Kagome Co., Ltd.

TSE:2811.T

3207 (JPY) • At close October 18, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 36,01021,39031,23156,76827,26030,59122,15038,9188,41311,45815,31318,49815,5889,4177,7386,8045,8638,0154,9794,400
Kortetermijnbeleggingen 3,0741,6971,257407665-1,2383,1675,67513,11512,6259,81014,81718,96018,2169,5619,2337,33822,1139,93119,730
Liquide middelen en kortetermijnbeleggingen 36,01023,08732,48857,17527,92530,59122,15038,91821,52824,08325,12333,31534,54827,63317,29916,03713,20130,12814,91024,130
Nettovorderingen 48,63245,89741,84640,28440,01137,10239,11639,95243,01948,27537,18530,50927,85125,80225,87225,56627,89135,74633,10414,850
Voorraad 75,19857,56547,15042,30442,96041,27541,69840,56545,61345,00340,46530,13620,79221,54524,92124,56219,61815,83114,64012,990
Overige vlottende activa 5,6112,6132,0011,8041,7518,3536,7036,0635,7435,4824,6124,8754,4284,4324,9479,2338,5755,9274,1644,182
Totaal vlottende activa 165,451129,162123,485141,567112,647117,321109,667125,498115,903122,843107,38598,83587,61979,41273,03975,39869,28587,63266,81856,152
Niet-vlottende activa:
Materiële vaste activa, netto 60,75661,77960,19352,57153,63456,60253,24953,63353,62151,60848,71244,26436,99940,55540,54845,07044,87945,25642,11839,425
Goodwill 799757687632468555036,5157,6162,9043,9781,9962,4413,395021319000
Immateriële activa 3,0233,2203,3513,5463,3792,1361,6926,4517,0562,2612,5943,1832,7162,1232,0772,2012,0102,0862,2761,811
Goodwill en immateriële activa 3,0233,2203,3513,5463,3792,1912,19512,96614,6725,1656,5725,1795,1575,5182,0772,4142,0292,0862,2761,811
Langetermijnbeleggingen 31,62323,64721,82821,56422,01811,65123,94513,8576,6495,0055,075-396-5,594-4,6984,3723,0517,672-7,4266,513-5,700
Belastingvorderingen 1,1212,2371,9501,9302,35713295939941,7981,7092,2472,5799966381,179584145135148
Overige niet-vlottende activa 3,6745,3264,4013,7347,1435,7126,58113,75117,04016,99014,16418,83121,44720,87813,33113,82610,89922,86810,85420,243
Totaal niet-vlottende activa 100,19796,20991,72383,34588,53176,28886,06594,30092,97680,56676,23270,12560,58863,24960,96665,54066,06362,92961,89655,927
Totaal activa 265,648225,372215,208224,913201,179193,610195,737219,804208,885203,413183,621168,965148,207142,661134,005140,938135,348150,561128,714112,079
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 36,75035,48635,24433,68129,59416,47216,55413,72915,20414,15014,45314,80324,38820,84618,40120,91824,19630,08013,67611,545
Kortlopende schulden 50,87334,60426,43647,46529,15524,02522,66546,51711,6148,6378,2268,0163,9964,9486,46714,3374,4874,3852,77113,566
Belastingschulden 2,7831,9232,5302,8511,7703,6203,9187042,2062621,0762,2833,2151,1932,6361221622,0014,276683
Uitgestelde opbrengsten 2,78303,4783,6613,09818,19817,32915,25815,07315,84412,45416,3396,9646,1995,3711,1952,0894,62716,33111,863
Overige kortlopende verplichtingen 10,02410,2237,7537,4316,5573,8683,1623,0543,8313,7494,5562,6902,1554,4161,8951,1331,0352,5736,3291,275
Totaal kortlopende verplichtingen 100,43080,31372,91192,23868,40462,56359,71078,55845,72242,38039,68941,84837,50336,40932,13437,58331,80741,66539,10738,249
Langlopende verplichtingen:
Langetermijnschulden 13,9118,3467,8245,4596,19712,91014,15427,95225,70127,11922,63815,52211,16610,3945,1798,9285,0007,3579,23610,000
Uitgestelde opbrengsten niet-vlottend 0010,35010,49810,95726,5085,2355,5994,9154,7464,0412,8392,5432,3692,3562,3792,5202,6322,6813,337
Uitgestelde belastingverplichtingen niet-vlottend 3,7113,5673,4563,1903,1861,0793,8823,7042,7921,0866021,2111,0019879539281,4311,9702,3921,883
Overige niet-vlottende verplichtingen 11,15811,3551,1258781,050-14,2916,9036,0003,4113,5163,6283,1133,1793,5613,9653,4134,2124,5384,7793,125
Totaal niet-vlottende verplichtingen 28,78023,26822,75520,02521,39026,20630,17443,25536,81936,46730,90922,68517,88917,31112,45315,64813,16316,49719,08818,345
Totaal passiva 129,210103,58195,666112,26389,79488,76989,884121,81382,54178,84770,59864,53355,39253,72044,58753,23144,97058,16258,19556,594
Eigen vermogen:
Preferente aandelen 00000000000000000000
Gewone aandelen 19,98519,98519,98519,98519,98519,98519,98519,98519,98519,985019,98519,98519,98519,98519,98519,98519,98511,6855,780
Ingehouden winsten 98,01790,70884,23577,73075,62983,16274,30366,49261,91660,11658,01354,59949,91047,18445,98644,49643,98941,31638,82137,164
Overige gereserveerde algehele resultaten 13,9028,0845,3552,8633,5892,69412,38710,79814,17916,30903,43400000000
Overige totale aandeelhoudersvermogen 3612947,99010,3989,141-3,908-4,621-4,80123,41923,21650,49123,52021,69420,37422,07521,67124,38229,13218,21410,888
Totaal eigen vermogen van aandeelhouders 132,265119,071117,565110,976108,344101,933102,05492,474119,499119,626108,504101,53891,58987,54388,04686,15288,35690,43368,72053,832
Totaal eigen vermogen 136,435121,791119,542112,650111,385104,841105,85297,988126,343124,565113,022104,43092,81588,94189,41887,70790,37892,39970,51955,485
Totaal passiva en aandeelhoudersvermogen 265,648225,372215,208224,913201,179193,610191,938214,287202,040198,473179,102166,071148,207142,661134,005140,938135,348150,561128,714112,079