Nichirei Corporation
TSE:2871.T
4215 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 31,279 | 27,843 | 23,413 | 28,933 | 25,933 | 20,829 | 18,299 | 20,512 | 13,169 | 11,833 | 11,928 | 14,938 | 10,621 | 10,795 | 6,272 | 19,564 | 4,121 | 3,514 | 3,290 | 3,087 | 3,543 | 3,581 | 3,587 | 5,910 | 9,130 |
Kortetermijnbeleggingen
| 1,554 | -10,237 | -10,706 | -11,023 | -9,618 | -9,521 | 1,222 | -35 | -276 | -199 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21,481 |
Liquide middelen en kortetermijnbeleggingen
| 31,279 | 27,843 | 23,413 | 28,933 | 25,933 | 20,829 | 18,299 | 20,512 | 13,169 | 11,833 | 11,928 | 14,938 | 10,621 | 10,795 | 6,272 | 19,564 | 4,121 | 3,514 | 3,290 | 3,087 | 3,543 | 3,581 | 3,587 | 5,910 | 30,611 |
Nettovorderingen
| 105,661 | 101,275 | 90,965 | 81,749 | 82,269 | 87,219 | 87,419 | 78,719 | 79,403 | 76,520 | 70,388 | 69,784 | 66,029 | 58,171 | 57,263 | 61,365 | 1,004 | 68,247 | 67,158 | 67,325 | 66,612 | 72,931 | 80,576 | 80,460 | 75,553 |
Voorraad
| 51,324 | 54,944 | 52,127 | 47,865 | 47,933 | 45,733 | 45,257 | 42,346 | 42,509 | 41,782 | 42,870 | 34,697 | 35,287 | 29,779 | 27,500 | 32,075 | 30,266 | 32,601 | 31,037 | 33,065 | 30,602 | 33,231 | 36,794 | 37,088 | 34,509 |
Overige vlottende activa
| 13,170 | 12,633 | 13,794 | 11,025 | 14,173 | 6,773 | 4,906 | 4,696 | 4,302 | 8,425 | 6,323 | 4,390 | 3,555 | 4,435 | 3,798 | 3,585 | 67,706 | 3,298 | 6,700 | 5,358 | 7,355 | 6,759 | 6,936 | 7,525 | 11,814 |
Totaal vlottende activa
| 201,434 | 196,695 | 180,299 | 169,572 | 170,308 | 160,554 | 155,881 | 146,273 | 139,383 | 138,560 | 131,509 | 123,809 | 115,492 | 103,180 | 94,833 | 116,589 | 103,097 | 107,660 | 108,185 | 108,835 | 108,112 | 116,502 | 127,893 | 130,983 | 152,487 |
Niet-vlottende activa: | |||||||||||||||||||||||||
Materiële vaste activa, netto
| 207,084 | 195,073 | 181,106 | 173,962 | 163,233 | 155,456 | 152,792 | 145,129 | 149,413 | 153,124 | 144,571 | 133,197 | 138,112 | 143,465 | 140,807 | 130,921 | 111,876 | 109,534 | 108,041 | 116,963 | 126,767 | 158,893 | 167,277 | 172,943 | 178,716 |
Goodwill
| 6,906 | 6,687 | 6,700 | 1,493 | 2,754 | 3,254 | 2,307 | 2,442 | 2,768 | 3,114 | 3,030 | 2,660 | 1,982 | 2,205 | 966 | 1,124 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 8,877 | 7,632 | 8,081 | 6,901 | 6,398 | 6,315 | 5,755 | 4,236 | 3,864 | 3,605 | 3,814 | 3,900 | 3,568 | 3,765 | 3,447 | 3,632 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 15,783 | 14,319 | 14,781 | 8,394 | 9,152 | 9,569 | 8,062 | 6,678 | 6,632 | 6,719 | 6,844 | 6,560 | 5,550 | 5,970 | 4,413 | 4,756 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21,481 |
Langetermijnbeleggingen
| 46,858 | 48,518 | 48,812 | 51,529 | 45,398 | 50,064 | 41,573 | 38,154 | 34,350 | 34,213 | 26,293 | 26,709 | 23,371 | 21,709 | 21,248 | 18,557 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -856 |
Belastingvorderingen
| 2,690 | 2,726 | 2,607 | 2,260 | 1,912 | 1,612 | 1,190 | 1,125 | 1,023 | 1,060 | 1,052 | 1,126 | 1,345 | 1,937 | 1,814 | 2,431 | 1,363 | 1,615 | 1,627 | 3,219 | 1,414 | 4,255 | 3,884 | 1,861 | 827 |
Overige niet-vlottende activa
| 11,308 | -1 | -2 | -1 | -1 | -2 | 9,175 | 8,832 | 7,695 | 8,180 | 8,235 | 6,500 | 6,667 | 8,301 | 14,381 | 14,042 | 41,476 | 50,357 | 50,648 | 47,400 | 48,407 | 51,053 | 54,331 | 61,983 | 17,968 |
Totaal niet-vlottende activa
| 283,723 | 260,635 | 247,304 | 236,144 | 219,694 | 216,699 | 212,792 | 199,918 | 199,113 | 203,296 | 186,995 | 174,092 | 175,045 | 181,382 | 182,663 | 170,707 | 154,715 | 161,506 | 160,316 | 167,582 | 176,588 | 214,201 | 225,492 | 236,787 | 218,136 |
Totaal activa
| 485,157 | 457,333 | 427,606 | 405,719 | 390,004 | 377,257 | 368,675 | 346,195 | 338,497 | 341,860 | 318,507 | 297,903 | 290,537 | 284,562 | 277,496 | 287,296 | 257,812 | 269,166 | 268,501 | 276,417 | 284,700 | 330,703 | 353,385 | 367,770 | 370,623 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||
Crediteuren
| 31,339 | 28,423 | 26,778 | 24,645 | 25,521 | 25,547 | 27,944 | 21,456 | 24,049 | 27,566 | 27,309 | 29,400 | 28,425 | 24,466 | 23,861 | 24,177 | 0 | 29,046 | 25,994 | 0 | 23,198 | 40,045 | 0 | 0 | 0 |
Kortlopende schulden
| 22,920 | 38,658 | 33,683 | 25,317 | 20,853 | 18,116 | 26,832 | 13,204 | 22,235 | 23,087 | 33,345 | 37,813 | 22,413 | 54,356 | 35,068 | 61,091 | 24,423 | 23,679 | 24,646 | 64,039 | 48,089 | 48,997 | 135,775 | 128,709 | 72,604 |
Belastingschulden
| 7,541 | 4,049 | 4,779 | 5,911 | 5,299 | 4,368 | 4,552 | 5,082 | 3,823 | 2,286 | 2,133 | 2,752 | 3,365 | 2,201 | 2,852 | 3,150 | 1,721 | 4,114 | 3,505 | 1,648 | 2,501 | 3,188 | 1,587 | 3,437 | 2,910 |
Uitgestelde opbrengsten
| 7,541 | 41,769 | 39,886 | 41,632 | 40,420 | 35,502 | 0 | 37,367 | 32,695 | 25,750 | 24,186 | 24,680 | 24,140 | 20,534 | 21,140 | 21,124 | 0 | 24,252 | 22,759 | 0 | 20,720 | 20,792 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 61,725 | 21,236 | 20,428 | 16,912 | 21,625 | 20,396 | 55,714 | 16,789 | 16,229 | 11,899 | 10,697 | 8,792 | 9,174 | 10,972 | 9,481 | 5,184 | 56,824 | 9,312 | 9,665 | 29,341 | 9,948 | 9,575 | 28,890 | 28,477 | 71,011 |
Totaal kortlopende verplichtingen
| 123,525 | 130,086 | 120,775 | 108,506 | 108,419 | 99,561 | 110,490 | 88,816 | 95,208 | 88,302 | 95,537 | 100,685 | 84,152 | 110,328 | 89,550 | 111,576 | 81,247 | 86,289 | 83,064 | 93,380 | 101,955 | 119,409 | 164,665 | 157,186 | 143,615 |
Langlopende verplichtingen: | |||||||||||||||||||||||||
Langetermijnschulden
| 64,539 | 75,919 | 71,031 | 71,103 | 75,496 | 77,834 | 70,912 | 76,573 | 72,419 | 84,580 | 72,749 | 59,067 | 75,409 | 42,619 | 50,722 | 49,401 | 41,714 | 49,291 | 61,562 | 72,506 | 76,299 | 96,395 | 76,751 | 94,020 | 122,235 |
Uitgestelde opbrengsten niet-vlottend
| 10,493 | 6,829 | 6,311 | 6,164 | 6,124 | 5,931 | -23,011 | 5,004 | 4,865 | 4,774 | 4,733 | 4,093 | 3,968 | 6,550 | 3,832 | 3,493 | 1,685 | 5,199 | 5,976 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 9,425 | 6,145 | 5,853 | 4,265 | 2,830 | 5,138 | 6,875 | 6,190 | 5,558 | 6,104 | 3,923 | 3,465 | 2,287 | 1,607 | 1,713 | 1,216 | 1,834 | 3,560 | 3,134 | 391 | 320 | 282 | 210 | 2,345 | 757 |
Overige niet-vlottende verplichtingen
| 11,228 | 4,842 | 5,734 | 5,257 | 5,749 | 4,990 | 33,730 | 4,867 | 4,926 | 4,502 | 4,720 | 5,275 | 6,021 | 5,710 | 8,985 | 8,411 | 14,844 | 11,756 | 11,511 | 15,503 | 14,923 | 22,840 | 23,103 | 23,679 | 20,402 |
Totaal niet-vlottende verplichtingen
| 95,685 | 93,735 | 88,929 | 86,789 | 90,199 | 93,893 | 88,506 | 92,634 | 87,768 | 99,960 | 86,125 | 71,900 | 87,685 | 56,486 | 65,252 | 62,521 | 60,077 | 69,806 | 82,183 | 88,400 | 91,542 | 119,517 | 100,064 | 120,044 | 143,394 |
Totaal passiva
| 219,210 | 223,821 | 209,704 | 195,295 | 198,618 | 193,454 | 198,996 | 181,450 | 182,976 | 188,262 | 181,662 | 172,585 | 171,837 | 166,814 | 154,802 | 174,097 | 141,324 | 156,095 | 165,247 | 181,780 | 193,497 | 238,926 | 264,729 | 277,230 | 287,009 |
Eigen vermogen: | |||||||||||||||||||||||||
Preferente aandelen
| 0 | 206,491 | 196,496 | 191,001 | 175,420 | 162,754 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 30,563 | 30,512 | 30,472 | 30,418 | 30,359 | 30,307 | 30,307 | 30,307 | 30,307 | 30,307 | 30,307 | 30,307 | 30,307 | 30,307 | 30,307 | 30,307 | 30,307 | 30,307 | 30,307 | 30,307 | 30,307 | 30,307 | 30,307 | 30,307 | 30,307 |
Ingehouden winsten
| 203,783 | 187,333 | 172,369 | 172,436 | 156,953 | 142,274 | 126,510 | 112,734 | 97,319 | 88,306 | 81,463 | 75,424 | 68,434 | 63,254 | 62,318 | 56,045 | 53,678 | 46,847 | 39,627 | 35,495 | 31,525 | 35,872 | 32,694 | 30,701 | 28,612 |
Overige gereserveerde algehele resultaten
| 30,399 | 17,951 | 14,673 | 12,323 | 9,082 | 14,064 | 15,726 | 13,050 | 10,774 | 16,719 | 8,432 | 4,221 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -11,340 | -217,845 | -202,841 | -202,854 | -187,312 | -172,581 | -9,815 | 3,048 | 12,040 | 13,075 | 13,095 | 13,123 | 18,090 | 21,497 | 26,844 | 24,606 | 30,277 | 33,881 | 32,690 | 28,205 | 28,858 | 24,487 | 24,648 | 28,387 | 23,705 |
Totaal eigen vermogen van aandeelhouders
| 253,405 | 224,442 | 211,169 | 203,324 | 184,502 | 176,818 | 162,728 | 159,139 | 150,440 | 148,407 | 133,297 | 123,075 | 116,831 | 115,058 | 119,469 | 110,958 | 114,262 | 111,035 | 102,624 | 94,007 | 90,690 | 90,666 | 87,649 | 89,395 | 82,624 |
Totaal eigen vermogen
| 265,942 | 233,512 | 217,902 | 210,424 | 191,386 | 183,803 | 169,679 | 164,745 | 155,521 | 153,598 | 136,845 | 125,318 | 118,700 | 117,748 | 122,694 | 113,199 | 116,488 | 113,071 | 103,254 | 94,637 | 91,203 | 91,777 | 88,656 | 90,540 | 83,614 |
Totaal passiva en aandeelhoudersvermogen
| 485,157 | 457,333 | 427,606 | 405,719 | 390,004 | 377,257 | 368,675 | 346,195 | 338,497 | 341,860 | 318,507 | 297,903 | 290,537 | 284,562 | 277,496 | 287,296 | 257,812 | 269,166 | 268,501 | 276,417 | 284,700 | 330,703 | 353,385 | 367,770 | 370,623 |