Nichirei Corporation

TSE:2871.T

4464 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32008 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 35,11731,27944,35936,75234,36927,84334,04226,36328,04823,41327,38227,37928,43228,93326,56230,89726,35225,93324,37524,27822,33120,82919,84318,00818,19418,29917,11917,72515,13920,51215,44411,73011,34813,16910,69110,12012,28111,83310,39711,1989,77311,92812,55114,07312,32414,93813,09314,18312,05310,6214,8984,9924,29610,7955,8504,5626,0316,2726,68019,564
Kortetermijnbeleggingen 01,554-38-38-10,728-38-49-49-11,418-10,706-10,140-10,533-52-52-57-57-57-57-56-56-56-56-51-51-45-45-35-35-35-35-283-278-278-276-197-193-199-1990000000000000000000000
Liquide middelen en kortetermijnbeleggingen 35,11731,27944,35936,75234,36927,84334,04226,36328,04823,41327,38227,37928,43228,93326,56230,89726,35225,93324,37524,27822,33120,82919,84318,00818,19418,29917,11917,72515,13920,51215,44411,73011,34813,16910,69110,12012,28111,83310,39711,1989,77311,92812,55114,07312,32414,93813,09314,18312,05310,6214,8984,9924,29610,7955,8504,5626,0316,2726,68019,564
Nettovorderingen 106,646105,661116,880107,13796,149101,275115,87798,86891,98690,965104,65788,97283,21981,74997,75885,50180,46882,269100,32787,45788,87287,219100,92592,94689,29487,419100,56792,29682,45678,71996,07582,12778,72079,40394,75280,56874,81276,52089,94076,27072,82570,38887,06771,76572,93069,78480,47771,72269,76666,02977,60565,59661,63458,17175,80862,31860,28557,26374,45961,365
Voorraad 53,49451,32455,88259,05258,29954,94460,80062,89156,04252,12751,79450,24749,82747,86548,64248,88250,69947,93346,17948,08047,40845,73346,64246,09846,32245,25744,01645,93343,27042,34640,19242,02841,94242,50941,66845,46344,80341,78244,90442,80844,35942,87042,81341,76838,36934,69733,31034,40235,20635,28733,34933,62430,98229,77929,72229,88629,30027,50027,97632,075
Overige vlottende activa 17,47113,17014,70814,82219,60012,63317,07719,05221,79713,79414,65410,77915,71811,0258,7017,33118,41714,17315,42313,59916,7156,7738,1406,4389,1814,9066,8505,5948,1204,6966,1064,4576,9784,3028,1927,59010,8658,42510,8066,9248,3846,3239,6515,5877,0744,3903,7203,3535,5113,5556,3303,8945,2714,4354,1983,3694,4573,7983,0303,585
Totaal vlottende activa 212,728201,434231,829217,763208,417196,695227,796207,174197,873180,299198,487177,377177,196169,572181,663172,611175,936170,308186,304173,414175,326160,554175,550163,490162,991155,881168,552161,548148,985146,273157,817140,342138,988139,383155,303143,741142,761138,560156,047137,200135,341131,509152,082133,193130,697123,809130,600123,660122,536115,492122,182108,106102,183103,180115,578100,135100,07394,833112,145116,589
Niet-vlottende activa:
Materiële vaste activa, netto 209,370207,084204,694201,692196,757195,073188,491188,400182,255181,106177,531175,346174,753173,962170,897168,488165,208163,233155,792156,828156,182155,456152,058151,278152,756152,792145,259145,165144,222145,129143,690145,296147,188149,413150,709151,742151,296153,124150,098147,208143,227144,571138,939140,381133,242133,197132,633135,440138,455138,112138,696141,105142,476143,465140,059143,979141,670140,807136,725130,921
Goodwill 7,1316,9067,1567,3036,7526,6876,4566,9606,8376,7009,0851,8341,5081,4931,5362,6302,6602,7542,9613,0603,2103,2542,1402,1392,1772,3072,3402,3482,3362,4422,2922,3652,6092,7682,8452,9452,9133,1142,9812,8382,9293,0302,7692,7912,7292,6602,2562,2912,4071,9822,0532,2252,2722,2052,3412,3061,0949661,2481,124
Immateriële activa 8,9658,8778,8328,7407,7827,6327,7237,7207,8728,0816,8106,7596,8036,9016,4936,3676,3766,3986,1916,1716,1826,3155,9505,7155,7215,7555,0974,3754,0964,2364,0074,0663,7633,8643,3743,4953,5483,6053,5843,6443,7573,8143,8083,9083,7843,9003,6363,4413,5263,5683,6213,6713,7593,7653,5593,4023,5043,4473,7243,632
Goodwill en immateriële activa 16,09615,78315,98816,04314,53414,31914,17914,68014,70914,78115,8958,5938,3118,3948,0298,9979,0369,1529,1529,2319,3929,5698,0907,8547,8988,0627,4376,7236,4326,6786,2996,4316,3726,6326,2196,4406,4616,7196,5656,4826,6866,8446,5776,6996,5136,5605,8925,7325,9335,5505,6745,8966,0315,9705,9005,7084,5984,4134,9724,756
Langetermijnbeleggingen 46,85246,85842,87641,80952,67638,31939,29239,30151,35148,81248,93350,81039,09240,55838,35337,50136,53935,83740,40339,40340,13340,59939,21342,65641,60841,27042,84240,72440,09738,15437,57334,70333,11334,35037,48034,09036,42034,21332,13830,24628,29526,29327,81827,08927,20626,70921,91620,44620,90323,37120,82221,39721,99321,70919,02719,22920,03721,24820,44518,557
Belastingvorderingen 2,8512,6902,8902,8562,7262,7262,7892,7882,7262,6072,2522,2482,2582,2601,9151,8821,8441,9121,5891,6051,6071,6121,8271,7781,7651,1901,1111,1141,1061,1259919971,0151,0231,0221,0361,0331,0601,0301,0311,0421,0521,1761,1761,0881,1261,5151,3851,3541,3451,8442,0341,9281,9372,5772,5842,5411,8141,9742,431
Overige niet-vlottende activa 11,68911,30810,41110,804-110,1989,98412,0540-2-1-110,70510,9709,3049,0689,3289,5609,4769,2869,3159,4639,68410,0729,5439,47810,00010,1708,7658,8328,4408,1838,2487,6957,5547,6938,0548,1809,0948,5328,0148,2357,0646,6806,4506,5006,4486,5636,6206,6676,5388,0088,0628,30114,37914,43214,44814,38114,21814,042
Totaal niet-vlottende activa 286,858283,723276,859273,204266,692260,635254,735257,223251,041247,304244,610236,996235,119236,144228,498225,936221,955219,694216,412216,353216,629216,699210,872213,638213,570212,792206,649203,896200,622199,918196,993195,610195,936199,113202,984201,001203,264203,296198,925193,499187,264186,995181,574182,025174,499174,092168,404169,566173,265175,045173,574178,440180,490181,382181,942185,932183,294182,663178,334170,707
Totaal activa 499,586485,157508,690490,970475,111457,333482,533464,400448,916427,606443,100414,376412,317405,719410,163398,548397,894390,004402,718389,770391,957377,257386,424377,130376,564368,675375,204365,446349,608346,195354,812335,954334,928338,497358,290344,744346,028341,860354,974330,700322,607318,507333,657315,221305,197297,903299,006293,226295,801290,537295,756286,546282,673284,562297,520286,067283,367277,496290,479287,296
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 35,16931,33933,50732,18230,94028,42334,42831,49529,34726,77830,56626,56325,56324,64527,98924,34424,68125,52129,11627,28028,30825,54730,72328,79427,92827,94430,10628,61725,02421,45625,73422,69823,58624,04933,25428,91328,11727,56635,44729,67627,37127,30936,39731,91631,65229,40031,09828,66730,51528,42530,71126,47326,03724,46630,37425,50126,29123,86128,19924,177
Kortlopende schulden 30,07622,92053,25145,91545,60638,65872,32150,49346,20133,68341,40530,53334,83025,31730,46820,96230,55620,85332,25539,64122,73418,11627,22718,44237,44926,83240,71841,13730,53013,20424,01533,91626,53622,23531,58132,33627,62123,08728,10034,66037,20333,34531,09925,83342,95537,81339,12725,26026,85322,41341,32735,80949,61554,35643,09542,04338,03335,06845,76461,091
Belastingschulden 4,5857,5415,5365,1653,4144,0492,6033,9312,0924,7793,1074,5822,1435,9113,7415,0842,7365,2993,5844,4482,2224,3683,2494,2592,1734,5523,7184,6072,4685,0824,4574,1412,1373,8233,2082,8781,4722,2861,6071,9839742,1332,0122,5481,0272,7521,9872,3268433,3652,5952,3669402,2013,1832,7861,0632,8521,9043,150
Uitgestelde opbrengsten 4,5857,54142,83939,89236,07741,76938,05937,89832,34239,88635,56634,11929,60241,63235,67034,93831,58840,42035,15634,56730,68535,50234,73034,46330,57737,62433,58034,52428,36237,36733,73530,57726,95932,69530,04227,50424,12425,75026,74225,29222,86724,18625,03323,88422,41524,68023,86924,07021,14524,14023,46722,66119,38320,53423,13321,67318,15921,14022,16821,124
Overige kortlopende verplichtingen 56,23261,72525,08721,31627,39121,23623,62717,97124,38320,42824,20318,81525,68116,91224,62720,09027,20321,62522,72218,61131,50820,39622,26820,17320,05418,09018,61316,11317,87116,78919,25616,20119,51416,22914,03212,22312,59611,89917,54112,41312,22110,69713,60711,07610,7078,7929,5738,30110,4409,17410,6667,65913,35110,97210,3287,67812,2259,4819,0525,184
Totaal kortlopende verplichtingen 126,062123,525154,684139,305140,014130,086168,435137,857132,273120,775131,740110,030115,676108,506118,754100,334114,028108,419119,249120,099113,23599,561114,948101,872116,008110,490123,017120,391101,78788,816102,740103,39296,59595,208108,909100,97692,45888,302107,830102,04199,66295,537106,13692,709107,729100,685103,66786,29888,95384,152106,17192,602108,386110,328106,93096,89594,70889,550105,183111,576
Langlopende verplichtingen:
Langetermijnschulden 69,29964,53974,60475,02874,43775,91961,76371,58971,68971,03179,14669,17770,70471,10374,89085,29376,57775,49675,83066,43077,35477,83476,13380,30171,48470,91264,80265,25276,06476,57375,61865,99472,43372,41973,89373,58984,24484,58083,08172,26571,95672,74978,24878,61157,95959,06759,78373,90374,60875,40959,93161,21341,96342,61949,02849,89350,21250,72250,72649,401
Uitgestelde opbrengsten niet-vlottend 10,12310,4937,1857,1226,9186,8296,8766,8446,7306,3116,2766,2596,2066,1646,1436,1106,0396,1246,1276,1065,9365,9315,5765,4815,4775,4875,2965,1885,0525,0044,8984,8324,8544,8654,8274,7954,7254,7744,7934,7204,7024,7334,6384,6144,0324,0934,0854,0364,0313,9684,5597,2487,1696,5505,9895,8535,8323,8323,8883,493
Uitgestelde belastingverplichtingen niet-vlottend 10,0459,4258,1978,8358,1566,1456,1587,8507,3825,8534,0084,1903,4834,2653,1953,0572,9452,8304,7114,6844,7935,1384,6796,4175,8546,8757,8727,2276,8466,1906,6205,7445,2735,5586,9855,8456,7006,1046,0065,1254,2863,9234,0383,5643,4993,4652,0071,5171,6712,2871,3701,8661,6971,6071,5811,5571,7111,7131,4431,216
Overige niet-vlottende verplichtingen 11,45211,2284,6774,5364,4464,8424,9774,6934,5965,7345,1115,0985,5045,2574,8264,6055,8795,7495,3545,3505,0294,9904,9404,9485,0005,2324,7684,8634,9144,8674,7924,7764,9054,9264,8164,7534,5764,5024,5144,3474,7314,7204,8134,7134,7775,2755,2175,1495,3066,0215,6654,4704,8635,7108,4698,6758,6738,9858,6898,411
Totaal niet-vlottende verplichtingen 100,91995,68594,66395,52193,95793,73579,77490,97690,39788,92994,54184,72485,89786,78989,05499,06591,44090,19992,02282,57093,11293,89391,32897,14787,81588,50682,73882,53092,87692,63491,92881,34687,46587,76890,52188,982100,24599,96098,39486,45785,67586,12591,73791,50270,26771,90071,09284,60585,61687,68571,52574,79755,69256,48665,06765,97866,42865,25264,74662,521
Totaal passiva 226,981219,210249,347234,826233,971223,821248,209228,833222,670209,704226,281194,754201,573195,295207,808199,399205,468198,618211,271202,669206,347193,454206,276199,019203,823198,996205,755202,921194,663181,450194,668184,738184,060182,976199,430189,958192,703188,262206,224188,498185,337181,662197,873184,211177,996172,585174,759170,903174,569171,837177,696167,399164,078166,814171,997162,873161,136154,802169,929174,097
Eigen vermogen:
Preferente aandelen 0000208,134000197,510196,496196,922197,917000000000000000000000000000000000000000000000000
Gewone aandelen 30,56330,56330,56330,56330,51230,51230,51230,51230,47230,47230,47230,47230,41830,41830,41830,41830,35930,35930,35930,35930,30730,30730,30730,30730,30730,30730,30730,30730,30730,30730,30730,30730,30730,30730,30730,30730,30730,30730,30730,30730,30730,30730,30730,30730,30730,30730,30730,30730,30730,30730,30730,30730,30730,30730,30730,30730,30730,30730,30730,307
Ingehouden winsten 205,502203,783199,371195,704188,977187,333182,590178,930173,383172,369167,140179,246172,492172,436168,176165,030159,514156,953154,383149,644144,613142,274138,652133,885129,122126,510123,708119,560114,378112,734111,150106,240100,82797,31995,58991,89588,42788,30686,40484,29081,54781,46381,04578,17075,26675,42474,10473,26170,43268,43467,89665,93864,19363,25467,91365,92062,95962,31861,17156,045
Overige gereserveerde algehele resultaten 34,64330,39927,75028,66823,57417,95120,50323,91120,97014,67312,43614,16912,21718,5658,1648,2267,8619,08311,49012,18913,17514,06413,76517,01616,27915,72618,10015,86114,12213,05110,2236,6607,90410,77514,75214,24016,18516,71914,04810,4668,5088,4327,9576,2835,5944,22100000000000000
Overige totale aandeelhoudersvermogen -11,342-11,340-11,310-11,307-219,489-11,354-8,467-6,307-203,855-202,841-197,612-209,718-11,853-18,095-11,852-11,849-11,908-11,893-11,890-11,887-9,827-9,827-9,823-9,818-9,818-9,815-9,811-9,805-9,8023,0473,0483,0536,50612,03913,06713,07113,07113,07513,08413,09013,09313,09513,10013,11313,11713,12317,30516,28517,92418,09017,62020,47621,65021,49724,19923,71125,57726,84426,05224,606
Totaal eigen vermogen van aandeelhouders 259,366253,405246,374243,628231,708224,442225,138227,046218,480211,169209,358212,086203,274203,324194,906191,825185,826184,502184,342180,305178,268176,818172,901171,390165,890162,728162,304155,923149,005159,139154,728146,260145,544150,440153,715149,513147,990148,407143,843138,153133,455133,297132,409127,873124,284123,075121,716119,853118,663116,831115,823116,721116,150115,058122,419119,938118,843119,469117,530110,958
Totaal eigen vermogen 272,600265,942259,343256,144241,140233,512234,324235,567226,246217,902216,819219,622210,744210,424202,355199,149192,426191,386191,447187,101185,610183,803180,148178,111172,741169,679169,449162,525154,945164,745160,144151,216150,868155,521158,860154,786153,325153,598148,750142,202137,270136,845135,784131,010127,201125,318124,247122,323121,232118,700118,060119,147118,595117,748125,523123,194122,231122,694120,550113,199
Totaal passiva en aandeelhoudersvermogen 499,581485,157508,690490,970475,111457,333482,533464,400448,916427,606443,100414,376412,317405,719410,163398,548397,894390,004402,718389,770391,957377,257386,424377,130376,564368,675375,204365,446349,608346,195354,812335,954334,928338,497358,290344,744346,028341,860354,974330,700322,607318,507333,657315,221305,197297,903299,006293,226295,801290,537295,756286,546282,673284,562297,520286,067283,367277,496290,479287,296