,314 | 187,088 | 181,243 | 164,904 | 149,361 | 134,196 | 118,724 | 108,609 | 113,424 | 100,532 | 105,084 | 103,067 | 100,950 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 166,863 | 159,922 | 159,195 | 157,938 | 156,181 | 152,776 | 136,098 | 129,355 | 124,940 | 120,669 | 119,179 | 102,262 | 97,581 | 95,499 | 101,709 | 87,573 | 86,502 | 91,530 | 96,437 | 97,404 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 71 | 121 | 161 | 0 | 0 | 0 |
Immateriële activa
| 2,648 | 2,553 | 1,311 | 1,267 | 1,443 | 1,604 | 1,738 | 2,428 | 3,054 | 3,232 | 2,408 | 2,349 | 2,051 | 1,706 | 2,097 | 1,811 | 1,690 | 2,563 | 2,402 | 2,636 |
Goodwill en immateriële activa
| 2,648 | 2,553 | 1,311 | 1,267 | 1,443 | 1,604 | 1,738 | 2,428 | 3,054 | 3,232 | 2,408 | 2,349 | 2,051 | 1,726 | 2,168 | 1,932 | 1,851 | 2,563 | 2,402 | 2,636 |
Langetermijnbeleggingen
| 36,605 | 47,164 | 28,257 | 30,107 | 27,974 | 31,346 | -11,684 | -13,311 | -10,895 | -11,255 | -14,086 | -9,116 | -2,054 | -8,840 | -1,310 | -3,406 | 6,903 | 15,344 | 18,722 | 15,686 |
Belastingvorderingen
| 1,323 | 1,292 | 1,517 | 1,358 | 1,377 | 1,165 | 984 | 1,469 | 1,273 | 1,227 | 1,352 | 1,818 | 1,742 | 1,523 | 1,232 | 1,392 | 1,299 | 1,331 | 1,323 | 2,233 |
Overige niet-vlottende activa
| 1,011 | 1,072 | 982 | -1 | -2 | -2 | 43,931 | 43,816 | 39,933 | 38,815 | 35,026 | 28,212 | 17,898 | 23,900 | 16,834 | 17,766 | 8,956 | 4,001 | 1,355 | 1,283 |
Totaal niet-vlottende activa
| 208,450 | 212,003 | 191,262 | 190,669 | 186,973 | 186,889 | 171,067 | 163,757 | 158,305 | 152,688 | 143,879 | 125,525 | 117,218 | 113,808 | 120,633 | 105,257 | 105,511 | 114,769 | 120,239 | 119,242 |
Totaal activa
| 570,994 | 497,083 | 454,670 | 426,071 | 402,608 | 390,190 | 373,483 | 361,074 | 345,396 | 333,933 | 308,787 | 274,889 | 251,414 | 232,532 | 229,242 | 218,681 | 206,043 | 219,853 | 223,306 | 220,192 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 32,443 | 32,320 | 28,452 | 24,825 | 25,531 | 26,320 | 26,036 | 24,339 | 23,975 | 24,770 | 24,331 | 21,711 | 21,997 | 18,904 | 18,697 | 20,439 | 19,653 | 18,637 | 19,427 | 18,762 |
Kortlopende schulden
| 678 | 671 | 663 | 646 | 634 | 898 | 514 | 510 | 520 | 532 | 523 | 212 | 337 | 1,997 | 1,766 | 1,617 | 1,583 | 13,173 | 1,798 | 23,917 |
Belastingschulden
| 5,547 | 3,301 | 2,336 | 4,306 | 4,555 | 1,909 | 2,614 | 3,068 | 3,515 | 2,580 | 2,875 | 4,724 | 4,932 | 3,921 | 3,600 | 5,693 | 3,895 | 3,533 | 4,070 | 2,584 |
Uitgestelde opbrengsten
| 5,547 | 28,983 | 26,613 | 27,559 | 27,944 | 23,094 | 23,781 | 23,158 | 23,191 | 20,276 | 22,433 | 22,801 | 22,299 | 19,870 | 20,230 | 21,839 | 18,970 | 21,452 | 22,494 | 19,007 |
Overige kortlopende verplichtingen
| 31,178 | 2,674 | 3,310 | 2,240 | 2,547 | 3,558 | 2,748 | 2,212 | 2,803 | 2,282 | 3,382 | 2,443 | 2,232 | 1,224 | 1,246 | 634 | 1,012 | 2,195 | 2,854 | 2,815 |
Totaal kortlopende verplichtingen
| 69,846 | 64,648 | 59,038 | 55,270 | 56,656 | 53,870 | 53,079 | 50,219 | 50,489 | 47,860 | 50,669 | 47,167 | 46,865 | 41,995 | 41,939 | 44,529 | 41,218 | 55,457 | 46,573 | 64,501 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 2,885 | 3,075 | 3,286 | 3,519 | 3,734 | 3,664 | 3,766 | 3,955 | 3,958 | 4,179 | 3,946 | 0 | 0 | 12 | 64 | 116 | 198 | 341 | 10,488 | 10,681 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 20,776 | 22,043 | 20,789 | 20,841 | 19,445 | 19,725 | 19,288 | 19,093 | 14,594 | 13,235 | 0 | 0 | 15,477 | 14,351 | 13,729 | 13,078 | 12,781 | 13,405 | 13,161 |
Uitgestelde belastingverplichtingen niet-vlottend
| 5,689 | 2,447 | 1,975 | 1,983 | 2,185 | 3,476 | 4,069 | 4,021 | 4,211 | 5,877 | 3,652 | 1,177 | 885 | 890 | 1,233 | 999 | 1,901 | 3,570 | 5,105 | 2,206 |
Overige niet-vlottende verplichtingen
| 18,037 | 1,389 | 1,185 | 1,192 | 1,200 | 2,008 | 1,964 | 1,797 | 1,448 | 1,476 | 351 | 17,374 | 16,999 | 1,351 | 1,367 | 620 | 548 | 203 | 196 | 179 |
Totaal niet-vlottende verplichtingen
| 26,611 | 27,687 | 28,489 | 27,483 | 27,960 | 28,593 | 29,524 | 29,061 | 28,710 | 26,126 | 21,184 | 18,551 | 17,884 | 17,730 | 17,015 | 15,464 | 15,725 | 16,895 | 29,194 | 26,227 |
Totaal passiva
| 96,457 | 92,335 | 87,527 | 82,753 | 84,616 | 82,463 | 82,603 | 79,280 | 79,199 | 73,986 | 71,853 | 65,718 | 64,749 | 59,725 | 58,954 | 59,993 | 56,943 | 72,352 | 75,767 | 90,728 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 322,678 | 301,782 | 286,574 | 0 | 0 | 0 | 0 | 0 | 5,902 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 18,969 | 18,969 | 18,969 | 18,969 | 18,969 | 18,969 | 18,969 | 18,969 | 18,969 | 18,969 | 18,969 | 18,969 | 18,969 | 18,969 | 18,969 | 18,969 | 18,969 | 18,969 | 18,969 | 18,969 |
Ingehouden winsten
| 369,556 | 326,158 | 302,223 | 289,000 | 268,100 | 252,891 | 240,580 | 228,277 | 213,567 | 200,821 | 189,404 | 171,246 | 158,052 | 144,769 | 136,951 | 121,503 | 110,734 | 101,598 | 98,366 | 86,160 |
Overige gereserveerde algehele resultaten
| 59,086 | 32,344 | 18,981 | 8,780 | 4,865 | 10,063 | 5,643 | 9,236 | 8,599 | 15,621 | 882 | -5,902 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 14,706 | 14,704 | 14,708 | -307,969 | -287,069 | -271,860 | 14,714 | 14,716 | 14,292 | 14,295 | 14,308 | 8,469 | -508 | -613 | 5,090 | 6,558 | 8,074 | 16,422 | 20,231 | 15,321 |
Totaal eigen vermogen van aandeelhouders
| 462,317 | 392,175 | 354,881 | 331,458 | 306,647 | 296,637 | 279,906 | 271,198 | 255,427 | 249,706 | 223,563 | 198,684 | 176,513 | 163,125 | 161,010 | 147,030 | 137,777 | 136,989 | 137,566 | 120,450 |
Totaal eigen vermogen
| 474,534 | 404,748 | 367,143 | 343,318 | 317,992 | 307,727 | 290,880 | 281,794 | 266,197 | 259,947 | 236,934 | 209,171 | 186,665 | 172,807 | 170,288 | 158,688 | 149,100 | 147,501 | 147,539 | 129,464 |
Totaal passiva en aandeelhoudersvermogen
| 570,994 | 497,083 | 454,670 | 426,071 | 402,608 | 390,190 | 373,483 | 361,074 | 345,396 | 333,933 | 308,787 | 274,889 | 251,414 | 232,532 | 229,242 | 218,681 | 206,043 | 219,853 | 223,306 | 220,192 |