Ajinomoto Co., Inc.
TSE:2802.T
5773 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 365,508 | 371,586 | 379,641 | 348,482 | 339,521 | 332,394 | 366,867 | 338,234 | 321,619 | 295,142 | 303,998 | 273,891 | 276,338 | 276,514 | 283,556 | 263,455 | 247,927 | 268,239 | 293,082 | 271,835 | 266,882 | 281,001 | 299,988 | 275,011 | 271,482 | 290,405 | 313,033 | 279,021 | 267,749 | 279,420 | 289,159 | 259,588 | 262,918 | 282,732 | 313,400 | 297,583 | 292,265 | 275,187 | 263,821 | 240,039 | 227,583 | 249,010 | 255,238 | 245,004 | 242,080 | 281,750 | 291,832 | 302,135 | 296,725 | 283,377 | 309,826 | 307,715 | 296,395 | 277,917 | 313,977 | 311,418 | 304,382 | 278,848 | 307,232 | 299,161 | 285,634 | 266,160 | 297,801 | 324,986 |
Kosten van de omzet
| 232,108 | 244,560 | 239,791 | 227,997 | 215,434 | 225,382 | 237,307 | 221,980 | 204,057 | 197,255 | 187,736 | 170,933 | 167,548 | 177,008 | 173,013 | 165,485 | 149,728 | 170,839 | 182,271 | 173,757 | 169,297 | 185,885 | 191,131 | 177,566 | 177,332 | 195,747 | 201,651 | 182,099 | 173,228 | 183,016 | 182,906 | 168,531 | 169,349 | 186,597 | 197,789 | 193,937 | 190,542 | 179,516 | 170,293 | 159,221 | 150,479 | 161,651 | 160,303 | 158,141 | 155,499 | 196,711 | 196,833 | 199,830 | 194,731 | 192,217 | 204,021 | 201,804 | 195,482 | 189,911 | 208,225 | 205,212 | 201,368 | 191,140 | 202,093 | 200,172 | 192,172 | 184,062 | 208,094 | 229,868 |
Brutowinst
| 133,400 | 127,026 | 139,850 | 120,485 | 124,087 | 107,012 | 129,560 | 116,254 | 117,562 | 97,887 | 116,262 | 102,958 | 108,790 | 99,506 | 110,543 | 97,970 | 98,199 | 97,400 | 110,811 | 98,078 | 97,585 | 95,116 | 108,857 | 97,445 | 94,150 | 94,658 | 111,382 | 96,922 | 94,521 | 96,404 | 106,253 | 91,057 | 93,569 | 96,135 | 115,611 | 103,646 | 101,723 | 95,671 | 93,528 | 80,818 | 77,104 | 87,359 | 94,935 | 86,863 | 86,581 | 85,039 | 94,999 | 102,305 | 101,994 | 91,160 | 105,805 | 105,911 | 100,913 | 88,006 | 105,752 | 106,206 | 103,014 | 87,708 | 105,139 | 98,989 | 93,462 | 82,098 | 89,707 | 95,118 |
Brutowinstmarge
| 0.365 | 0.342 | 0.368 | 0.346 | 0.365 | 0.322 | 0.353 | 0.344 | 0.366 | 0.332 | 0.382 | 0.376 | 0.394 | 0.36 | 0.39 | 0.372 | 0.396 | 0.363 | 0.378 | 0.361 | 0.366 | 0.338 | 0.363 | 0.354 | 0.347 | 0.326 | 0.356 | 0.347 | 0.353 | 0.345 | 0.367 | 0.351 | 0.356 | 0.34 | 0.369 | 0.348 | 0.348 | 0.348 | 0.355 | 0.337 | 0.339 | 0.351 | 0.372 | 0.355 | 0.358 | 0.302 | 0.326 | 0.339 | 0.344 | 0.322 | 0.341 | 0.344 | 0.34 | 0.317 | 0.337 | 0.341 | 0.338 | 0.315 | 0.342 | 0.331 | 0.327 | 0.308 | 0.301 | 0.293 |
Onderzoek- en ontwikkelingskosten
| 7,537 | 8,545 | 6,404 | 6,542 | 7,274 | 7,183 | 6,089 | 6,060 | 6,534 | 6,848 | 5,680 | 5,949 | 6,364 | 7,411 | 6,151 | 5,962 | 6,375 | 7,440 | 6,274 | 6,413 | 7,469 | 7,627 | 5,971 | 6,757 | 7,466 | 7,985 | 6,255 | 6,324 | 7,269 | 27,134 | 6,501 | 6,211 | 0 | 32,594 | 0 | 0 | 0 | 32,228 | 0 | 0 | 0 | 31,962 | 0 | 0 | 0 | 32,626 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 36,639 | 40,714 | 33,224 | 32,975 | 31,186 | 35,580 | 30,933 | 31,146 | 29,357 | 31,631 | 26,054 | 27,561 | 27,029 | 29,325 | 26,071 | 28,147 | 24,309 | 28,804 | 24,840 | 24,978 | 23,894 | 25,934 | 24,300 | 24,770 | 24,482 | 29,621 | 24,376 | 25,432 | 22,970 | 96,119 | 22,368 | 24,001 | 0 | -77,661 | 0 | 0 | 0 | -56,991 | 0 | 0 | 0 | -67,987 | 0 | 0 | 0 | -87,906 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 48,468 | 56,588 | 53,718 | 47,802 | 43,522 | 48,454 | 48,848 | 45,870 | 43,314 | 45,740 | 45,062 | 39,596 | 38,448 | 47,687 | 41,739 | 36,474 | 34,745 | 44,313 | 44,728 | 43,132 | 39,905 | 42,562 | 46,322 | 43,976 | 42,230 | 43,288 | 46,986 | 42,216 | 41,364 | 169,448 | 45,240 | 39,703 | 0 | 110,930 | 0 | 0 | 0 | 88,323 | 0 | 0 | 0 | 100,374 | 0 | 0 | 0 | 117,804 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 85,107 | 97,182 | 86,942 | 80,777 | 74,708 | 84,034 | 79,781 | 77,016 | 72,671 | 77,371 | 71,116 | 67,157 | 65,477 | 77,012 | 67,810 | 64,621 | 59,054 | 73,117 | 69,568 | 68,110 | 63,799 | 68,496 | 70,622 | 68,746 | 66,712 | 72,909 | 71,362 | 67,648 | 64,334 | 44,200 | 67,608 | 63,704 | 73,017 | 33,269 | 83,525 | 79,367 | 77,920 | 31,332 | 68,561 | 65,544 | 63,207 | 32,387 | 73,642 | 71,788 | 72,135 | 29,898 | 70,957 | 84,687 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,085 | 9,761 | -1,006 | -14,999 | 2,587 | 10,264 | 1,112 | 2,284 | -1,646 | 14,950 | 8,610 | 25,720 | 1,182 | 9,631 | 28,948 | 529 | 305 | 11,989 | 2,217 | 404 | -607 | 84,212 | 1,042 | 2,088 | -54 | -1,484 | 229 | -176 | 681 | -1,109 | 495 | -68 | 238 | -1,953 | 1,840 | 1,117 | 1,464 | 444 | 230 | 330 | 902 | -95 | 676 | 540 | 131 | -1,119 | 68 | 20 | 166 | -230 | -844 | -166 | 601 | -908 | -1,314 | -85 |
Bedrijfskosten
| 92,595 | 105,727 | 96,554 | 88,959 | 84,240 | 76,147 | 86,642 | 84,873 | 78,120 | 93,980 | 75,790 | 58,107 | 74,428 | 94,687 | 75,073 | 72,867 | 63,783 | 95,507 | 84,452 | 100,243 | 72,450 | 85,754 | 105,541 | 76,032 | 74,483 | 92,883 | 79,834 | 74,376 | 70,996 | 84,212 | 75,151 | 72,003 | 73,017 | 85,257 | 83,525 | 79,367 | 77,920 | 74,712 | 68,557 | 65,542 | 63,790 | 75,625 | 73,642 | 71,788 | 72,135 | 74,737 | 70,957 | 84,687 | 82,723 | 85,440 | 81,534 | 84,989 | 79,240 | 84,338 | 81,808 | 86,278 | 81,179 | 82,833 | 79,055 | 81,101 | 78,274 | 74,985 | 76,244 | 82,829 |
Bedrijfsresultaat
| 38,489 | 21,299 | 44,731 | 32,064 | 40,593 | 31,209 | 44,114 | 31,994 | 41,610 | 2,741 | 40,110 | 45,377 | 36,343 | 2,904 | 36,915 | 25,837 | 35,465 | 275 | 27,341 | -5,465 | 26,622 | 8,717 | 765 | 22,314 | 21,438 | 2,472 | 32,249 | 23,871 | 25,055 | 14,728 | 32,293 | 19,828 | 20,551 | 10,879 | 32,085 | 24,279 | 23,802 | 20,960 | 24,971 | 15,276 | 13,312 | 11,736 | 21,291 | 15,076 | 14,445 | 10,301 | 24,044 | 17,616 | 19,271 | 5,719 | 24,271 | 20,922 | 21,672 | 3,668 | 23,943 | 19,927 | 21,835 | 4,876 | 26,083 | 17,887 | 15,187 | 7,114 | 13,462 | 12,288 |
Bedrijfsresultaat ratio
| 0.105 | 0.057 | 0.118 | 0.092 | 0.12 | 0.094 | 0.12 | 0.095 | 0.129 | 0.009 | 0.132 | 0.166 | 0.132 | 0.011 | 0.13 | 0.098 | 0.143 | 0.001 | 0.093 | -0.02 | 0.1 | 0.031 | 0.003 | 0.081 | 0.079 | 0.009 | 0.103 | 0.086 | 0.094 | 0.053 | 0.112 | 0.076 | 0.078 | 0.038 | 0.102 | 0.082 | 0.081 | 0.076 | 0.095 | 0.064 | 0.058 | 0.047 | 0.083 | 0.062 | 0.06 | 0.037 | 0.082 | 0.058 | 0.065 | 0.02 | 0.078 | 0.068 | 0.073 | 0.013 | 0.076 | 0.064 | 0.072 | 0.017 | 0.085 | 0.06 | 0.053 | 0.027 | 0.045 | 0.038 |
Totaal overige inkomsten en kosten netto
| 1,335 | 4,295 | -413 | -1,536 | -251 | -2,422 | -1,037 | -1,973 | -1,296 | 1,274 | -1,200 | -99 | 578 | -2,441 | 516 | 100 | 335 | -2,372 | 1,528 | -3,439 | 1,858 | 422 | -2,904 | 740 | 2,273 | 1,412 | 843 | 1,685 | 2,439 | 662 | 2,507 | 1,785 | 2,498 | -27,789 | 25,273 | -7,716 | 19,504 | -2,158 | 3,803 | 513 | 2,371 | 3,786 | 1,930 | 2,878 | 2,160 | -11,753 | 14,232 | 27,728 | -612 | -552 | 1,457 | -1,466 | 66 | -14,018 | 2,673 | -1,070 | -8,517 | -20,316 | -557 | -369 | 1,996 | -10,387 | -11,682 | -17,032 |
Inkomen voor belasting
| 39,824 | 25,594 | 44,318 | 30,528 | 39,596 | 28,787 | 43,077 | 30,021 | 38,147 | 3,509 | 39,269 | 44,753 | 34,940 | 2,379 | 35,986 | 25,202 | 34,751 | -479 | 27,887 | -5,605 | 26,992 | 9,784 | 412 | 22,152 | 21,940 | 3,188 | 32,390 | 24,230 | 25,964 | 12,854 | 33,608 | 20,839 | 23,050 | -16,910 | 57,358 | 16,564 | 43,306 | 18,802 | 28,774 | 15,789 | 15,684 | 15,521 | 23,222 | 17,954 | 16,605 | -1,451 | 38,274 | 45,346 | 18,659 | 5,168 | 25,728 | 19,456 | 21,739 | -10,350 | 26,617 | 18,858 | 13,318 | -15,441 | 25,527 | 17,519 | 17,184 | -3,274 | 1,781 | -4,743 |
Inkomen voor belasting ratio
| 0.109 | 0.069 | 0.117 | 0.088 | 0.117 | 0.087 | 0.117 | 0.089 | 0.119 | 0.012 | 0.129 | 0.163 | 0.126 | 0.009 | 0.127 | 0.096 | 0.14 | -0.002 | 0.095 | -0.021 | 0.101 | 0.035 | 0.001 | 0.081 | 0.081 | 0.011 | 0.103 | 0.087 | 0.097 | 0.046 | 0.116 | 0.08 | 0.088 | -0.06 | 0.183 | 0.056 | 0.148 | 0.068 | 0.109 | 0.066 | 0.069 | 0.062 | 0.091 | 0.073 | 0.069 | -0.005 | 0.131 | 0.15 | 0.063 | 0.018 | 0.083 | 0.063 | 0.073 | -0.037 | 0.085 | 0.061 | 0.044 | -0.055 | 0.083 | 0.059 | 0.06 | -0.012 | 0.006 | -0.015 |
Belastingkosten
| 13,047 | 10,391 | 10,756 | 8,899 | 9,964 | 9,444 | 12,106 | 9,414 | 8,898 | 9,760 | 10,504 | 10,963 | 11,016 | 4,755 | 8,437 | 9,000 | 9,847 | 2,659 | 9,136 | 1,222 | 7,366 | 1,044 | 2,924 | 7,799 | 5,946 | -3,068 | 6,123 | 6,228 | 7,380 | 809 | 9,160 | 5,086 | 6,700 | -1,002 | 16,439 | 3,688 | 7,922 | 9,644 | 7,436 | 4,060 | 2,533 | 8,030 | 6,526 | 5,128 | 3,388 | 2,965 | 23,053 | 12,764 | 6,950 | 4,075 | 7,979 | 6,145 | 6,313 | -9,041 | 10,316 | 6,669 | 4,624 | 4,429 | 8,062 | 5,031 | 4,900 | 2,714 | 464 | 3,137 |
Nettowinst
| 23,967 | 9,519 | 31,145 | 19,237 | 27,220 | 17,643 | 29,397 | 19,287 | 27,738 | -5,814 | 27,386 | 32,086 | 22,066 | -3,241 | 25,995 | 14,307 | 22,353 | -4,332 | 16,080 | -9,387 | 16,476 | 7,347 | -3,731 | 12,438 | 13,707 | 5,670 | 23,775 | 15,550 | 16,063 | 7,707 | 21,796 | 13,448 | 13,776 | -17,278 | 38,363 | 9,975 | 32,532 | 6,652 | 19,096 | 9,801 | 10,946 | 5,746 | 14,870 | 10,850 | 11,329 | -6,074 | 13,341 | 31,084 | 10,022 | -241 | 16,280 | 11,775 | 13,940 | -2,223 | 14,990 | 10,859 | 6,773 | -20,584 | 15,559 | 10,984 | 10,685 | -5,918 | 546 | -8,607 |
Nettowinstmarge
| 0.066 | 0.026 | 0.082 | 0.055 | 0.08 | 0.053 | 0.08 | 0.057 | 0.086 | -0.02 | 0.09 | 0.117 | 0.08 | -0.012 | 0.092 | 0.054 | 0.09 | -0.016 | 0.055 | -0.035 | 0.062 | 0.026 | -0.012 | 0.045 | 0.05 | 0.02 | 0.076 | 0.056 | 0.06 | 0.028 | 0.075 | 0.052 | 0.052 | -0.061 | 0.122 | 0.034 | 0.111 | 0.024 | 0.072 | 0.041 | 0.048 | 0.023 | 0.058 | 0.044 | 0.047 | -0.022 | 0.046 | 0.103 | 0.034 | -0.001 | 0.053 | 0.038 | 0.047 | -0.008 | 0.048 | 0.035 | 0.022 | -0.074 | 0.051 | 0.037 | 0.037 | -0.022 | 0.002 | -0.026 |
WPA (Winst Per Aandeel)
| 46.98 | 18.46 | 59.95 | 36.99 | 51.77 | 33.25 | 54.92 | 35.95 | 51.71 | -10.82 | 50.63 | 58.7 | 40.23 | -5.91 | 47.4 | 26.1 | 40.78 | -7.9 | 29.3 | -17.13 | 30.06 | 13.4 | -6.81 | 22.49 | 24.15 | 9.98 | 42.52 | 27.35 | 27.67 | 13.54 | 38.3 | 23.61 | 23.51 | -29.91 | 66.4 | 16.86 | 54.29 | 11.24 | 32.27 | 16.55 | 18.48 | 9.7 | 25.11 | 17.34 | 19.06 | -9.71 | 21.32 | 46.25 | 14.91 | -0.36 | 24.22 | 17.01 | 20.14 | -3.19 | 21.48 | 15.56 | 9.7 | -29.5 | 22.29 | 15.72 | 15.29 | -8.48 | 0.78 | -12.3 |
Verwaterde WPA
| 46.98 | 18.46 | 59.94 | 36.97 | 51.75 | 33.25 | 54.92 | 35.95 | 51.71 | -10.82 | 50.63 | 58.7 | 40.23 | -5.91 | 47.39 | 26.08 | 40.75 | -7.9 | 29.3 | -17.13 | 30.06 | 13.4 | -6.81 | 22.49 | 24.15 | 9.98 | 42.52 | 27.35 | 27.67 | 13.54 | 38.3 | 23.61 | 23.51 | -29.91 | 66.4 | 16.86 | 54.29 | 11.24 | 32.27 | 16.55 | 18.48 | 9.7 | 25.11 | 17.34 | 19.06 | -9.71 | 21.32 | 46.25 | 14.91 | -0.36 | 24.22 | 17.01 | 20.14 | -3.19 | 21.48 | 15.56 | 9.7 | -29.49 | 22.29 | 15.72 | 15.29 | -8.45 | 0.78 | -12.3 |
EBITDA
| 59,926 | 42,402 | 66,293 | 52,750 | 61,384 | 50,607 | 62,482 | 52,105 | 61,751 | 22,621 | 58,698 | 62,527 | 53,826 | 20,553 | 53,631 | 41,852 | 52,026 | 18,440 | 44,593 | 11,263 | 44,493 | 24,347 | 16,239 | 35,763 | 37,484 | 21,094 | 46,764 | 37,875 | 39,279 | 22,025 | 47,317 | 34,721 | 35,518 | 25,584 | 48,232 | 39,970 | 40,828 | 35,725 | 39,935 | 28,042 | 26,823 | 25,308 | 36,282 | 28,729 | 28,590 | 23,219 | 37,560 | 30,418 | 32,629 | 19,089 | 37,983 | 34,065 | 35,167 | 16,751 | 39,082 | 34,486 | 36,946 | 20,970 | 43,153 | 33,902 | 32,841 | 23,424 | 26,038 | 9,497 |
EBITDA ratio
| 0.164 | 0.114 | 0.175 | 0.151 | 0.181 | 0.152 | 0.17 | 0.154 | 0.192 | 0.077 | 0.193 | 0.228 | 0.195 | 0.074 | 0.189 | 0.159 | 0.21 | 0.069 | 0.152 | 0.041 | 0.167 | 0.087 | 0.054 | 0.13 | 0.138 | 0.073 | 0.149 | 0.136 | 0.147 | 0.079 | 0.164 | 0.134 | 0.135 | 0.09 | 0.154 | 0.134 | 0.14 | 0.13 | 0.151 | 0.117 | 0.118 | 0.102 | 0.142 | 0.117 | 0.118 | 0.082 | 0.129 | 0.101 | 0.11 | 0.067 | 0.123 | 0.111 | 0.119 | 0.06 | 0.124 | 0.111 | 0.121 | 0.075 | 0.14 | 0.113 | 0.115 | 0.088 | 0.087 | 0.029 |