House Foods Group Inc.
TSE:2810.T
2929 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 80,763 | 64,752 | 75,004 | 78,905 | 66,424 | 62,484 | 60,630 | 57,583 | 44,128 | 26,906 | 26,649 | 19,371 | 23,475 | 19,066 | 17,914 | 16,920 | 31,409 | 36,057 | 46,753 | 51,536 |
Kortetermijnbeleggingen
| 598 | 6,000 | 6,008 | 9,515 | 10,893 | 7,082 | 8,654 | 7,436 | 10,009 | 34,577 | 29,631 | 35,445 | 33,717 | 28,905 | 31,803 | 28,249 | 4,371 | 3,021 | 2,193 | 3,521 |
Liquide middelen en kortetermijnbeleggingen
| 80,763 | 70,752 | 81,012 | 88,420 | 77,317 | 69,566 | 69,284 | 65,019 | 54,137 | 61,483 | 56,280 | 54,816 | 57,192 | 47,971 | 49,717 | 45,169 | 35,780 | 39,078 | 48,946 | 55,057 |
Nettovorderingen
| 53,910 | 50,281 | 46,354 | 42,927 | 47,659 | 48,589 | 51,247 | 48,052 | 45,537 | 42,765 | 43,603 | 40,143 | 41,531 | 40,856 | 40,808 | 41,561 | 42,858 | 45,051 | 35,056 | 34,678 |
Voorraad
| 30,781 | 27,984 | 22,892 | 20,090 | 18,497 | 20,286 | 17,531 | 16,591 | 14,914 | 14,833 | 13,744 | 10,052 | 9,841 | 9,277 | 10,382 | 11,324 | 10,486 | 10,766 | 9,489 | 9,377 |
Overige vlottende activa
| 5,754 | 5,840 | 6,773 | 5,295 | 6,065 | 6,302 | 5,855 | 5,950 | 4,359 | 4,053 | 3,924 | 2,124 | 1,601 | 1,540 | 1,600 | 1,862 | 1,682 | 2,158 | 2,014 | 1,343 |
Totaal vlottende activa
| 171,208 | 154,940 | 157,123 | 156,909 | 149,653 | 144,755 | 143,917 | 135,612 | 118,947 | 123,134 | 117,551 | 107,135 | 110,165 | 99,644 | 102,507 | 99,916 | 90,806 | 97,053 | 95,505 | 100,455 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 104,609 | 102,041 | 92,023 | 89,941 | 90,239 | 85,943 | 83,181 | 79,163 | 77,222 | 66,615 | 62,534 | 56,112 | 53,553 | 53,860 | 62,808 | 64,634 | 62,667 | 63,347 | 54,315 | 52,256 |
Goodwill
| 9,754 | 12,487 | 268 | 312 | 2,562 | 5,980 | 9,400 | 12,964 | 16,542 | 476 | 619 | 268 | 703 | 2,067 | 6,190 | 10,307 | 14,503 | 11,220 | 0 | 0 |
Immateriële activa
| 46,068 | 41,834 | 43,100 | 43,708 | 51,913 | 53,258 | 55,040 | 56,985 | 58,257 | 3,002 | 2,863 | 1,517 | 1,764 | 2,495 | 3,221 | 3,477 | 3,236 | 2,334 | 1,452 | 1,137 |
Goodwill en immateriële activa
| 55,822 | 54,321 | 43,368 | 44,020 | 54,475 | 59,238 | 64,440 | 69,949 | 74,799 | 3,478 | 3,482 | 1,785 | 2,467 | 4,562 | 9,411 | 13,784 | 17,739 | 13,554 | 1,452 | 1,137 |
Langetermijnbeleggingen
| 66,872 | 84,624 | 88,751 | 77,650 | 70,985 | 79,150 | 69,187 | 54,934 | 61,291 | 47,663 | 54,320 | 46,244 | 31,610 | 31,320 | 14,591 | 11,595 | 44,561 | 61,556 | 66,193 | 51,455 |
Belastingvorderingen
| 698 | 799 | 753 | 627 | 1,837 | 1,609 | 474 | 1,223 | 2,247 | 636 | 428 | 213 | 170 | 358 | 365 | 379 | 208 | 233 | 425 | 570 |
Overige niet-vlottende activa
| 32,392 | 8 | 2 | 1 | 3 | 329 | 18,802 | 13,008 | 14,921 | 44,623 | 35,053 | 39,289 | 42,127 | 39,066 | 42,245 | 37,918 | 12,280 | 9,393 | 7,160 | 8,590 |
Totaal niet-vlottende activa
| 260,393 | 241,793 | 224,897 | 212,239 | 217,539 | 226,269 | 236,084 | 218,277 | 230,480 | 163,015 | 155,817 | 143,643 | 129,927 | 129,166 | 129,420 | 128,310 | 137,455 | 148,083 | 129,545 | 114,008 |
Totaal activa
| 431,601 | 396,732 | 382,021 | 369,150 | 367,194 | 371,025 | 380,003 | 353,888 | 349,427 | 286,149 | 273,368 | 250,780 | 240,092 | 228,810 | 231,927 | 228,226 | 228,261 | 245,136 | 225,050 | 214,463 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 24,261 | 20,506 | 18,264 | 16,781 | 19,706 | 21,178 | 20,877 | 19,584 | 18,749 | 17,592 | 18,005 | 18,613 | 32,849 | 29,975 | 31,494 | 31,903 | 34,875 | 14,144 | 11,617 | 11,523 |
Kortlopende schulden
| 8,248 | 6,411 | 4,724 | 4,169 | 3,857 | 4,359 | 6,504 | 6,366 | 7,582 | 7,253 | 7,829 | 970 | 984 | 939 | 945 | 914 | 603 | 230 | 1,431 | 1,794 |
Belastingschulden
| 4,183 | 2,320 | 3,452 | 3,814 | 4,232 | 3,504 | 4,331 | 2,680 | 2,810 | 1,557 | 2,640 | 1,872 | 3,189 | 2,285 | 2,592 | 3,128 | 1,748 | 2,122 | 1,742 | 947 |
Uitgestelde opbrengsten
| 4,183 | 13,307 | 14,068 | 22,781 | 22,477 | 20,781 | 0 | 18,158 | 16,972 | 14,054 | 15,611 | 14,392 | 3,262 | 2,365 | 2,761 | 3,207 | 1,824 | 24,392 | 17,562 | 16,413 |
Overige kortlopende verplichtingen
| 29,085 | 16,430 | 14,553 | 7,596 | 7,098 | 8,990 | 29,311 | 7,384 | 7,511 | 7,404 | 7,785 | 5,540 | 4,013 | 4,476 | 4,076 | 4,333 | 3,953 | 4,564 | 2,994 | 3,124 |
Totaal kortlopende verplichtingen
| 65,777 | 56,654 | 51,609 | 51,327 | 53,138 | 55,308 | 56,692 | 51,492 | 50,814 | 46,303 | 49,230 | 39,515 | 41,108 | 37,755 | 39,276 | 40,357 | 41,255 | 43,330 | 33,604 | 32,854 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 193 | 4,241 | 1,140 | 1,238 | 1,549 | 3,188 | 3,643 | 3,940 | 4,569 | 4,203 | 4,773 | 3,938 | 4,151 | 4,262 | 4,506 | 4,699 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 3,885 | 7,383 | 2,995 | 2,901 | 2,960 | 2,880 | -3,928 | 3,740 | 5,704 | 1,906 | 1,835 | 2,315 | 2,496 | 2,649 | 2,717 | 3,495 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 26,020 | 21,852 | 23,220 | 21,966 | 22,518 | 24,234 | 27,666 | 24,296 | 25,330 | 11,383 | 6,680 | 5,194 | 2,663 | 2,432 | 2,258 | 625 | 1,871 | 5,329 | 4,070 | 63 |
Overige niet-vlottende verplichtingen
| 14,116 | 5,259 | 4,490 | 4,427 | 6,100 | 6,271 | 12,210 | 3,806 | 2,679 | 898 | 753 | 491 | 432 | 414 | 542 | 528 | 4,195 | 4,747 | 3,172 | 4,410 |
Totaal niet-vlottende verplichtingen
| 44,214 | 38,735 | 31,845 | 30,532 | 33,127 | 36,573 | 39,591 | 35,782 | 38,282 | 18,390 | 14,041 | 11,938 | 9,742 | 9,757 | 10,023 | 9,347 | 6,066 | 10,076 | 7,242 | 4,473 |
Totaal passiva
| 109,991 | 95,389 | 83,454 | 81,859 | 86,265 | 91,881 | 96,283 | 87,274 | 89,096 | 64,693 | 63,271 | 51,453 | 50,850 | 47,512 | 49,299 | 49,704 | 47,321 | 53,406 | 40,846 | 37,327 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 9,948 | 9,948 | 9,948 | 9,948 | 9,948 | 9,948 | 9,948 | 9,948 | 9,948 | 9,948 | 9,948 | 9,948 | 9,948 | 9,948 | 9,948 | 9,948 | 9,948 | 9,948 | 9,948 | 9,948 |
Ingehouden winsten
| 231,199 | 218,137 | 208,969 | 199,943 | 195,844 | 188,920 | 188,258 | 182,501 | 176,898 | 157,338 | 160,767 | 155,148 | 151,392 | 146,026 | 148,494 | 146,107 | 143,977 | 144,025 | 141,687 | 139,841 |
Overige gereserveerde algehele resultaten
| 40,145 | 31,336 | 31,204 | 25,436 | 20,154 | 25,301 | 30,519 | 19,701 | 18,555 | 28,778 | 14,222 | 9,768 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 10,917 | 12,872 | 18,845 | 22,818 | 22,823 | 23,106 | 23,090 | 23,095 | 23,413 | 23,862 | 23,864 | 23,867 | 27,446 | 24,947 | 23,833 | 22,141 | 26,023 | 32,403 | 31,555 | 26,400 |
Totaal eigen vermogen van aandeelhouders
| 292,209 | 272,293 | 268,966 | 258,145 | 248,769 | 247,275 | 251,815 | 235,245 | 228,814 | 219,926 | 208,801 | 198,731 | 188,786 | 180,921 | 182,275 | 178,196 | 179,948 | 186,376 | 183,190 | 176,189 |
Totaal eigen vermogen
| 321,609 | 301,343 | 298,567 | 287,291 | 280,929 | 279,144 | 283,720 | 266,614 | 260,331 | 221,456 | 210,097 | 199,327 | 189,242 | 181,298 | 182,628 | 178,522 | 180,940 | 191,730 | 184,204 | 177,136 |
Totaal passiva en aandeelhoudersvermogen
| 431,601 | 396,732 | 382,021 | 369,150 | 367,194 | 371,025 | 380,003 | 353,888 | 349,427 | 286,149 | 273,368 | 250,780 | 240,092 | 228,810 | 231,927 | 228,226 | 228,261 | 245,136 | 225,050 | 214,463 |