House Foods Group Inc.
TSE:2810.T
2901 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 80,231 | 74,733 | 73,903 | 82,873 | 72,371 | 70,453 | 69,241 | 71,988 | 67,507 | 66,324 | 61,465 | 67,794 | 62,491 | 61,636 | 66,608 | 77,056 | 72,642 | 67,448 | 71,043 | 78,005 | 72,293 | 72,341 | 71,076 | 79,853 | 74,461 | 71,305 | 69,758 | 78,705 | 73,076 | 70,358 | 69,398 | 77,439 | 70,691 | 66,284 | 65,628 | 63,890 | 59,121 | 53,254 | 51,970 | 65,073 | 58,712 | 55,693 | 55,151 | 62,888 | 59,568 | 55,003 | 47,841 | 58,112 | 53,596 | 50,235 | 46,945 | 57,979 | 55,443 | 53,950 | 47,994 | 59,146 | 55,467 | 54,107 | 47,918 | 59,946 | 58,438 | 54,319 | 47,975 | 61,168 | 59,495 |
Kosten van de omzet
| 51,705 | 46,456 | 47,654 | 52,131 | 46,272 | 44,587 | 44,965 | 45,157 | 44,479 | 42,529 | 39,519 | 41,311 | 39,627 | 37,926 | 38,287 | 41,415 | 40,219 | 37,077 | 38,810 | 41,934 | 39,129 | 40,037 | 40,199 | 43,652 | 41,392 | 39,825 | 39,643 | 42,815 | 40,950 | 39,089 | 39,273 | 43,260 | 40,075 | 37,016 | 34,850 | 36,659 | 35,079 | 31,783 | 31,281 | 38,583 | 34,666 | 33,027 | 32,868 | 35,750 | 34,709 | 31,753 | 26,770 | 30,776 | 29,248 | 27,674 | 26,294 | 30,930 | 30,355 | 28,395 | 26,372 | 31,169 | 29,883 | 28,900 | 26,476 | 31,531 | 31,272 | 29,343 | 28,042 | 32,788 | 32,443 |
Brutowinst
| 28,526 | 28,277 | 26,249 | 30,742 | 26,099 | 25,866 | 24,276 | 26,831 | 23,028 | 23,795 | 21,946 | 26,483 | 22,864 | 23,710 | 28,321 | 35,641 | 32,423 | 30,371 | 32,233 | 36,071 | 33,164 | 32,304 | 30,877 | 36,201 | 33,069 | 31,480 | 30,115 | 35,890 | 32,126 | 31,269 | 30,125 | 34,179 | 30,616 | 29,268 | 30,778 | 27,231 | 24,042 | 21,471 | 20,689 | 26,490 | 24,046 | 22,666 | 22,283 | 27,138 | 24,859 | 23,250 | 21,071 | 27,336 | 24,348 | 22,561 | 20,651 | 27,049 | 25,088 | 25,555 | 21,622 | 27,977 | 25,584 | 25,207 | 21,442 | 28,415 | 27,166 | 24,976 | 19,933 | 28,380 | 27,052 |
Brutowinstmarge
| 0.356 | 0.378 | 0.355 | 0.371 | 0.361 | 0.367 | 0.351 | 0.373 | 0.341 | 0.359 | 0.357 | 0.391 | 0.366 | 0.385 | 0.425 | 0.463 | 0.446 | 0.45 | 0.454 | 0.462 | 0.459 | 0.447 | 0.434 | 0.453 | 0.444 | 0.441 | 0.432 | 0.456 | 0.44 | 0.444 | 0.434 | 0.441 | 0.433 | 0.442 | 0.469 | 0.426 | 0.407 | 0.403 | 0.398 | 0.407 | 0.41 | 0.407 | 0.404 | 0.432 | 0.417 | 0.423 | 0.44 | 0.47 | 0.454 | 0.449 | 0.44 | 0.467 | 0.453 | 0.474 | 0.451 | 0.473 | 0.461 | 0.466 | 0.447 | 0.474 | 0.465 | 0.46 | 0.415 | 0.464 | 0.455 |
Onderzoek- en ontwikkelingskosten
| 0 | 1,121 | 1,197 | 1,170 | 1,183 | 1,075 | 1,161 | 1,120 | 1,110 | 1,043 | 4,417 | 1,092 | 1,092 | 1,042 | 1,155 | 0 | 0 | 0 | 4,465 | 0 | 0 | 0 | 4,212 | 0 | 0 | 0 | 3,955 | 0 | 0 | 0 | 989 | 951 | 898 | 949 | 873 | 897 | 873 | 867 | 895 | 913 | 903 | 871 | 848 | 735 | 973 | 926 | 964 | 948 | 974 | 924 | 992 | 973 | 926 | 914 | 944 | 941 | 928 | 920 | 976 | 959 | 1,024 | 938 | 875 | 913 | 969 |
Algemene en administratieve kosten
| 0 | 18,841 | 18,961 | 0 | 0 | 0 | -3,069 | 0 | 0 | 0 | -2,618 | 0 | 0 | 0 | -26,344 | 0 | 0 | 0 | -26,230 | 0 | 0 | 0 | -14,982 | 0 | 0 | 0 | -15,467 | 0 | 0 | 0 | 33,783 | 2,352 | 2,294 | 2,245 | 2,177 | 1,706 | 1,711 | 1,654 | 1,583 | 1,765 | 1,760 | 1,704 | 1,630 | 1,744 | 1,744 | 1,626 | 1,408 | 1,461 | 1,577 | 1,529 | 1,376 | 1,527 | 1,662 | 1,685 | 1,375 | 1,574 | 1,657 | 1,632 | 1,426 | 1,615 | 1,750 | 1,669 | 1,031 | 1,882 | 2,080 |
Verkoop- en marketingkosten
| 0 | 2,615 | 3,070 | 0 | 0 | 0 | 23,513 | 0 | 0 | 0 | 22,134 | 0 | 0 | 0 | 52,650 | 0 | 0 | 0 | 55,351 | 0 | 0 | 0 | 43,979 | 0 | 0 | 0 | 43,593 | 0 | 0 | 0 | 3,550 | 11,509 | 11,062 | 9,919 | 9,795 | 11,336 | 11,033 | 9,741 | 10,051 | 11,686 | 11,602 | 10,299 | 11,049 | 12,571 | 12,321 | 10,652 | 10,625 | 12,000 | 12,508 | 10,011 | 10,386 | 11,728 | 12,644 | 10,100 | 10,608 | 12,029 | 12,281 | 11,001 | 11,299 | 12,749 | 12,737 | 11,424 | 10,816 | 12,778 | 12,721 |
Verkoop-, algemene en administratieve kosten
| 24,833 | 21,456 | 22,252 | 20,727 | 21,526 | 20,953 | 20,444 | 19,008 | 19,246 | 18,824 | 19,516 | 18,628 | 19,523 | 16,967 | 26,306 | 26,981 | 26,953 | 25,964 | 29,121 | 29,210 | 28,688 | 27,667 | 28,997 | 29,008 | 28,808 | 27,170 | 28,126 | 28,959 | 28,488 | 27,451 | 37,333 | 13,861 | 13,356 | 12,164 | 11,972 | 13,042 | 12,744 | 11,395 | 11,634 | 13,451 | 13,362 | 12,003 | 12,679 | 14,315 | 14,065 | 12,278 | 12,033 | 13,461 | 14,085 | 11,540 | 11,762 | 13,255 | 14,306 | 11,785 | 11,983 | 13,603 | 13,938 | 12,633 | 12,725 | 14,364 | 14,487 | 13,093 | 11,847 | 14,660 | 14,801 |
Overige kosten
| 0 | 122 | -43 | 180 | 128 | 225 | 128 | 131 | 133 | 251 | 105 | 392 | 260 | 520 | 161 | 338 | 57 | 112 | 44 | 70 | 117 | 110 | 90 | 198 | 5 | 116 | 69 | 122 | 46 | 69 | 134 | 110 | 35 | -19 | 2 | 32 | -39 | -22 | 119 | 46 | -370 | 23 | -266 | -71 | -41 | 61 | 79 | -246 | 261 | 135 | 347 | 67 | 212 | 65 | 285 | 35 | 229 | 93 | 332 | 72 | 191 | 65 | 285 | 51 | 269 |
Bedrijfskosten
| 24,833 | 22,699 | 23,449 | 22,139 | 22,945 | 20,953 | 21,970 | 20,139 | 20,367 | 18,824 | 19,605 | 18,628 | 19,523 | 18,020 | 27,461 | 26,981 | 26,953 | 25,964 | 29,202 | 29,210 | 28,688 | 27,667 | 29,082 | 29,008 | 28,808 | 27,170 | 28,214 | 28,959 | 28,488 | 27,451 | 29,111 | 28,232 | 27,623 | 26,909 | 29,545 | 21,732 | 21,438 | 20,032 | 20,293 | 22,180 | 21,706 | 21,026 | 21,201 | 23,292 | 22,622 | 20,828 | 19,854 | 28,188 | 19,064 | 16,768 | 16,711 | 18,449 | 19,195 | 16,968 | 17,546 | 19,274 | 19,699 | 18,587 | 18,524 | 20,045 | 20,235 | 18,665 | 17,412 | 20,169 | 20,436 |
Bedrijfsresultaat
| 3,693 | 5,578 | 2,800 | 8,602 | 3,153 | 4,914 | 2,307 | 6,692 | 2,662 | 4,970 | 2,341 | 7,854 | 3,342 | 5,690 | 860 | 8,660 | 5,470 | 4,407 | 3,031 | 6,861 | 4,475 | 4,638 | 1,795 | 7,192 | 4,262 | 4,310 | 1,902 | 6,930 | 3,637 | 3,819 | 1,012 | 5,949 | 2,991 | 2,360 | 1,234 | 5,497 | 2,605 | 1,439 | 395 | 4,310 | 2,340 | 1,641 | 1,084 | 3,845 | 2,239 | 2,421 | 1,216 | 5,567 | 2,171 | 2,487 | 788 | 5,278 | 2,632 | 5,355 | 772 | 5,455 | 2,573 | 3,269 | -458 | 4,877 | 3,611 | 2,934 | -600 | 4,857 | 3,345 |
Bedrijfsresultaat ratio
| 0.046 | 0.075 | 0.038 | 0.104 | 0.044 | 0.07 | 0.033 | 0.093 | 0.039 | 0.075 | 0.038 | 0.116 | 0.053 | 0.092 | 0.013 | 0.112 | 0.075 | 0.065 | 0.043 | 0.088 | 0.062 | 0.064 | 0.025 | 0.09 | 0.057 | 0.06 | 0.027 | 0.088 | 0.05 | 0.054 | 0.015 | 0.077 | 0.042 | 0.036 | 0.019 | 0.086 | 0.044 | 0.027 | 0.008 | 0.066 | 0.04 | 0.029 | 0.02 | 0.061 | 0.038 | 0.044 | 0.025 | 0.096 | 0.041 | 0.05 | 0.017 | 0.091 | 0.047 | 0.099 | 0.016 | 0.092 | 0.046 | 0.06 | -0.01 | 0.081 | 0.062 | 0.054 | -0.013 | 0.079 | 0.056 |
Totaal overige inkomsten en kosten netto
| -100 | 352 | -1,377 | 185 | 1,672 | 7,328 | 386 | 2,447 | 514 | 1,295 | -435 | 1,390 | 1,718 | 1,470 | 2,670 | 321 | -10,446 | 107 | 480 | 957 | 200 | 40 | 3,520 | 193 | 608 | 416 | 258 | 194 | 127 | 147 | 279 | 923 | -126 | 1,082 | -734 | 17,452 | 262 | 347 | 1,036 | 1,546 | 381 | 244 | -9 | 3,119 | 340 | 387 | 793 | 7,021 | -2,930 | -3,087 | -4,113 | -3,210 | -3,571 | -3,240 | -6,082 | -2,769 | -3,515 | -3,336 | -3,420 | -4,100 | -3,333 | -3,036 | -3,282 | -3,810 | -3,048 |
Inkomen voor belasting
| 3,593 | 5,930 | 1,423 | 8,787 | 4,825 | 12,241 | 2,693 | 9,139 | 3,176 | 6,265 | 1,905 | 9,245 | 5,059 | 7,160 | 3,530 | 8,981 | -4,976 | 4,514 | 3,511 | 7,818 | 4,675 | 4,678 | 5,316 | 7,386 | 4,869 | 4,726 | 2,159 | 7,125 | 3,765 | 3,965 | 1,292 | 6,870 | 2,867 | 3,441 | 498 | 22,952 | 2,866 | 1,786 | 1,432 | 5,855 | 2,721 | 1,885 | 1,073 | 6,965 | 2,577 | 2,809 | 2,009 | 6,169 | 2,354 | 2,706 | -173 | 5,390 | 2,322 | 5,347 | -2,006 | 5,934 | 2,370 | 3,284 | -502 | 4,270 | 3,598 | 3,275 | -761 | 4,401 | 3,568 |
Inkomen voor belasting ratio
| 0.045 | 0.079 | 0.019 | 0.106 | 0.067 | 0.174 | 0.039 | 0.127 | 0.047 | 0.094 | 0.031 | 0.136 | 0.081 | 0.116 | 0.053 | 0.117 | -0.069 | 0.067 | 0.049 | 0.1 | 0.065 | 0.065 | 0.075 | 0.092 | 0.065 | 0.066 | 0.031 | 0.091 | 0.052 | 0.056 | 0.019 | 0.089 | 0.041 | 0.052 | 0.008 | 0.359 | 0.048 | 0.034 | 0.028 | 0.09 | 0.046 | 0.034 | 0.019 | 0.111 | 0.043 | 0.051 | 0.042 | 0.106 | 0.044 | 0.054 | -0.004 | 0.093 | 0.042 | 0.099 | -0.042 | 0.1 | 0.043 | 0.061 | -0.01 | 0.071 | 0.062 | 0.06 | -0.016 | 0.072 | 0.06 |
Belastingkosten
| 1,215 | 1,871 | -69 | 2,647 | 1,728 | 3,803 | 50 | 2,622 | 816 | 2,308 | 956 | 2,590 | 1,625 | 2,356 | 1,595 | 2,591 | -655 | 1,620 | 2,028 | 2,373 | 1,525 | 1,584 | 1,614 | 2,326 | 1,655 | 1,636 | 1,372 | 2,253 | 1,460 | 1,337 | 1,277 | 1,878 | 1,153 | -14 | 636 | 2,654 | 888 | 733 | 1,170 | 2,004 | 902 | 799 | 463 | 2,191 | 682 | 1,222 | 902 | 2,073 | 600 | 1,424 | -27 | 2,120 | 702 | 2,174 | -690 | 2,508 | 855 | 1,752 | 839 | 1,885 | 1,449 | 1,622 | 93 | 2,318 | 1,420 |
Nettowinst
| 1,954 | 3,556 | 1,218 | 5,537 | 2,847 | 7,978 | 2,097 | 6,113 | 1,896 | 3,597 | 596 | 6,149 | 3,138 | 4,073 | 1,980 | 5,782 | -1,818 | 2,789 | 1,341 | 4,910 | 2,719 | 2,488 | 3,513 | 4,689 | 2,850 | 2,715 | 570 | 4,455 | 2,066 | 2,262 | -217 | 4,692 | 1,438 | 2,770 | -548 | 20,229 | 1,909 | 1,042 | 411 | 3,767 | 1,786 | 1,007 | 682 | 4,694 | 1,871 | 1,545 | 1,138 | 4,102 | 1,737 | 1,277 | -143 | 3,269 | 1,620 | 3,182 | -1,274 | 3,445 | 1,536 | 1,545 | -1,324 | 2,315 | 2,168 | 1,661 | -827 | 2,093 | 2,165 |
Nettowinstmarge
| 0.024 | 0.048 | 0.016 | 0.067 | 0.039 | 0.113 | 0.03 | 0.085 | 0.028 | 0.054 | 0.01 | 0.091 | 0.05 | 0.066 | 0.03 | 0.075 | -0.025 | 0.041 | 0.019 | 0.063 | 0.038 | 0.034 | 0.049 | 0.059 | 0.038 | 0.038 | 0.008 | 0.057 | 0.028 | 0.032 | -0.003 | 0.061 | 0.02 | 0.042 | -0.008 | 0.317 | 0.032 | 0.02 | 0.008 | 0.058 | 0.03 | 0.018 | 0.012 | 0.075 | 0.031 | 0.028 | 0.024 | 0.071 | 0.032 | 0.025 | -0.003 | 0.056 | 0.029 | 0.059 | -0.027 | 0.058 | 0.028 | 0.029 | -0.028 | 0.039 | 0.037 | 0.031 | -0.017 | 0.034 | 0.036 |
WPA (Winst Per Aandeel)
| 20.98 | 36.71 | 12.57 | 56.76 | 29.19 | 81.79 | 21.5 | 62.67 | 19.38 | 36.43 | 5.99 | 61.65 | 31.43 | 40.57 | 19.72 | 57.59 | -18.04 | 27.91 | 13.31 | 48.73 | 26.99 | 24.69 | 34.87 | 46.54 | 27.74 | 26.42 | 5.55 | 43.36 | 20.11 | 22.02 | -2.11 | 45.66 | 14.01 | 27 | -5.35 | 197.14 | 18.58 | 10.14 | 4 | 36.66 | 17.15 | 9.67 | 6.55 | 45.07 | 17.69 | 14.61 | 10.76 | 38.79 | 16.27 | 11.96 | -1.34 | 30.62 | 15.17 | 29.8 | -11.93 | 31.38 | 13.99 | 14.07 | -12.06 | 21.09 | 19.75 | 15.13 | -7.53 | 19.07 | 19.72 |
Verwaterde WPA
| 20.98 | 36.71 | 12.57 | 56.76 | 29.19 | 81.79 | 21.5 | 62.67 | 19.38 | 36.43 | 5.98 | 61.65 | 31.43 | 40.57 | 19.72 | 57.59 | -18.04 | 27.91 | 13.31 | 48.73 | 26.99 | 24.69 | 34.87 | 46.54 | 27.74 | 26.42 | 5.55 | 43.36 | 20.11 | 22.02 | -2.11 | 45.66 | 14.01 | 27 | -5.34 | 197.14 | 18.58 | 10.14 | 4 | 36.66 | 17.15 | 9.67 | 6.55 | 45.07 | 17.69 | 14.61 | 10.76 | 38.79 | 16.27 | 11.96 | -1.34 | 30.62 | 15.17 | 29.8 | -11.93 | 31.38 | 13.99 | 14.07 | -12.06 | 21.09 | 19.75 | 15.13 | -7.53 | 19.07 | 19.72 |
EBITDA
| 3,605 | 8,813.75 | 6,407 | 8,817 | 3,611 | 5,349 | 2,818 | 6,706 | 3,437 | 5,638 | 2,637 | 8,471 | 4,003 | 6,357 | 2,040 | 8,996 | 4,331 | 4,505 | 3,489 | 7,339 | 5,011 | 4,808 | 2,257 | 7,459 | 4,785 | 4,678 | 2,065 | 7,180 | 4,072 | 3,981 | 1,715 | 8,744 | 5,187 | 3,903 | 3,451 | 6,351 | 3,299 | 2,156 | 1,664 | 5,392 | 3,084 | 2,164 | 1,535 | 4,540 | 2,949 | 3,176 | 3,401 | 838 | 7,304 | 7,673 | 6,466 | 10,622 | 7,741 | 10,396 | 7,129 | 11,210 | 8,538 | 9,229 | 6,110 | 11,048 | 9,688 | 9,173 | 5,298 | 10,937 | 8,223 |
EBITDA ratio
| 0.045 | 0.118 | 0.087 | 0.106 | 0.05 | 0.076 | 0.041 | 0.093 | 0.051 | 0.085 | 0.043 | 0.125 | 0.064 | 0.103 | 0.031 | 0.117 | 0.06 | 0.067 | 0.049 | 0.094 | 0.069 | 0.066 | 0.032 | 0.093 | 0.064 | 0.066 | 0.03 | 0.091 | 0.056 | 0.057 | 0.025 | 0.113 | 0.073 | 0.059 | 0.053 | 0.099 | 0.056 | 0.04 | 0.032 | 0.083 | 0.053 | 0.039 | 0.028 | 0.072 | 0.05 | 0.058 | 0.071 | 0.014 | 0.136 | 0.153 | 0.138 | 0.183 | 0.14 | 0.193 | 0.149 | 0.19 | 0.154 | 0.171 | 0.128 | 0.184 | 0.166 | 0.169 | 0.11 | 0.179 | 0.138 |