Kagome Co., Ltd.

TSE:2811.T

3207 (JPY) • At close October 18, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q4
Operationele Activiteiten:
Nettowinst 6,00511,7739066,3745,3013,3782,6954,4293,1952,2382,2504,6444,9602,026-1,4125,1494,4392,4483,0383,6715,5161,6634,8014,3224,2662,5392,9202,4042,6432,1332,6933,3293,5511,6962,3928763,0414992,3021,564-9352,9033,5862,775-9662,6473,4905,368-1,8612,3362,8533,177-4,5052,9263,4053,266-1,1551,5742,4123,117-1,152593
Afschrijvingen & Amortisatie 3,2372,8882,0262,2032,0241,9962,2402,0142,0611,9671,9281,9771,8241,7661,7871,8331,5861,6891,7411,6091,5531,4921,3991,3761,4121,42600001,6141,5701,6071,6931,7121,7971,8351,7801,6981,6611,6331,5571,4611,4221,6931,6211,4571,3941,5661,5211,5441,4951,7861,5041,4291,4281,5931,4941,5481,5071,8411,772
Uitgestelde Inkomstenbelasting 00000000000000000000000000000000000000000000000000000000000000
Aandelen Gebaseerde Vergoedingen 00000000000000000000000000000000000000000000000000000000000000
Verandering in Werkkapitaal 3,7826,761-9,735-6,009-1,6991,306-1,071-8,0402,514-3,111787-3,5962,288-5462,741-7411,260-7783,437-5,61390728-2,344-1,316-2002,83600001,5123301,7931,217594-2,237-4351,862-238-2,165-5,832-635-713-2,773-2,458-1,695641-219-4334812,977-2,0201,7693,8093982,286-361,114550-930-1,737457
Vorderingen -9,0134,521-1,051-2,160-5,6966,780-1,956-879-1,6801,744-145572-3,7562,361901,451-4,0082,197-8333,913-6,5254,2680000000093634-4,4201,9454471,339-3,6143,14000-1,7572,9011,418-3,9041193,4141,130-4,453-3131,900000000000000
Voorraden 15,0009,796-2,058-12,449901-1,1741,368-9,1251,335-1,153628-6,7802,985-5947-1,3232,227-2053,682-6,2804,299-3,1221,517-5,0882,75322100003,153-3,2873,3468291,998-5,7932,3531691,168-462-2,794-4,3471,652-831-1,991-4,1492,046-522-1,0681572,763-1,4223251,3911,485922-1,1051,313-124-363-2,472-910
Crediteuren -1,236-5,730-6,3828,6003,096-4,300-4831,9642,859-3,7023042,6123,0590000000000000000000000000000000000000000000000000
Overig Werkkapitaal -969-1,826-244801110-1,347-1,1791,798-1,141-1,9581593,184-697-4872,694582-967-573-245667-3,3923,150-3,8613,772-2,9532,6150000-1,6413,617-1,553388-1,4043,556-2,7881,693-1,406-1,703-3,0383,712-2,365-1,942-4672,454-1,405303635324214-5981,4442,418-1,0871,3641,069-199674-5677351,367
Overige Niet-Contante Posten 2,045-10,7771,530-1,727-827-2,430-1,797-547-1,481-2,671-1,719-406-883-2,5043,793-98-655-2,599-264-2,159-1,933-2,462-4,490-1,045-190-4,662-2,920-2,404-2,643-2,133741-1,568-409-2,545-386-938-159-194-171-1,329160-2,486-930-2,266399-1,9461,179-5,1983,176-1,997-120-2,9384,064-2,278929-3,9751,736-9921,999-301990-1,110
Kasstroom uit Operationele Activiteiten 13,34613,456-5,2738414,7994,2502,067-2,1446,289-1,5773,2462,6198,1897426,9096,1436,6307607,952-2,4926,043721-6343,3375,2882,13900006,5603,6616,5422,0614,312-5024,2823,9473,591-269-4,9741,3393,404-842-1,3326276,7671,3452,4482,3417,254-2863,1145,9616,1613,0052,1383,1906,5093,393-581,712
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -2,821-2,075-1,987-1,641-1,398-1,400-1,952-2,499-2,892-2,535-2,848-6,034-2,594-3,347-1,756-1,220-1,973-1,158-2,959-1,169-3,193-3,1230-2,498-2,760-2,3650000-1,192-2,132-1,128-2,38416-2,883-414-1,53900-2,825-1,587-1,861-2,491-3,144-2,196-1,602-1,804-933-1,242000000000000
Netto Overnames 67-36,02420236923-661711924405-196-65-147-299695-5093013716150001,3530000-3,741000-501-109-9,003-1060-106-45-2,8080-301-4600360000-361-16-6,789-358000000
Aankoop van Beleggingen -134-5654-17-24-13-11-8-8-509-8-10-9-14-157-5-8-228-7-25-8-7-776-194-100000-54-4-3-3-4-44-4-7-4,030-3-20-1,095-3-3-5,003-304-4-3-4,968-17,025-4-17,985-925-17,688-5,064-11,628-8,488-13,157-9,982-3-4-3
Verkoop/verval van Beleggingen 38185-250509610445662232256119493638481915569593264178,306640-435900000000408000005,908141,61535,001-381,0011,34219,97625,0341,0001,77810,51910,190-61,09323,5008,0000010
Overige Investeringsactiviteiten 165476-9245338-16-8-221363-16273,09374-11310-14-3,066-2,777-1,593-120000-5,175-451-6,040-6,846-1,291-2,775-5,240-1,4726,051-8,0411,240-1,941665-7,1701,900-2,603-1,542-1,4827,851-7,209-307-13,1264,3653,716-530-5,6112,074151-7,593-960-2,117-1,465
Kasstroom uit Investeringsactiviteiten -2,834-37,915-1,905-1,614-1,255-1,282-1,520-2,236-2,685-3,016-2,403-5,948-2,457-3,354-2,019-1,492-1,2401,353-2,167-1,077-2,911-3,1124,464-2,156-1,632-9750000-5,229-455-6,043-6,849-1,372-2,928-5,244-1,4792,021-8,1507,083-5,8302,277-7,4711,852-2,945-545-14322,859800689-29,33313,598-3,798-12,389-16,50417,086-5,006-17,575-963-2,120-1,468
Financieringsactiviteiten:
Schuldaflossingen -10,667-16,825-258-126-63-10,827-524-86-147-279-263-38-129-243-6,983-62-207-636-213-1,071-181-1,074-193-98-7,290-9160000-250-136-204-314-397-220-208-1,434-1,627-338-80-689-258-122-761-2,184-6,523-100-416-135-1,422-134-1,421-133-1,388-136-1,312-138-7,310-8,582-7,711-4
Uitgifte van Gewone Aandelen 0000000925000000000000000000000028,488000000000010,8538235200000000043007300015,01311,2514,820
Terugkoop van Gewone Aandelen 000-1-100-925-3,517-3,344-2,498-10-17848-137-1,116000000000000-25,77542-1,173585633546000-115-171-204-1-10000-100-1-1-219,3880-20-2-133-10
Uitgekeerde Dividenden -77-3,449-4-3-77-3,193-3-4-92-3,179-3-3-69-3,144-4-16-73-3,019-2-18-97-3,436-2-17-85-2,5640000-2-22-77-2,086-3-19-80-1,544-80-2,098-3-3-96-1,887-27-2-65-1,695-2-3-72-1,423-4-3-67-1,417-4-3-78-1,400-2-3
Overige Financieringsactiviteiten -306-213,2016,147-6,116-4,8335,3022,939-6,134-3,3052,715836-25,723-1,5887,0611,532-2,15916,6703,9781,663-2,589-2,0286,8791,4394,673-2,9090000-1,3351,0885,0762,4531,920-3,7898,950-1,621-5,7619,750-6,830473-1-2-7,74015,386-2074,969-27,245-14-33029,336-18,764-5595,809-3-20,107-69312,076-21-2
Kasstroom uit Financieringsactiviteiten -11,28413,15012,9396,017-6,1312,8014,7752,849-6,373-6,7632,449795-25,921-4,975741,454-2,43913,0153,763574-2,867-6,5386,6841,324-2,702-6,38900001,1269304,795531,520-4,0288,662-4,599-7,4687,314-6,91310,463264-1,492-8,52913,200-6,7953,174-27,663-153-1,82427,779-20,147-6964,35217,905-21,423-8364,6885,0273,4064,801
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas 189426-270157438107-19448384255122-7941,271219168498-52691-26-84-16-95790-1690000873-44-498-245-111-351299-293260-1632947074234728-18119175-247-1177-4-15-85-417-613142-115-137
Netto Kasstroomverandering -584-10,8825,4915,402-2,1495,8765,129-1,484-2,383-11,1033,415-2,540-20,096-6,3165,1826,2743,44914,6039,638-3,021180-8,94511,4701,533954-5,39500003,3314,0904,797-4,9804,349-7,8118,001-2,424-1,595-1,269-4,5136,0446,019-9,571-7,93610,889-7544,568-2,2822,7416,108-1,762-3,4361,452-1,9604,418-2,183-2,712-6,3487,5001,1124,908
Kaspositie aan het Einde van de Periode 24,54425,12836,01030,51925,11727,26621,39016,26117,74520,12831,23127,81630,35650,45256,76851,58645,31241,86327,26017,62220,64320,46330,11218,64217,10916,155000028,31324,98220,89216,09521,07516,72624,53716,53619,43121,02622,29526,80820,76414,74524,31632,25221,36322,11717,54919,83117,09010,98212,74416,18014,72816,68812,27014,45317,16523,51316,01314,901