House Foods Group Inc.

TSE:2810.T

2998 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 73,77580,76367,12368,02263,20564,75258,75873,18172,22775,00470,96071,20171,19278,90571,41067,42466,91766,42457,89358,08956,63262,48459,78059,04155,00560,63054,32960,68157,57257,58347,68544,59643,71044,12834,86129,97024,08726,90625,30725,22528,28026,64923,95437,33820,68619,37125,10026,65925,70223,47514,37616,58916,07019,06616,47218,16616,05917,91420,31818,60016,92017,808
Kortetermijnbeleggingen 9955984,5104,4164,3366,0004,3037,3637,2546,0086,0125,5038,0099,5159,01012,4187,40210,8939,5467,5578,5107,0827,0007,6687,5048,6548,1706,9466,8057,4368,8369,2389,13610,00914,51229,60832,57734,57727,00027,14020,64029,63125,13322,99830,49435,44527,79726,24924,91133,71731,30031,30128,30328,90527,40730,80133,69931,80327,90529,94828,24921,888
Liquide middelen en kortetermijnbeleggingen 74,77080,76371,63372,43867,54170,75263,06180,54479,48181,01276,97276,70479,20188,42080,42079,84274,31977,31767,43965,64665,14269,56666,78066,70962,50969,28462,49967,62764,37765,01956,52153,83452,84654,13749,37359,57856,66461,48352,30752,36548,92056,28049,08760,33651,18054,81652,89752,90850,61357,19245,67647,89044,37347,97143,87948,96749,75849,71748,22348,54845,16939,696
Nettovorderingen 53,60753,91061,99853,00748,42950,36457,02048,71445,57946,35453,36045,28342,65243,10453,58146,90041,20547,77455,39646,71747,93748,60156,25651,85648,09951,24758,78852,44146,70148,05257,67948,49345,63745,53755,00042,79539,44242,76553,06744,75342,59043,60352,96343,75044,65740,14350,18044,33941,20241,53149,37942,16641,45740,85650,25443,38842,25440,80851,25046,09441,56151,925
Voorraad 33,17130,78130,83930,55930,08027,98427,17625,98925,96422,89222,14922,00222,26620,09019,50720,61321,40918,49718,22919,22319,56120,28617,75618,14518,71517,53117,26318,38317,93516,59115,81218,60318,12714,91415,96515,48915,86314,83313,45816,55515,33213,74412,79315,32814,87110,0529,15710,02311,2359,8419,38010,19310,9769,2778,75510,66410,46910,3829,72811,69911,32411,209
Overige vlottende activa 5,4435,7545,3035,3176,0885,8405,3315,5297,5326,7735,2695,8637,5825,2955,6865,5867,4286,0657,4807,0228,1846,3026,4896,3078,1065,8555,9645,8177,6105,9505,8265,8376,3864,3593,5013,4833,8684,0533,9382,3502,5413,9243,5152,7422,5252,1241,6011,5021,2391,6011,2191,4411,2831,5401,7681,8771,5491,6001,6591,9351,8621,671
Totaal vlottende activa 166,991171,208169,773161,321152,217154,940152,588160,776158,645157,123157,843149,943151,701156,909159,194152,941144,361149,653148,544138,608140,824144,755147,281143,017137,429143,917144,514144,268136,623135,612135,838126,767122,996118,947123,839121,345115,837123,134122,770116,023109,383117,551118,358122,156113,233107,135113,835108,772104,289110,165105,654101,69098,08999,644104,656104,896104,030102,507110,860108,27699,916104,501
Niet-vlottende activa:
Materiële vaste activa, netto 106,709104,609106,367106,221103,085102,04199,56396,34193,88692,02391,11690,71290,54189,94188,88088,40189,24590,23989,05187,20584,91685,94384,76283,75283,21583,18182,14880,09578,65779,16377,95878,01379,87577,22276,76866,11166,20966,61564,46663,51063,34162,53461,06257,67656,55756,11253,89853,52153,34653,55353,18753,79754,36053,86055,50756,37757,19662,80863,36764,04364,63465,837
Goodwill 9,9099,7548,6298,6678,37612,48714,062245257268279290301312001,7082,5623,4174,2715,1255,9806,8357,6908,5459,40010,28111,17512,06912,96413,85814,75215,64716,54236,723395435476512552593619657698741268167333627031,0441,3851,7262,0673,0984,1295,1616,1907,2138,24410,30711,302
Immateriële activa 46,03146,06845,85546,21445,98641,83441,98242,31842,69243,10043,52243,82544,01243,70843,47843,55751,91851,91352,06152,42252,99253,25853,56854,07754,53355,04055,38255,91256,42856,98556,96457,39357,93558,2573,0712,9252,9663,0022,9112,9062,8182,8632,3102,1101,8011,5171,3411,4441,6051,7641,8662,0922,3072,4952,8523,0473,2023,2213,3013,3193,4773,389
Goodwill en immateriële activa 55,94055,82254,48454,88154,36254,32156,04442,56342,94943,36843,80144,11544,31344,02043,47843,55753,62654,47555,47856,69358,11759,23860,40361,76763,07864,44065,66367,08768,49769,94970,82272,14573,58274,79939,7943,3203,4013,4783,4233,4583,4113,4822,9672,8082,5421,7851,5081,4771,9672,4672,9103,4774,0334,5625,9507,1768,3639,41110,51411,56313,78414,691
Langetermijnbeleggingen 64,07666,87262,22957,76594,28853,10854,94054,12584,39588,75180,77184,30452,81051,75350,93947,20652,44750,28957,27463,83960,09660,39067,51873,94273,82769,18766,47758,54158,43154,93453,17253,29054,25061,29159,93751,15552,81447,66354,51454,77161,52554,32057,85552,33550,19946,24439,71241,53643,58531,61035,98637,96137,32431,32030,03724,22416,62814,59112,09211,58811,59521,888
Belastingvorderingen 6736986746207817998288267717536286205806271,8361,8391,9361,8371,7421,7241,8091,6091,9761,9932,0344741,0721,1201,1681,2232,2292,2312,1842,2471,0716005996361,1091,1091,10942888421521321315815916217032835736335834235536836537329837961
Overige niet-vlottende activa 32,76432,39235,10834,738731,52429,73232,441722024,98825,89819,63022,64817,60020,69921,36619,11920,06419,08918,21218,68718,22718,80214,43712,90912,50313,00813,92813,89913,96314,92126,53339,89742,82944,62331,01231,07124,39935,05328,61826,70434,46739,28931,90331,80431,38342,12740,04340,54238,05339,06637,38940,92844,26642,24538,26940,21237,91831,164
Totaal niet-vlottende activa 260,162260,393258,862254,225252,523241,793241,107226,296222,008224,897216,318219,751213,232212,239204,763203,651214,854217,539224,911228,580225,002226,269232,871240,141240,381236,084229,797219,752219,256218,277218,109219,578223,854230,480204,103161,083165,852163,015154,524153,919153,785155,817151,386139,738143,978143,643127,179128,497130,443129,927132,454136,134134,133129,166129,225129,060126,821129,420124,615127,704128,310133,641
Totaal activa 427,153431,601428,633415,544404,738396,732393,695387,072380,653382,021374,161369,697364,934369,150363,958356,592359,215367,194373,455367,186365,827371,025380,152383,158377,812380,003374,310364,018355,880353,888353,946346,344346,851349,427327,943282,428281,690286,149277,295269,942263,167273,368269,744261,895257,210250,780241,012237,269234,732240,092238,108237,824232,222228,810233,881233,956230,851231,927235,475235,980228,226238,142
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 24,79624,26123,89022,35320,94820,50623,46419,89221,25718,26421,76519,03118,73416,78120,98019,67619,27719,70621,49718,83121,07821,17823,98522,44922,34820,87722,54921,75520,60919,58422,05820,23720,67618,74922,17717,57717,21817,59221,07419,63520,08218,00523,34922,52823,00118,61319,96530,90829,45032,84934,14332,48630,68929,97533,63231,99930,65831,49435,16034,28331,90338,006
Kortlopende schulden 7,2648,2487,0385,8835,9846,4116,1555,6315,2114,7244,4284,3924,3094,1694,5714,7874,2073,8573,9004,0654,1144,3597,0146,9726,5436,5046,7776,8886,8146,3666,7968,0547,2267,5827,9147,6817,1367,2537,3087,3497,3887,8295,2234,9674,4489709501,0021,0909849981,0181,228939908976959945929971914675
Belastingschulden 2,3154,1833,7843,4282,0622,3201,7423,0012,0673,4522,2113,4792,4583,8143,0843,7361,7644,2322,6573,6502,0573,5042,5453,6741,9244,3312,6053,1661,5962,6802,7112,1502,1432,8103,0251,3906721,5571,6411,2117782,6402,2762,0451,2371,8721,3231,8791,2543,1892,4572,7571,9722,2852,8642,7401,6392,5922,7053,1383,1283,480
Uitgestelde opbrengsten 2,3154,18312,45213,04510,38113,30710,21011,8739,91814,06811,12612,10510,52022,78118,56217,67513,76022,47721,42220,27518,40120,78118,05618,09716,07021,54516,94117,41414,47918,15817,24414,95114,63016,97216,72812,45111,12214,05413,78312,64310,94015,61114,50614,72311,86714,39212,9601,9131,2713,2622,5042,7911,9892,3652,9142,7791,7512,7612,7633,1773,2073,522
Overige kortlopende verplichtingen 23,48729,08518,98217,41916,58216,43017,58015,44815,04414,55315,38813,96614,9057,5967,1526,7439,1337,0988,6506,97510,2398,9907,7097,7369,6907,7667,7387,5568,9037,3847,3927,4568,7067,5118,6026,6037,3467,4047,0538,3486,9527,7857,2526,3276,0715,5405,4565,7905,2394,0134,0774,3924,6334,4764,4714,8374,6804,0763,9234,3714,3334,519
Totaal kortlopende verplichtingen 57,86265,77762,36258,70053,89556,65457,40952,84451,43051,60952,70749,49448,46851,32751,26548,88146,37753,13855,46950,14653,83255,30856,76455,25454,65156,69254,00553,61350,80551,49253,49050,69851,23850,81455,42144,31242,82246,30349,21847,97545,36249,23050,33048,54545,38739,51539,33139,61337,05041,10841,72240,68738,53937,75541,92540,59138,04839,27642,77542,80240,35746,722
Langlopende verplichtingen:
Langetermijnschulden 1341934,3214,2614,1474,2418719801,0581,1401,2511,3531,3121,2381,3391,3831,4531,5491,6671,9891,5573,1883,2663,3553,4893,6433,7383,9423,7973,9404,1284,3174,4694,5694,7574,1914,1564,2034,2874,4174,5804,7734,1474,2084,7143,9384,0264,0794,1174,1514,1964,2434,0474,2624,3334,3894,4524,5064,5794,6444,6994,678
Uitgestelde opbrengsten niet-vlottend 4,0063,8857,1527,1147,0117,3835,8415,7965,4092,9953,0262,9982,8892,9012,9802,9332,9482,9602,7852,7612,7512,8802,8223,1133,1073,1233,9203,9983,6053,7405,5985,6495,7395,7042,4341,4371,4401,9061,9641,9631,9671,8352,4142,4482,5192,3152,4772,3732,4372,4962,2672,4102,5112,6492,7142,7942,8882,7172,8623,2103,4953,623
Uitgestelde belastingverplichtingen niet-vlottend 25,39926,02025,88624,66825,47521,85221,52922,25922,17623,22020,77521,38821,02521,96621,35620,84422,97022,51823,98724,23823,64124,23425,15727,24227,10027,66627,47025,45125,01924,29624,39823,95923,84825,33011,28110,51611,47911,3839,0788,2247,2796,6805,6724,4634,5375,1942,7412,2412,2282,6632,2563,4322,6932,4322,1831,9372,1582,2581,3891,745625903
Overige niet-vlottende verplichtingen 14,26614,1165,0065,4125,1805,2595,2925,2714,9514,4904,3654,3774,3954,4274,5504,5314,5426,1006,2206,2976,2976,2715,8605,6025,3085,1594,8064,5624,1523,8063,2332,7582,7322,6792,805760739898902840845753762487491491428427428432416492470414472533540542538546528562
Totaal niet-vlottende verplichtingen 43,80544,21442,36541,45541,81338,73533,53334,30633,59431,84529,41730,11629,62130,53230,22529,69131,91333,12734,65935,28534,24636,57337,10539,31239,00439,59139,93437,95336,57335,78237,35736,68336,78838,28221,27716,90417,81418,39016,23115,44414,67114,04112,99511,60612,26111,9389,6729,1209,2109,7429,13510,5779,7219,7579,7029,65310,03810,0239,36810,1459,3479,766
Totaal passiva 101,667109,991104,727100,15595,70895,38990,94287,15085,02483,45482,12479,61078,08981,85981,49078,57278,29086,26590,12885,43188,07891,88193,86994,56693,65596,28393,93991,56687,37887,27490,84787,38188,02689,09676,69861,21660,63664,69365,44963,41960,03363,27163,32560,15157,64851,45349,00348,73346,26050,85050,85751,26448,26047,51251,62750,24448,08649,29952,14352,94749,70456,488
Eigen vermogen:
Preferente aandelen 00000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 9,9489,9489,9489,9489,9489,9489,9489,9489,9489,9489,9489,9489,9489,9489,9489,9489,9489,9489,9489,9489,9489,9489,9489,9489,9489,9489,9489,9489,9489,9489,9489,9489,9489,9489,9489,9489,9489,9489,9489,9489,9489,9489,9489,9489,9489,9489,9489,9489,9489,9489,9489,9489,9489,9489,9489,9489,9489,9489,9489,9489,9489,948
Ingehouden winsten 232,430231,199229,979226,687223,840218,137216,041212,171210,275208,969208,373204,516201,379199,943197,963194,498196,316195,844194,504191,910189,192188,920194,196191,768188,918188,258187,687185,083183,017182,501182,718179,567178,129176,898177,436158,747156,839157,338156,926154,701158,408160,767160,085156,977155,060155,148154,009152,805151,068151,392151,529149,648148,028146,026147,300150,367148,831148,494149,818148,711146,107146,943
Overige gereserveerde algehele resultaten 42,76940,14541,88136,81733,48731,33635,21234,53130,95431,20425,78027,07625,71832,76622,56221,59420,30620,15524,06824,96324,08325,30127,23531,72130,61830,51827,97522,59621,00119,70315,55114,33215,69218,55527,90427,08028,90328,77819,48016,63515,08814,22211,1519,7049,4519,7680000000000000000
Overige totale aandeelhoudersvermogen 10,91810,91712,91712,91812,87112,87212,87112,87214,82718,84518,84519,26320,79415,48822,82022,82022,82122,82222,82522,82622,82623,10623,08523,08623,08923,09123,09123,09323,09423,09323,43223,43423,42123,41323,15323,83923,86023,86223,86523,86718,37523,86423,86323,86523,86623,86727,49425,30426,97827,44625,32926,49125,60824,94724,58122,94323,52223,83323,19724,05922,14124,512
Totaal eigen vermogen van aandeelhouders 296,065292,209294,725286,370280,146272,293274,072269,522266,004268,966262,946260,803257,839258,145253,293248,860249,391248,769251,345249,647246,049247,275254,464256,523252,573251,815248,701240,720237,060235,245231,649227,281227,190228,814238,441219,614219,550219,926210,219205,151201,819208,801205,047200,494198,325198,731191,451188,057187,994188,786186,806186,087183,584180,921181,829183,258182,301182,275182,963182,718178,196181,403
Totaal eigen vermogen 325,486321,609323,906315,389309,030301,343302,753299,922295,629298,567292,037290,087286,845287,291282,468278,020280,925280,929283,327281,755277,749279,144286,283288,592284,157283,720280,371272,452268,502266,614263,099258,963258,825260,331251,245221,212221,054221,456211,846206,523203,134210,097206,419201,744199,562199,327192,009188,536188,472189,242187,251186,560183,962181,298182,254183,712182,765182,628183,332183,033178,522181,654
Totaal passiva en aandeelhoudersvermogen 427,153431,601428,633415,544404,738396,732393,695387,072380,653382,021374,161369,697364,934369,150363,958356,592359,215367,194373,455367,186365,827371,025380,152383,158377,812380,003374,310364,018355,880353,888353,946346,344346,851349,427327,943282,428281,690286,149277,295269,942263,167273,368269,744261,895257,210250,780241,012237,269234,732240,092238,108237,824232,222228,810233,881233,956230,851231,927235,475235,980228,226238,142