
Kagome Co., Ltd.
TSE:2811.T
3034 (JPY) • At close May 9, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 80,489 | 78,138 | 80,863 | 67,378 | 59,863 | 59,544 | 57,313 | 48,009 | 55,011 | 54,817 | 51,645 | 44,144 | 47,825 | 49,900 | 50,203 | 41,723 | 46,156 | 48,068 | 47,952 | 40,863 | 46,284 | 46,045 | 48,698 | 39,821 | 52,796 | 47,880 | 48,712 | 47,171 | 53,402 | 56,713 | 56,973 | 47,122 | 51,605 | 52,611 | 53,970 | 44,348 | 50,415 | 51,211 | 51,347 | 42,646 | 52,870 | 49,955 | 42,758 | 46,511 | 52,890 | 50,843 | 43,020 | 47,336 | 54,384 | 51,491 | 41,428 | 44,280 | 50,760 | 43,579 | 38,644 | 44,141 | 52,242 | 46,276 | 36,672 | 40,743 | 49,324 | 45,197 | 37,151 | 39,803 | 49,559 |
Kosten van de omzet
| 56,961 | 51,941 | 53,204 | 45,031 | 38,632 | 38,021 | 36,782 | 31,499 | 36,728 | 35,591 | 33,606 | 28,555 | 30,784 | 31,174 | 31,810 | 26,351 | 29,217 | 29,641 | 30,381 | 26,229 | 29,358 | 29,100 | 31,180 | 26,028 | 29,296 | 30,075 | 31,269 | 26,045 | 29,804 | 30,629 | 31,069 | 26,236 | 28,893 | 28,504 | 29,308 | 24,902 | 28,515 | 28,793 | 28,588 | 24,408 | 28,692 | 28,231 | 24,412 | 25,446 | 27,331 | 27,449 | 22,582 | 24,209 | 26,813 | 25,950 | 21,464 | 22,980 | 25,482 | 22,901 | 20,871 | 22,769 | 25,746 | 23,687 | 19,965 | 22,175 | 24,915 | 23,875 | 20,884 | 22,481 | 26,262 |
Brutowinst
| 23,528 | 26,197 | 27,659 | 22,347 | 21,231 | 21,523 | 20,531 | 16,510 | 18,283 | 19,226 | 18,039 | 15,589 | 17,041 | 18,726 | 18,393 | 15,372 | 16,939 | 18,427 | 17,571 | 14,634 | 16,926 | 16,945 | 17,518 | 13,793 | 23,500 | 17,805 | 17,443 | 21,126 | 23,598 | 26,084 | 25,904 | 20,886 | 22,712 | 24,107 | 24,662 | 19,446 | 21,900 | 22,418 | 22,759 | 18,238 | 24,178 | 21,724 | 18,346 | 21,065 | 25,559 | 23,394 | 20,438 | 23,127 | 27,571 | 25,541 | 19,964 | 21,300 | 25,278 | 20,678 | 17,773 | 21,372 | 26,496 | 22,589 | 16,707 | 18,568 | 24,409 | 21,322 | 16,267 | 17,322 | 23,297 |
Brutowinstmarge
| 0.292 | 0.335 | 0.342 | 0.332 | 0.355 | 0.361 | 0.358 | 0.344 | 0.332 | 0.351 | 0.349 | 0.353 | 0.356 | 0.375 | 0.366 | 0.368 | 0.367 | 0.383 | 0.366 | 0.358 | 0.366 | 0.368 | 0.36 | 0.346 | 0.445 | 0.372 | 0.358 | 0.448 | 0.442 | 0.46 | 0.455 | 0.443 | 0.44 | 0.458 | 0.457 | 0.438 | 0.434 | 0.438 | 0.443 | 0.428 | 0.457 | 0.435 | 0.429 | 0.453 | 0.483 | 0.46 | 0.475 | 0.489 | 0.507 | 0.496 | 0.482 | 0.481 | 0.498 | 0.474 | 0.46 | 0.484 | 0.507 | 0.488 | 0.456 | 0.456 | 0.495 | 0.472 | 0.438 | 0.435 | 0.47 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | -6,732 | 9,083 | 1,345 | 1,039 | 1,023 | 889 | 1,217 | 912 | 1,045 | 916 | 1,142 | 973 | 846 | 0 | 3,557 | 0 | 0 | 0 | 3,525 | 0 | 0 | 0 | 3,557 | 0 | 0 | 0 | 3,346 | 0 | 0 | 0 | 3,219 | 0 | 0 | 0 | 3,240 | 0 | 0 | 0 | 0 | 0 | 3,084 | 0 | 0 | 0 | 3,009 | 0 | 0 | 0 | 2,655 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 17,541 | 16,396 | -9,536 | 15,628 | 15,522 | 13,419 | 15,714 | 15,023 | 15,013 | 13,482 | 14,952 | 14,091 | 13,585 | 13,180 | 14,313 | 12,951 | 13,244 | 12,551 | 13,647 | 13,408 | 13,742 | 12,188 | 207 | 13,108 | 14,197 | 12,709 | 246 | 0 | 0 | 0 | 250 | 0 | 0 | 0 | 285 | 0 | 0 | 0 | 0 | 0 | 270 | 0 | 0 | 0 | 305 | 0 | 0 | 0 | 339 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 6,732 | 0 | 27,502 | 0 | 0 | 0 | 28,537 | 0 | 0 | 0 | 26,542 | 0 | 0 | 0 | 24,482 | 0 | 0 | 0 | 23,524 | 0 | 0 | 0 | 52,841 | 0 | 0 | 0 | 53,808 | 0 | 0 | 0 | 49,760 | 0 | 0 | 0 | 48,533 | 0 | 0 | 0 | 0 | 0 | 52,744 | 0 | 0 | 0 | 59,746 | 0 | 0 | 0 | 52,889 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 19,484 | 17,959 | 24,273 | 16,396 | 17,966 | 15,628 | 15,522 | 13,419 | 15,714 | 15,023 | 15,013 | 13,482 | 14,952 | 14,091 | 13,585 | 13,180 | 14,313 | 12,951 | 13,244 | 12,551 | 13,647 | 13,408 | 13,742 | 12,188 | 19,661 | 13,108 | 14,197 | 12,709 | 20,053 | 22,346 | 22,227 | 18,377 | 18,462 | 21,266 | 20,404 | 18,199 | 17,782 | 21,285 | 20,042 | 17,848 | 0 | 0 | 17,382 | 18,760 | 22,723 | 21,208 | 19,553 | 20,581 | 24,292 | 21,315 | 18,102 | 18,907 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 1,526 | 0 | 8 | 0 | 0 | 0 | 0 | -53 | 276 | -50 | -133 | -42 | -30 | -14 | 25 | 145 | 3,084 | 348 | -112 | -404 | 111 | -135 | -1,707 | -44 | -32 | 250 | -761 | -1 | 21,553 | 76 | -34 | 29 | 6 | 31 | 21 | 183 | -21 | 47 | 82 | 103 | 100 | 108 | 35 | 33 | 54 | 98 | -17 | 43 | 86 | 235 | 182 | 92 | 38 | 197 | 114 | 106 | 74 | 203 | 419 | 120 | 29 | 261 | 129 | -82 | 62 |
Bedrijfskosten
| 21,010 | 17,959 | 17,541 | 16,396 | 17,966 | 15,512 | 15,492 | 13,366 | 15,990 | 14,973 | 14,880 | 13,440 | 14,922 | 14,077 | 13,610 | 13,325 | 17,397 | 13,299 | 13,132 | 12,147 | 13,758 | 13,273 | 12,035 | 12,144 | 20,682 | 13,358 | 13,436 | 19,140 | 21,553 | 22,346 | 22,227 | 18,377 | 20,112 | 21,266 | 20,404 | 18,199 | 19,415 | 21,285 | 20,042 | 17,848 | 21,987 | 20,656 | 18,897 | 18,760 | 22,723 | 21,208 | 21,209 | 20,581 | 24,292 | 21,315 | 19,598 | 18,907 | 22,681 | 17,565 | 18,508 | 18,738 | 23,099 | 19,907 | 16,893 | 17,292 | 21,904 | 18,519 | 16,397 | 15,586 | 21,960 |
Bedrijfsresultaat
| 2,518 | 8,238 | 10,118 | 5,951 | 3,265 | 6,665 | 5,495 | 3,415 | 2,648 | 4,560 | 3,322 | 2,226 | 2,330 | 4,736 | 4,905 | 2,038 | -1,358 | 5,165 | 4,467 | 2,407 | 3,163 | 3,736 | 5,540 | 1,639 | 2,818 | 4,435 | 4,065 | 1,985 | 2,045 | 3,739 | 3,676 | 2,508 | 2,602 | 2,840 | 4,259 | 1,245 | 2,807 | 966 | 2,717 | 389 | 2,191 | 1,067 | -551 | 2,305 | 2,836 | 2,184 | -770 | 2,545 | 3,482 | 4,526 | 705 | 2,578 | 2,710 | 3,113 | -538 | 2,724 | 3,552 | 2,886 | 279 | 1,549 | 2,606 | 3,225 | -33 | 1,580 | 1,337 |
Bedrijfsresultaat ratio
| 0.031 | 0.105 | 0.125 | 0.088 | 0.055 | 0.112 | 0.096 | 0.071 | 0.048 | 0.083 | 0.064 | 0.05 | 0.049 | 0.095 | 0.098 | 0.049 | -0.029 | 0.107 | 0.093 | 0.059 | 0.068 | 0.081 | 0.114 | 0.041 | 0.053 | 0.093 | 0.083 | 0.042 | 0.038 | 0.066 | 0.065 | 0.053 | 0.05 | 0.054 | 0.079 | 0.028 | 0.056 | 0.019 | 0.053 | 0.009 | 0.041 | 0.021 | -0.013 | 0.05 | 0.054 | 0.043 | -0.018 | 0.054 | 0.064 | 0.088 | 0.017 | 0.058 | 0.053 | 0.071 | -0.014 | 0.062 | 0.068 | 0.062 | 0.008 | 0.038 | 0.053 | 0.071 | -0.001 | 0.04 | 0.027 |
Totaal overige inkomsten en kosten netto
| -530 | -311 | -806 | -696 | -460 | -291 | -195 | -37 | 47 | -132 | -291 | 12 | -80 | -92 | -70 | -12 | -54 | 21 | -29 | 41 | -241 | -66 | -24 | 24 | 2,374 | 40 | 47 | 87 | 2,459 | 54 | 210 | 919 | 91 | 489 | -708 | 451 | -92 | -90 | 324 | 110 | 111 | 497 | -384 | 597 | 750 | 591 | -196 | 101 | 8 | 842 | -2,227 | -58 | 255 | 64 | -3,770 | 291 | -147 | 584 | -969 | 297 | -93 | -108 | -1,022 | -1,143 | 0 |
Inkomen voor belasting
| 1,988 | 7,927 | 9,312 | 14,438 | 603 | 6,374 | 5,300 | 3,378 | 2,695 | 4,428 | 3,195 | 2,238 | 2,250 | 4,644 | 4,959 | 2,026 | -1,412 | 5,149 | 4,438 | 2,448 | 3,038 | 3,670 | 5,516 | 1,663 | 5,192 | 4,475 | 4,112 | 2,615 | 4,504 | 3,793 | 3,886 | 3,427 | 2,693 | 3,329 | 3,551 | 1,696 | 2,392 | 876 | 3,041 | 499 | 2,302 | 1,564 | -935 | 2,902 | 3,586 | 2,775 | -966 | 2,646 | 3,490 | 5,368 | -1,861 | 2,335 | 2,852 | 3,177 | -4,505 | 2,925 | 3,405 | 3,266 | -1,155 | 1,573 | 2,412 | 3,117 | -1,152 | 593 | 1,337 |
Inkomen voor belasting ratio
| 0.025 | 0.101 | 0.115 | 0.214 | 0.01 | 0.107 | 0.092 | 0.07 | 0.049 | 0.081 | 0.062 | 0.051 | 0.047 | 0.093 | 0.099 | 0.049 | -0.031 | 0.107 | 0.093 | 0.06 | 0.066 | 0.08 | 0.113 | 0.042 | 0.098 | 0.093 | 0.084 | 0.055 | 0.084 | 0.067 | 0.068 | 0.073 | 0.052 | 0.063 | 0.066 | 0.038 | 0.047 | 0.017 | 0.059 | 0.012 | 0.044 | 0.031 | -0.022 | 0.062 | 0.068 | 0.055 | -0.022 | 0.056 | 0.064 | 0.104 | -0.045 | 0.053 | 0.056 | 0.073 | -0.117 | 0.066 | 0.065 | 0.071 | -0.031 | 0.039 | 0.049 | 0.069 | -0.031 | 0.015 | 0.027 |
Belastingkosten
| 110 | 1,867 | 2,430 | 2,081 | 285 | 1,751 | 1,561 | 1,079 | -170 | 1,324 | 938 | 697 | 359 | 1,518 | 1,422 | 596 | 621 | 1,640 | 1,358 | 902 | 591 | 1,265 | 1,166 | 551 | 1,429 | 1,572 | 1,273 | 822 | 1,532 | 1,352 | 1,162 | 1,186 | 651 | 1,710 | 1,163 | 601 | 1,210 | 908 | 1,165 | 226 | 755 | 708 | -244 | 1,302 | 1,170 | 1,047 | -342 | 1,231 | 1,418 | 1,812 | -1,918 | 1,285 | 1,514 | 1,490 | -1,579 | 1,308 | 1,530 | 1,491 | 57 | 743 | 1,128 | 1,165 | -2,102 | 751 | 945 |
Nettowinst
| 1,900 | 5,339 | 6,004 | 11,773 | 906 | 4,336 | 3,155 | 2,033 | 2,501 | 3,054 | 2,068 | 1,492 | 1,894 | 3,129 | 3,384 | 1,355 | -724 | 3,577 | 2,961 | 1,611 | 2,227 | 2,511 | 4,325 | 1,134 | 4,303 | 3,050 | 2,675 | 1,764 | 2,920 | 2,404 | 2,643 | 2,133 | 1,907 | 1,643 | 2,250 | 964 | 1,376 | 45 | 1,853 | 167 | 1,462 | 790 | -523 | 1,633 | 2,301 | 1,692 | -644 | 1,450 | 2,148 | 3,525 | 89 | 1,110 | 1,369 | 1,648 | -2,888 | 1,679 | 1,908 | 1,774 | -1,178 | 886 | 1,324 | 1,948 | 988 | -89 | 407 |
Nettowinstmarge
| 0.024 | 0.068 | 0.074 | 0.175 | 0.015 | 0.073 | 0.055 | 0.042 | 0.045 | 0.056 | 0.04 | 0.034 | 0.04 | 0.063 | 0.067 | 0.032 | -0.016 | 0.074 | 0.062 | 0.039 | 0.048 | 0.055 | 0.089 | 0.028 | 0.082 | 0.064 | 0.055 | 0.037 | 0.055 | 0.042 | 0.046 | 0.045 | 0.037 | 0.031 | 0.042 | 0.022 | 0.027 | 0.001 | 0.036 | 0.004 | 0.028 | 0.016 | -0.012 | 0.035 | 0.044 | 0.033 | -0.015 | 0.031 | 0.039 | 0.068 | 0.002 | 0.025 | 0.027 | 0.038 | -0.075 | 0.038 | 0.037 | 0.038 | -0.032 | 0.022 | 0.027 | 0.043 | 0.027 | -0.002 | 0.008 |
WPA (Winst Per Aandeel)
| 20.28 | 57.01 | 69.72 | 136.71 | 10.52 | 50.36 | 36.64 | 23.62 | 29.06 | 35.48 | 23.82 | 16.97 | 21.17 | 35.03 | 37.88 | 15.17 | -8.19 | 40.48 | 33.51 | 18.17 | 25.08 | 28.28 | 48.73 | 12.79 | 48.53 | 34.4 | 30.19 | 19.91 | 32.95 | 27.13 | 29.85 | 24.09 | 21.54 | 18.55 | 22.63 | 9.7 | 13.84 | 0.44 | 18.66 | 1.68 | 14.74 | 7.97 | -5.27 | 16.45 | 23.15 | 17.02 | -6.48 | 14.58 | 21.6 | 35.44 | 0.57 | 11.17 | 13.76 | 16.57 | -29.04 | 16.88 | 19.18 | 17.84 | -11.84 | 8.91 | 13.31 | 19.58 | 9.93 | -0.89 | 4.09 |
Verwaterde WPA
| 20.28 | 56.93 | 69.62 | 136.5 | 10.51 | 50.28 | 36.59 | 23.58 | 28.96 | 35.42 | 23.78 | 16.94 | 21.17 | 34.97 | 37.81 | 15.14 | -8.19 | 40.42 | 33.46 | 18.14 | 25.08 | 28.25 | 48.68 | 12.78 | 48.53 | 34.37 | 30.16 | 19.89 | 32.95 | 27.13 | 29.85 | 24.08 | 21.54 | 18.55 | 22.63 | 9.7 | 13.84 | 0.44 | 18.66 | 1.68 | 14.74 | 7.97 | -5.27 | 16.45 | 23.15 | 17.02 | -6.48 | 14.58 | 21.6 | 35.44 | 0.57 | 11.17 | 13.76 | 16.57 | -29.03 | 16.88 | 19.18 | 17.84 | -11.84 | 8.91 | 13.31 | 19.58 | 9.93 | -0.89 | 4.09 |
EBITDA
| 5,521 | 11,071 | 13,682 | 18,537 | 3,109 | 8,488 | 7,427 | 5,441 | 4,584 | 6,491 | 5,609 | 4,354 | 4,177 | 6,694 | 6,734 | 4,079 | 577 | 7,075 | 6,163 | 4,283 | 4,990 | 5,406 | 7,225 | 3,313 | 4,243 | 5,433 | 5,711 | 4,143 | 6,137 | 3,988 | 4,064 | 4,130 | 4,351 | 4,931 | 5,954 | 3,451 | 4,136 | 2,709 | 4,919 | 2,326 | 4,053 | 3,295 | 783 | 4,490 | 5,084 | 4,238 | 922 | 4,325 | 5,048 | 5,920 | 2,271 | 3,906 | 4,453 | 4,719 | 1,248 | 4,228 | 4,901 | 4,759 | 1,872 | 3,149 | 4,057 | 4,721 | 1,808 | 3,352 | 1,489 |
EBITDA ratio
| 0.069 | 0.142 | 0.169 | 0.275 | 0.052 | 0.143 | 0.13 | 0.113 | 0.083 | 0.118 | 0.109 | 0.099 | 0.087 | 0.134 | 0.134 | 0.098 | 0.013 | 0.147 | 0.129 | 0.105 | 0.108 | 0.117 | 0.148 | 0.083 | 0.08 | 0.113 | 0.117 | 0.088 | 0.115 | 0.07 | 0.071 | 0.088 | 0.084 | 0.094 | 0.11 | 0.078 | 0.082 | 0.053 | 0.096 | 0.055 | 0.077 | 0.066 | 0.018 | 0.097 | 0.096 | 0.083 | 0.021 | 0.091 | 0.093 | 0.115 | 0.055 | 0.088 | 0.088 | 0.108 | 0.032 | 0.096 | 0.094 | 0.103 | 0.051 | 0.077 | 0.082 | 0.104 | 0.049 | 0.084 | 0.03 |